Key metrics
Price as of 2026-07-20
Stock price
₹28.71
Market cap
39 Cr
Stock P/E
6.5
P/B
0.42
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 297 Cr | 60 Cr | 97 Cr | 134 Cr | 42 Cr | 90 Cr | 50 Cr | 48 Cr | 49 Cr | 58 Cr | 59 Cr | 58 Cr |
| Operating expenses (approx.) | 300 Cr | 63 Cr | 103 Cr | 139 Cr | 48 Cr | 95 Cr | -80,988 Cr | 46 Cr | 47 Cr | 56 Cr | 58 Cr | 55 Cr |
| EBITDA | -3 Cr | -3 Cr | -6 Cr | -6 Cr | -6 Cr | -5 Cr | 81,038 Cr | 3 Cr | 2 Cr | 2 Cr | 1 Cr | 3 Cr |
| OPM % | -1.0% | -5.5% | -6.0% | -4.1% | -14.2% | -5.4% | 161422.4% | 5.6% | 3.4% | 3.0% | 1.7% | 5.4% |
| Other income | 8 Cr | 2 Cr | 3 Cr | 3 Cr | 0.44 Cr | 1 Cr | 52,651 Cr | 0.60 Cr | 0.40 Cr | 0.47 Cr | 0.39 Cr | 0.79 Cr |
| Interest | 3 Cr | 0.72 Cr | 1 Cr | 2 Cr | 0.21 Cr | 0.69 Cr | 44,012 Cr | 0.56 Cr | 0.40 Cr | 0.60 Cr | 0.62 Cr | 0.72 Cr |
| Depreciation | 3 Cr | 0.67 Cr | 1 Cr | 1 Cr | 0.35 Cr | 0.70 Cr | 35,751 Cr | 0.35 Cr | 0.34 Cr | 0.34 Cr | 0.33 Cr | 0.29 Cr |
| Profit before tax | -9 Cr | -5 Cr | -8 Cr | -8 Cr | -7 Cr | -6 Cr | 53,926 Cr | 2 Cr | 0.92 Cr | 1 Cr | 0.45 Cr | 2 Cr |
| Tax % | -21.4% | -1.5% | -0.7% | 1.0% | 32.9% | 31.0% | 15.3% | 3.2% | -84.2% | -16.1% | 47.0% | -19.5% |
| Net profit | -11 Cr | -5 Cr | -8 Cr | -8 Cr | -4 Cr | -4 Cr | 45,657 Cr | 2 Cr | 2 Cr | 1 Cr | 0.24 Cr | 3 Cr |
| EPS (₹) | ₹-0.84 | ₹-3.52 | ₹-5.90 | ₹-6.18 | ₹-3.22 | ₹-3.21 | ₹0.34 | ₹1.27 | ₹1.25 | ₹1.10 | ₹0.18 | ₹1.86 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 168 Cr | 111 Cr | 57 Cr | 84 Cr | 118 Cr | 134 Cr | 189 Cr | 224 Cr | Sign in for TTM |
| Operating expenses (approx.) | 162 Cr | 99 Cr | 53 Cr | 76 Cr | 114 Cr | 142 Cr | 190 Cr | 216 Cr | Sign in for TTM |
| EBITDA | 6 Cr | 11 Cr | 4 Cr | 7 Cr | 4 Cr | -8 Cr | -0.88 Cr | 8 Cr | Sign in for TTM |
| OPM % | 3.3% | 10.1% | 7.2% | 8.9% | 3.4% | -6.3% | -0.5% | 3.8% | Sign in for TTM |
| Other income | 3 Cr | 4 Cr | 5 Cr | 2 Cr | 2 Cr | 3 Cr | 2 Cr | 2 Cr | Sign in for TTM |
| Interest | 1 Cr | 1 Cr | 1 Cr | 0.78 Cr | 1 Cr | 2 Cr | 2 Cr | 2 Cr | Sign in for TTM |
| Depreciation | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | Sign in for TTM |
| Profit before tax | 2 Cr | 8 Cr | 0.94 Cr | 5 Cr | 4 Cr | -8 Cr | -4 Cr | 5 Cr | Sign in for TTM |
| Tax % | 95.0% | 4.6% | -49.4% | 1.8% | 67.3% | 1.0% | 45.5% | -24.7% | Sign in for TTM |
| Net profit | 0.09 Cr | 7 Cr | 1 Cr | 5 Cr | 1 Cr | -8 Cr | -2 Cr | 6 Cr | Sign in for TTM |
| EPS (₹) | ₹0.07 | ₹5.38 | ₹1.03 | ₹3.64 | ₹0.85 | ₹-6.18 | ₹-1.60 | ₹4.39 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | 0.0% | — | — | 0.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr |
| Reserves | 0.0000 Cr | 77 Cr | 78 Cr | 83 Cr | 84 Cr | 76 Cr | 75 Cr | 80 Cr |
| Borrowings | 28 Cr | 26 Cr | 23 Cr | 27 Cr | 33 Cr | 27 Cr | 21 Cr | 31 Cr |
| Other liabilities | 44 Cr | 31 Cr | 21 Cr | 15 Cr | 34 Cr | 42 Cr | 63 Cr | 66 Cr |
| Total liabilities | 146 Cr | 138 Cr | 126 Cr | 128 Cr | 165 Cr | 159 Cr | 171 Cr | 190 Cr |
| Fixed assets (net) | 21 Cr | 20 Cr | 20 Cr | 18 Cr | 18 Cr | 19 Cr | 18 Cr | 17 Cr |
| CWIP | — | — | 0.0000 Cr | — | 0.0000 Cr | — | — | 0.0000 Cr |
| Investments | 4 Cr | 0.92 Cr | 0.92 Cr | 0.0010 Cr | 0.0000 Cr | 0.50 Cr | 0.0000 Cr | 0.0010 Cr |
| Other assets | 105 Cr | 112 Cr | 99 Cr | 104 Cr | 126 Cr | 134 Cr | 144 Cr | 163 Cr |
| Total assets | 146 Cr | 138 Cr | 126 Cr | 128 Cr | 165 Cr | 159 Cr | 171 Cr | 190 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -14 Cr | 11 Cr | -13 Cr | -2 Cr | -13 Cr |
| Cash from investing | — | — | — | 10 Cr | -16 Cr | 17 Cr | 6 Cr | 2 Cr |
| Cash from financing | — | — | — | 4 Cr | 4 Cr | -4 Cr | -3 Cr | 11 Cr |
| Net cash flow | — | — | — | -0.49 Cr | -0.59 Cr | -0.05 Cr | 0.84 Cr | -0.03 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -14 Cr | 9 Cr | -16 Cr | -2 Cr | -13 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 23.7% | 9.9% | 2.4% | 6.0% | 2.0% | -8.5% | -2.1% | 5.7% |
| ROE % | 0.7% | 0.0% | 0.0% | 5.1% | 0.0% | 0.0% | -2.5% | 6.4% |
| Debtor days | 130 | 182 | 324 | 280 | 181 | 89 | — | — |
| Inventory days | 703 | 648 | 861 | 781 | 987 | 1748 | 1899 | 1309 |
| Days payable | 781 | 533 | 796 | 412 | 657 | 845 | — | — |
| Cash conversion cycle | 52 | 297 | 389 | 650 | 512 | 992 | 1899 | 1309 |
| Debt / equity | 0.38 | 0.33 | 0.28 | 0.31 | 0.34 | 0.30 | 0.24 | 0.33 |
| Current ratio | 1.72 | 2.19 | 2.43 | 2.67 | 2.12 | 2.14 | 1.87 | 1.91 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 8.30 | — | — | 3.63 |
Compare with peers
Loading peers…