Balrampur Chini Mills Limited
Balrampur Chini Mills Limited (BALRAMCHIN) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Fast Moving Consumer Goods›Fast Moving Consumer Goods›Agricultural Food & other Products›Sugar
chini.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-02
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,539 Cr | 1,230 Cr | 1,434 Cr | 1,422 Cr | 1,298 Cr | 1,192 Cr | 1,504 Cr | 1,542 Cr | 1,671 Cr | 1,454 Cr | 1,604 Cr | 1,637 Cr |
| Operating expenses (approx.) | 1,375 Cr | 1,117 Cr | 1,090 Cr | 1,255 Cr | 1,249 Cr | 1,068 Cr | 1,138 Cr | 1,408 Cr | 1,550 Cr | 1,252 Cr | 1,319 Cr | 1,523 Cr |
| EBITDA | 165 Cr | 113 Cr | 345 Cr | 166 Cr | 49 Cr | 124 Cr | 365 Cr | 134 Cr | 120 Cr | 202 Cr | 285 Cr | 114 Cr |
| OPM % | 10.7% | 9.2% | 24.0% | 11.7% | 3.8% | 10.4% | 24.3% | 8.7% | 7.2% | 13.9% | 17.8% | 7.0% |
| Other income | 109 Cr | 54 Cr | 4 Cr | 8 Cr | 65 Cr | 7 Cr | 9 Cr | 6 Cr | 9 Cr | 10 Cr | 12 Cr | 15 Cr |
| Interest | 17 Cr | 8 Cr | 25 Cr | 36 Cr | 20 Cr | 7 Cr | 30 Cr | 34 Cr | 14 Cr | 4 Cr | 26 Cr | 32 Cr |
| Depreciation | 41 Cr | 42 Cr | 43 Cr | 43 Cr | 43 Cr | 44 Cr | 43 Cr | 44 Cr | 44 Cr | 44 Cr | 45 Cr | 44 Cr |
| Profit before tax | 223 Cr | 123 Cr | 289 Cr | 102 Cr | 59 Cr | 89 Cr | 312 Cr | 73 Cr | 80 Cr | 171 Cr | 236 Cr | 59 Cr |
| Tax % | 25.4% | 25.9% | 29.7% | 31.5% | -13.6% | 20.8% | 26.5% | 29.4% | 32.5% | 33.7% | 32.4% | 24.6% |
| Net profit | 166 Cr | 91 Cr | 203 Cr | 70 Cr | 67 Cr | 70 Cr | 229 Cr | 52 Cr | 54 Cr | 113 Cr | 160 Cr | 44 Cr |
| EPS (₹) | ₹8.24 | ₹4.53 | ₹10.08 | ₹3.48 | ₹3.33 | ₹3.49 | ₹11.35 | ₹2.55 | ₹2.67 | ₹5.62 | ₹7.90 | ₹2.16 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020 | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,286 Cr | 4,741 Cr | 4,812 Cr | 4,846 Cr | 4,666 Cr | 5,594 Cr | 5,415 Cr | 6,271 Cr | Sign in for TTM |
| Operating expenses (approx.) | 3,597 Cr | 4,059 Cr | 4,098 Cr | 4,146 Cr | 4,154 Cr | 4,808 Cr | 4,711 Cr | 5,530 Cr | Sign in for TTM |
| EBITDA | 689 Cr | 682 Cr | 714 Cr | 700 Cr | 512 Cr | 786 Cr | 704 Cr | 741 Cr | Sign in for TTM |
| OPM % | 16.1% | 14.4% | 14.8% | 14.4% | 11.0% | 14.1% | 13.0% | 11.8% | Sign in for TTM |
| Other income | 43 Cr | 44 Cr | 27 Cr | 33 Cr | 63 Cr | 180 Cr | 89 Cr | 37 Cr | Sign in for TTM |
| Interest | 41 Cr | 64 Cr | 39 Cr | 31 Cr | 49 Cr | 84 Cr | 93 Cr | 77 Cr | Sign in for TTM |
| Depreciation | 96 Cr | 101 Cr | 112 Cr | 114 Cr | 130 Cr | 166 Cr | 173 Cr | 177 Cr | Sign in for TTM |
| Profit before tax | 602 Cr | 568 Cr | 609 Cr | 599 Cr | 408 Cr | 742 Cr | 562 Cr | 560 Cr | Sign in for TTM |
| Tax % | 4.3% | 8.6% | 21.2% | 22.4% | 30.4% | 28.0% | 22.3% | 32.4% | Sign in for TTM |
| Net profit | 576 Cr | 519 Cr | 480 Cr | 465 Cr | 284 Cr | 534 Cr | 437 Cr | 378 Cr | Sign in for TTM |
| EPS (₹) | ₹25.21 | ₹23.44 | ₹22.48 | ₹22.44 | ₹13.94 | ₹26.49 | ₹21.65 | ₹18.74 | Sign in for TTM |
| Dividend payout % | — | — | — | 11.0% | 17.9% | 11.3% | 13.9% | 18.7% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020 | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 23 Cr | 22 Cr | 21 Cr | 20 Cr | 20 Cr | 20 Cr | 20 Cr | 20 Cr |
| Reserves | 2,095 Cr | 2,394 Cr | 2,598 Cr | 2,749 Cr | 2,875 Cr | 3,381 Cr | 3,775 Cr | 4,118 Cr |
| Borrowings | 1,674 Cr | — | 1,135 Cr | — | 1,879 Cr | 2,008 Cr | 2,626 Cr | 3,169 Cr |
| Other liabilities | 910 Cr | 2,391 Cr | 880 Cr | 1,722 Cr | 654 Cr | 677 Cr | 707 Cr | 1,099 Cr |
| Total liabilities | 4,702 Cr | 4,807 Cr | 4,634 Cr | 4,492 Cr | 5,429 Cr | 6,086 Cr | 7,129 Cr | 8,406 Cr |
| Fixed assets (net) | 1,420 Cr | — | 1,598 Cr | — | 2,598 Cr | 2,639 Cr | 2,645 Cr | 2,604 Cr |
| CWIP | 46 Cr | — | 14 Cr | — | 24 Cr | 45 Cr | 106 Cr | 1,747 Cr |
| Investments | 166 Cr | — | 249 Cr | — | 263 Cr | 339 Cr | 431 Cr | 468 Cr |
| Inventories | 2,316 Cr | — | 2,378 Cr | — | 2,319 Cr | 2,869 Cr | 3,119 Cr | 3,135 Cr |
| Trade receivables | 450 Cr | — | 245 Cr | — | 125 Cr | 126 Cr | 143 Cr | 179 Cr |
| Cash & bank | 2 Cr | — | 0.45 Cr | — | 0.31 Cr | 0.32 Cr | 0.36 Cr | 0.44 Cr |
| Other assets | 303 Cr | 4,807 Cr | 148 Cr | 4,492 Cr | 100 Cr | 68 Cr | 685 Cr | 274 Cr |
| Total assets | 4,702 Cr | 4,807 Cr | 4,634 Cr | 4,492 Cr | 5,429 Cr | 6,086 Cr | 7,129 Cr | 8,406 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020 | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 695 Cr | 453 Cr | 178 Cr | 425 Cr | 599 Cr |
| Cash from investing | — | — | — | -309 Cr | -859 Cr | -225 Cr | -880 Cr | -947 Cr |
| Cash from financing | — | — | — | -385 Cr | 406 Cr | 47 Cr | 455 Cr | 347 Cr |
| Net cash flow | — | — | — | -0.12 Cr | -0.01 Cr | 0.0093 Cr | 0.04 Cr | 0.08 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 291 Cr | -403 Cr | -91 Cr | -467 Cr | -349 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020 | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 30.3% | 26.2% | 17.3% | 22.7% | 9.6% | 15.3% | 10.2% | 8.7% |
| ROE % | 27.2% | 21.5% | 20.0% | 16.8% | 9.8% | 15.7% | 11.5% | 0.0% |
| Debtor days | 38 | — | 19 | — | 10 | 8 | 10 | 10 |
| Inventory days | 234 | — | 247 | — | 247 | 229 | 276 | 248 |
| Days payable | 63 | — | 62 | — | 37 | 22 | 24 | 22 |
| Cash conversion cycle | 210 | — | 203 | — | 219 | 215 | 261 | 236 |
| Debt / equity | 0.79 | — | 0.43 | — | 0.65 | 0.59 | 0.69 | 0.77 |
| Current ratio | 1.37 | — | 1.63 | — | 1.31 | 1.43 | 1.29 | 1.13 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 3.67 | 2.55 | 3.73 | 4.27 |
Compare with peers
Loading peers…