BALAMINES
Balaji Amines Limited
Specialty chemicals manufacturer of amines and derivatives
Commodities›Chemicals›Chemicals & Petrochemicals›Specialty Chemicals
balajiamines.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Balaji Amines makes methylamines, ethylamines and other amine-based specialty chemicals in India for pharmaceutical, agrochemical and industrial customers.
Company snapshot
20thBy market cap
Ranked among 68 companies in Specialty Chemicals.
Segment mix
Reportable segments as of 2024-12-31 (Standalone). Revenue share = segment revenue ÷ total revenue.
Largest segment: 98.4% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Amines & Speciality Chemicals | 98.4% | 294 Cr | 43 Cr | 1,703 Cr |
| Hotel Division | 3.2% | 10 Cr | 3 Cr | 57 Cr |
| Unallocated | 0.2% | 0.63 Cr | 0.52 Cr | 11 Cr |
Shares add up to 102% because segment revenues are before inter-segment eliminations.
What we see
- ✓Debt-to-equity of 0.07x — the company is largely funded by its own money, not borrowed funds.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 381 Cr | 383 Cr | 414 Cr | 385 Cr | 347 Cr | 313 Cr | 353 Cr | 358 Cr | 341 Cr | 331 Cr | 395 Cr | 456 Cr |
| Operating expenses (approx.) | 327 Cr | 309 Cr | 316 Cr | 319 Cr | 286 Cr | 267 Cr | 293 Cr | 304 Cr | 281 Cr | 275 Cr | 301 Cr | 340 Cr |
| EBITDA | 54 Cr | 74 Cr | 98 Cr | 66 Cr | 61 Cr | 46 Cr | 60 Cr | 55 Cr | 60 Cr | 57 Cr | 94 Cr | 116 Cr |
| OPM % | 14.1% | 19.4% | 23.6% | 17.2% | 17.5% | 14.6% | 16.9% | 15.3% | 17.6% | 17.1% | 23.9% | 25.4% |
| Other income | 7 Cr | 8 Cr | 9 Cr | 8 Cr | 9 Cr | 8 Cr | 8 Cr | 9 Cr | 7 Cr | 5 Cr | 8 Cr | 6 Cr |
| Interest | 2 Cr | 2 Cr | 1 Cr | 0.99 Cr | 1 Cr | 0.80 Cr | 0.86 Cr | 0.73 Cr | 0.96 Cr | 2 Cr | 2 Cr | 1 Cr |
| Depreciation | 11 Cr | 11 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 13 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr |
| Profit before tax | 48 Cr | 70 Cr | 93 Cr | 62 Cr | 57 Cr | 41 Cr | 54 Cr | 49 Cr | 52 Cr | 46 Cr | 86 Cr | 106 Cr |
| Tax % | 24.2% | 20.6% | 22.0% | 26.0% | 27.0% | 23.9% | 25.0% | 25.5% | 28.1% | 33.1% | 24.6% | 26.4% |
| Net profit | 36 Cr | 56 Cr | 72 Cr | 46 Cr | 41 Cr | 31 Cr | 40 Cr | 37 Cr | 37 Cr | 31 Cr | 65 Cr | 78 Cr |
| EPS (₹) | ₹10.71 | ₹15.24 | ₹21.00 | ₹13.36 | ₹12.65 | ₹10.24 | ₹12.36 | ₹11.73 | ₹10.67 | ₹9.49 | ₹19.99 | ₹23.13 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 670 Cr | 877 Cr | 943 Cr | 936 Cr | 1,311 Cr | 2,320 Cr | 2,355 Cr | 1,642 Cr | 1,397 Cr | 1,425 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 518 Cr | 688 Cr | 750 Cr | 755 Cr | 938 Cr | 1,690 Cr | 1,746 Cr | 1,318 Cr | 1,165 Cr | 1,160 Cr | Sign in free for the trailing twelve months |
| EBITDA | 153 Cr | 189 Cr | 193 Cr | 181 Cr | 373 Cr | 630 Cr | 609 Cr | 324 Cr | 232 Cr | 265 Cr | Sign in free for the trailing twelve months |
| OPM % | 22.8% | 21.6% | 20.5% | 19.3% | 28.5% | 27.2% | 25.9% | 19.7% | 16.6% | 18.6% | Sign in free for the trailing twelve months |
| Other income | 5 Cr | 4 Cr | 4 Cr | 5 Cr | 6 Cr | 7 Cr | 15 Cr | 30 Cr | 33 Cr | 29 Cr | Sign in free for the trailing twelve months |
| Interest | 13 Cr | 9 Cr | 13 Cr | 23 Cr | 18 Cr | 17 Cr | 12 Cr | 6 Cr | 4 Cr | 5 Cr | Sign in free for the trailing twelve months |
| Depreciation | 20 Cr | 19 Cr | 20 Cr | 32 Cr | 34 Cr | 42 Cr | 46 Cr | 45 Cr | 48 Cr | 56 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 126 Cr | 166 Cr | 169 Cr | 135 Cr | 327 Cr | 578 Cr | 567 Cr | 302 Cr | 213 Cr | 232 Cr | Sign in free for the trailing twelve months |
| Tax % | 34.5% | 31.8% | 30.6% | 28.0% | 25.4% | 27.7% | 28.4% | 23.0% | 25.6% | 27.2% | Sign in free for the trailing twelve months |
| Net profit | 82 Cr | 113 Cr | 117 Cr | 97 Cr | 243 Cr | 418 Cr | 406 Cr | 232 Cr | 159 Cr | 169 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹25.42 | ₹34.92 | ₹36.14 | ₹32.34 | ₹73.52 | ₹113.71 | ₹100.47 | ₹63.22 | ₹48.62 | ₹51.60 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.8% | 3.1% | 4.8% | 13.9% | 22.5% | 21.1% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr |
| Reserves | 356 Cr | 461 Cr | 568 Cr | 652 Cr | 888 Cr | 1,243 Cr | 1,548 Cr | 1,715 Cr | 1,839 Cr | 1,970 Cr |
| Borrowings | 83 Cr | 142 Cr | 191 Cr | 241 Cr | 100 Cr | 73 Cr | 58 Cr | 20 Cr | 11 Cr | 133 Cr |
| Other liabilities | 190 Cr | 221 Cr | 263 Cr | 203 Cr | 301 Cr | 487 Cr | 207 Cr | 233 Cr | 223 Cr | 458 Cr |
| Total liabilities | 635 Cr | 848 Cr | 1,046 Cr | 1,113 Cr | 1,310 Cr | 1,875 Cr | 1,963 Cr | 2,146 Cr | 2,252 Cr | 2,743 Cr |
| Fixed assets (net) | 325 Cr | 316 Cr | 320 Cr | 573 Cr | 543 Cr | 681 Cr | 775 Cr | 891 Cr | 998 Cr | 1,035 Cr |
| CWIP | 25 Cr | 124 Cr | 269 Cr | 45 Cr | 173 Cr | 141 Cr | 113 Cr | 203 Cr | 234 Cr | 512 Cr |
| Investments | 0.01 Cr | 0.0050 Cr | 0.0005 Cr | 48 Cr | 0.0010 Cr | 0.0010 Cr | 78 Cr | 5 Cr | 5 Cr | 5 Cr |
| Inventories | 99 Cr | 89 Cr | 163 Cr | 110 Cr | 110 Cr | 222 Cr | 303 Cr | 287 Cr | 274 Cr | 247 Cr |
| Trade receivables | 124 Cr | 173 Cr | 167 Cr | 207 Cr | 306 Cr | 588 Cr | 378 Cr | 319 Cr | 275 Cr | 346 Cr |
| Cash & bank | 0.06 Cr | 0.02 Cr | 14 Cr | 4 Cr | 17 Cr | 33 Cr | 148 Cr | 81 Cr | 149 Cr | 74 Cr |
| Other assets | 61 Cr | 146 Cr | 112 Cr | 126 Cr | 161 Cr | 209 Cr | 168 Cr | 360 Cr | 317 Cr | 524 Cr |
| Total assets | 635 Cr | 848 Cr | 1,046 Cr | 1,113 Cr | 1,310 Cr | 1,875 Cr | 1,963 Cr | 2,146 Cr | 2,252 Cr | 2,743 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 60 Cr | 140 Cr | 94 Cr | 124 Cr | 110 Cr | 232 Cr | 382 Cr | 220 Cr | 255 Cr | 184 Cr |
| Cash from investing | -10 Cr | -128 Cr | -119 Cr | -128 Cr | -62 Cr | -134 Cr | -186 Cr | -160 Cr | -139 Cr | -344 Cr |
| Cash from financing | -55 Cr | 16 Cr | 21 Cr | -7 Cr | -37 Cr | -66 Cr | -81 Cr | -75 Cr | -49 Cr | 85 Cr |
| Net cash flow | -5 Cr | 28 Cr | -4 Cr | -12 Cr | 11 Cr | 32 Cr | 115 Cr | -15 Cr | 68 Cr | -75 Cr |
| Free cash flow (OCF − Capex) | 47 Cr | 29 Cr | -76 Cr | 64 Cr | -22 Cr | 84 Cr | 262 Cr | -35 Cr | 69 Cr | -186 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 31.1% | 27.9% | 23.2% | 17.4% | 34.2% | 42.9% | 33.0% | 16.1% | 10.7% | 10.4% |
| ROE % | 22.7% | 23.3% | 19.8% | 15.7% | 26.2% | 28.0% | 19.2% | 10.6% | 7.8% | 7.9% |
| Debtor days | 67 | 72 | 65 | 81 | 85 | 92 | 58 | 71 | 72 | 88 |
| Inventory days | 104 | 70 | 110 | 81 | 65 | 63 | 87 | 114 | 130 | 111 |
| Days payable | 54 | 57 | 57 | 44 | 45 | 50 | 18 | 31 | 33 | 38 |
| Cash conversion cycle | 117 | 85 | 117 | 118 | 104 | 105 | 128 | 154 | 169 | 161 |
| OCF / EBITDA % | 39.6% | 73.9% | 48.7% | 68.6% | 29.4% | 36.9% | 62.7% | 67.8% | 110.0% | 69.3% |
| OCF / EBITDA % (3 years) | — | — | 55.0% | 63.6% | 43.9% | 39.4% | 44.9% | 53.4% | 73.6% | 80.2% |
| Debt / equity | 0.23 | 0.30 | 0.33 | 0.37 | 0.11 | 0.06 | 0.04 | 0.01 | 0.0057 | 0.07 |
| Current ratio | — | — | 1.46 | 1.75 | 2.38 | 2.49 | 6.92 | 6.70 | 7.26 | 2.34 |
| Net debt / EBITDA | 0.54 | — | 0.91 | 1.31 | 0.22 | 0.06 | -0.15 | -0.19 | -0.60 | 0.22 |