BALKRISHNA
Balkrishna Paper Mills Limited
Balkrishna Paper Mills Limited (BALKRISHNA) financial statements and selected valuation metrics through 30 June 2026.
Commodities›Forest Materials›Paper, Forest & Jute Products›Paper & Paper Products
bpml.in(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Balkrishna Paper Mills is a Mumbai-based company that trades paper and paperboard, having discontinued its own paper and paperboard manufacturing at Ambivali.
Company snapshot
20thBy market cap
Ranked among 22 companies in Paper & Paper Products.
Segment mix
Reportable segments as of 2024-12-31 (Standalone). Revenue share = segment revenue ÷ total revenue.
Largest segment: 100.0% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Manufacturing of Paper and Paper Board at Ambivali (Note ) | 82.2% | 0.54 Cr | -2 Cr | — |
| Paper and Paper Board | 100.0% | 0.65 Cr | -0.63 Cr | — |
| Trading of plastic & packaging materials | — | 0 Cr | 0 Cr | — |
Shares add up to 182% because segment revenues are before inter-segment eliminations.
What we see
- ✗Net margin is negative — the company is spending more than it earns right now.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.94 Cr | 2 Cr | 2 Cr | 0.38 Cr | 0 Cr | 0.65 Cr | 2 Cr | 1 Cr | 1 Cr | 2 Cr | 0.89 Cr | 2 Cr |
| Operating expenses (approx.) | 3 Cr | 3 Cr | 2 Cr | 1 Cr | 0.26 Cr | 0.85 Cr | 2 Cr | 1 Cr | 1 Cr | 2 Cr | 1 Cr | 2 Cr |
| EBITDA | -2 Cr | -0.77 Cr | -0.67 Cr | -0.65 Cr | -0.26 Cr | -0.19 Cr | -0.17 Cr | -0.16 Cr | -0.18 Cr | -0.29 Cr | -0.27 Cr | -0.16 Cr |
| OPM % | -242.9% | -43.4% | -42.7% | -171.5% | — | -29.8% | -10.1% | -14.2% | -17.8% | -16.7% | -30.9% | -9.1% |
| Other income | 0.08 Cr | 0.02 Cr | 0.03 Cr | 0.05 Cr | 0.01 Cr | 0.02 Cr | 0.01 Cr | 0.01 Cr | 0.01 Cr | 0.01 Cr | 0.06 Cr | 0.03 Cr |
| Interest | 3 Cr | 3 Cr | 3 Cr | 2 Cr | 2 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 2 Cr | 2 Cr | 1 Cr |
| Depreciation | 0.70 Cr | 0.67 Cr | 0.37 Cr | 0.34 Cr | 0.0045 Cr | 0.0045 Cr | 0.0037 Cr | 0.0040 Cr | 0.0040 Cr | 0.0030 Cr | 0.0032 Cr | 0.0032 Cr |
| Profit before tax | -52 Cr | -4 Cr | -29 Cr | 6 Cr | -3 Cr | -2 Cr | 7 Cr | -2 Cr | -2 Cr | -2 Cr | -3 Cr | -2 Cr |
| Tax % | 41.0% | 0.0% | 0.1% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 90.1% | -8.4% | 0.0% |
| Net profit | -31 Cr | -4 Cr | -29 Cr | 6 Cr | -3 Cr | -2 Cr | 7 Cr | -2 Cr | -2 Cr | -0.21 Cr | -3 Cr | -2 Cr |
| EPS (₹) | ₹-28.50 | ₹-3.83 | ₹-26.91 | ₹2.19 | ₹-0.96 | ₹-0.56 | ₹2.16 | ₹-0.54 | ₹-0.56 | ₹-0.07 | ₹-0.86 | ₹-0.56 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 191 Cr | 211 Cr | 214 Cr | 196 Cr | 126 Cr | 242 Cr | 109 Cr | 6 Cr | 2 Cr | 5 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 203 Cr | 234 Cr | 237 Cr | 210 Cr | 136 Cr | 248 Cr | 145 Cr | 12 Cr | 3 Cr | 6 Cr | Sign in free for the trailing twelve months |
| EBITDA | -12 Cr | -23 Cr | -23 Cr | -13 Cr | -9 Cr | -6 Cr | -36 Cr | -7 Cr | -0.86 Cr | -0.90 Cr | Sign in free for the trailing twelve months |
| OPM % | -6.4% | -10.8% | -10.6% | -6.9% | -7.3% | -2.3% | -32.7% | -123.2% | -37.0% | -19.0% | Sign in free for the trailing twelve months |
| Other income | 5 Cr | 2 Cr | 0.11 Cr | 0.22 Cr | 3 Cr | 2 Cr | 0.15 Cr | 0.36 Cr | 0.09 Cr | 0.11 Cr | Sign in free for the trailing twelve months |
| Interest | 7 Cr | 11 Cr | 14 Cr | 13 Cr | 13 Cr | 8 Cr | 10 Cr | 11 Cr | 6 Cr | 6 Cr | Sign in free for the trailing twelve months |
| Depreciation | 6 Cr | 7 Cr | 7 Cr | 7 Cr | 6 Cr | 6 Cr | 6 Cr | 3 Cr | 0.02 Cr | 0.01 Cr | Sign in free for the trailing twelve months |
| Profit before tax | -20 Cr | -38 Cr | -44 Cr | -33 Cr | -26 Cr | -5 Cr | -52 Cr | -92 Cr | 8 Cr | -8 Cr | Sign in free for the trailing twelve months |
| Tax % | -18.8% | -6.0% | 3.2% | -5.7% | -0.7% | -4.0% | 0.3% | 22.8% | 0.0% | 20.9% | Sign in free for the trailing twelve months |
| Net profit | -23 Cr | -40 Cr | -42 Cr | -35 Cr | -26 Cr | -5 Cr | -52 Cr | -71 Cr | 8 Cr | -7 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹-21.84 | ₹-37.42 | ₹-39.33 | ₹-32.18 | ₹-24.07 | ₹-4.36 | ₹-48.30 | ₹-66.24 | ₹2.63 | ₹-2.02 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | — | — | — | — | 0.0% | — | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 32 Cr | 32 Cr |
| Reserves | 38 Cr | -2 Cr | -44 Cr | -79 Cr | -105 Cr | -109 Cr | -161 Cr | -233 Cr | -201 Cr | -208 Cr |
| Borrowings | 70 Cr | 122 Cr | 134 Cr | 162 Cr | 177 Cr | 205 Cr | 229 Cr | 215 Cr | 160 Cr | 166 Cr |
| Other liabilities | 86 Cr | 96 Cr | 106 Cr | 102 Cr | 131 Cr | 81 Cr | 57 Cr | 52 Cr | 28 Cr | 27 Cr |
| Total liabilities | 205 Cr | 226 Cr | 208 Cr | 196 Cr | 215 Cr | 187 Cr | 135 Cr | 45 Cr | 19 Cr | 18 Cr |
| Fixed assets (net) | 156 Cr | 155 Cr | 149 Cr | 146 Cr | 139 Cr | 128 Cr | 121 Cr | 27 Cr | 0.38 Cr | 0.37 Cr |
| CWIP | 4 Cr | 1 Cr | 3 Cr | 0.83 Cr | 0.89 Cr | 0.40 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Investments | — | — | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 1 Cr |
| Inventories | 16 Cr | 26 Cr | 28 Cr | 26 Cr | 23 Cr | 40 Cr | 8 Cr | 6 Cr | 0 Cr | 0 Cr |
| Trade receivables | 14 Cr | 16 Cr | 16 Cr | 11 Cr | 11 Cr | 6 Cr | 0.89 Cr | 2 Cr | 0.50 Cr | 0.21 Cr |
| Cash & bank | 0.11 Cr | 0.10 Cr | 0.12 Cr | 0.11 Cr | 31 Cr | 0.06 Cr | 0.44 Cr | 0.43 Cr | 0.82 Cr | 0.19 Cr |
| Other assets | 15 Cr | 28 Cr | 11 Cr | 12 Cr | 10 Cr | 13 Cr | 5 Cr | 10 Cr | 17 Cr | 16 Cr |
| Total assets | 205 Cr | 226 Cr | 208 Cr | 196 Cr | 215 Cr | 187 Cr | 135 Cr | 45 Cr | 19 Cr | 18 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 4 Cr | -36 Cr | -3 Cr | -14 Cr | 24 Cr | -55 Cr | -20 Cr | -8 Cr | -4 Cr | -2 Cr |
| Cash from investing | 3 Cr | -2 Cr | -2 Cr | -0.19 Cr | -0.21 Cr | 19 Cr | 2 Cr | 12 Cr | 24 Cr | 0.05 Cr |
| Cash from financing | -10 Cr | 39 Cr | 6 Cr | 14 Cr | 8 Cr | 5 Cr | 18 Cr | -4 Cr | -19 Cr | 0.88 Cr |
| Net cash flow | -3 Cr | -0.02 Cr | 0.03 Cr | -0.01 Cr | 31 Cr | -31 Cr | 0.38 Cr | -0.01 Cr | 0.40 Cr | -0.63 Cr |
| Free cash flow (OCF − Capex) | -6 Cr | -39 Cr | -6 Cr | -15 Cr | 23 Cr | -55 Cr | -20 Cr | -8 Cr | -4 Cr | -2 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | -10.5% | -20.8% | -29.0% | -21.3% | -18.6% | -11.1% | -53.5% | — | — | — |
| ROE % | -47.7% | -452.2% | — | — | — | — | — | — | — | — |
| Debtor days | 27 | 28 | 27 | 21 | 32 | 9 | 3 | 116 | 78 | 16 |
| Inventory days | 49 | 66 | 73 | 81 | 106 | 94 | 44 | 420 | 0 | 0 |
| Days payable | 153 | 113 | 3 | 164 | 228 | 97 | 95 | 487 | 11 | 39 |
| Cash conversion cycle | -77 | -19 | 96 | -62 | -90 | 7 | -48 | 48 | 67 | -22 |
| Debt / equity | 1.42 | 13.71 | 0.00 | — | 0.00 | — | — | — | — | — |
| Current ratio | 0.43 | 0.64 | 0.43 | 0.52 | 0.48 | 0.64 | 0.16 | 0.11 | 0.03 | 0.08 |
| Net debt / EBITDA | — | — | — | — | — | — | — | — | — | — |