BALAJITELE
Balaji Telefilms Limited
Balaji Telefilms Limited (BALAJITELE) financial statements and selected valuation metrics through 30 June 2026.
Consumer Discretionary›Media, Entertainment & Publication›Entertainment›Media & Entertainment
balajitelefilms.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Balaji Telefilms makes television shows, films and digital content, selling commissioned shows to TV channels and streaming platforms, releasing films in cinemas and running its own streaming and astrology apps.
Company snapshot
5thBy market cap
Ranked among 13 companies in Media & Entertainment.
Segment mix
Reportable segments as of 2024-12-31 (Standalone). Revenue share = segment revenue ÷ total revenue.
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Commission Programs | — | 0 Cr | 0 Cr | — |
| Digital | — | 0 Cr | 0 Cr | — |
| Films | — | 0 Cr | 0 Cr | — |
What we see
- ✓Debt-to-equity of 0.02x — the company is largely funded by its own money, not borrowed funds.
- ✗Net margin is negative — the company is spending more than it earns right now.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 200 Cr | 138 Cr | 135 Cr | 149 Cr | 144 Cr | 93 Cr | 66 Cr | 73 Cr | 49 Cr | 42 Cr | 48 Cr | 240 Cr |
| Operating expenses (approx.) | 181 Cr | 134 Cr | 133 Cr | 145 Cr | 133 Cr | 104 Cr | 85 Cr | 83 Cr | 56 Cr | 73 Cr | 65 Cr | 215 Cr |
| EBITDA | 18 Cr | 4 Cr | 2 Cr | 4 Cr | 12 Cr | -11 Cr | -19 Cr | -10 Cr | -7 Cr | -32 Cr | -17 Cr | 26 Cr |
| OPM % | 9.2% | 3.0% | 1.7% | 3.0% | 8.2% | -11.6% | -28.8% | -13.5% | -14.3% | -76.5% | -36.1% | 10.7% |
| Other income | 4 Cr | 0.73 Cr | 0.84 Cr | 1 Cr | 2 Cr | 0.93 Cr | 10 Cr | 4 Cr | 3 Cr | 2 Cr | 1 Cr | 4 Cr |
| Interest | 3 Cr | 2 Cr | 2 Cr | 2 Cr | 1 Cr | 0.50 Cr | 0.17 Cr | 0.22 Cr | 0.53 Cr | 0.38 Cr | 0.78 Cr | 0.44 Cr |
| Depreciation | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 1 Cr |
| Profit before tax | 17 Cr | 0.90 Cr | -1 Cr | 2 Cr | 11 Cr | -12 Cr | -11 Cr | -8 Cr | -7 Cr | -32 Cr | -18 Cr | 28 Cr |
| Tax % | 31.3% | 121.7% | -86.0% | 210.6% | 57.0% | 2.9% | 975.8% | 23.9% | 24.1% | 22.2% | 21.7% | 20.1% |
| Net profit | 12 Cr | -0.20 Cr | -3 Cr | -2 Cr | 5 Cr | -12 Cr | 94 Cr | -6 Cr | -5 Cr | -25 Cr | -14 Cr | 22 Cr |
| EPS (₹) | ₹1.17 | ₹-0.01 | ₹-0.25 | ₹-0.07 | ₹0.56 | ₹-1.16 | ₹9.07 | ₹-0.48 | ₹-0.40 | ₹-2.04 | ₹-1.17 | ₹1.84 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 419 Cr | 413 Cr | 428 Cr | 574 Cr | 294 Cr | 337 Cr | 593 Cr | 625 Cr | 453 Cr | 211 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 439 Cr | 465 Cr | 533 Cr | 563 Cr | 398 Cr | 459 Cr | 612 Cr | 579 Cr | 467 Cr | 277 Cr | Sign in free for the trailing twelve months |
| EBITDA | -21 Cr | -52 Cr | -105 Cr | 11 Cr | -104 Cr | -122 Cr | -19 Cr | 46 Cr | -14 Cr | -66 Cr | Sign in free for the trailing twelve months |
| OPM % | -4.9% | -12.5% | -24.6% | 1.9% | -35.4% | -36.1% | -3.2% | 7.4% | -3.0% | -31.2% | Sign in free for the trailing twelve months |
| Other income | 20 Cr | 19 Cr | 32 Cr | 9 Cr | 13 Cr | 7 Cr | 13 Cr | 6 Cr | 14 Cr | 10 Cr | Sign in free for the trailing twelve months |
| Interest | 0.04 Cr | 0.05 Cr | 0.02 Cr | 3 Cr | 2 Cr | 2 Cr | 8 Cr | 11 Cr | 3 Cr | 2 Cr | Sign in free for the trailing twelve months |
| Depreciation | 13 Cr | 18 Cr | 18 Cr | 39 Cr | 29 Cr | 15 Cr | 10 Cr | 8 Cr | 8 Cr | 7 Cr | Sign in free for the trailing twelve months |
| Profit before tax | -13 Cr | -60 Cr | -91 Cr | -22 Cr | -110 Cr | -131 Cr | -24 Cr | 33 Cr | -10 Cr | -64 Cr | Sign in free for the trailing twelve months |
| Tax % | -131.0% | 22.2% | -6.9% | -166.0% | -7.7% | -1.5% | -57.0% | 41.8% | 929.4% | 22.5% | Sign in free for the trailing twelve months |
| Net profit | -30 Cr | -46 Cr | -98 Cr | -59 Cr | -119 Cr | -133 Cr | -38 Cr | 19 Cr | 85 Cr | -50 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹-3.71 | ₹-4.95 | ₹-9.63 | ₹-5.81 | ₹-11.75 | ₹-13.09 | ₹-3.67 | ₹1.96 | ₹8.61 | ₹-4.09 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | — | — | — | 0.0% | 0.0% | — | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 15 Cr | 20 Cr | 20 Cr | 20 Cr | 20 Cr | 20 Cr | 20 Cr | 20 Cr | 24 Cr | 24 Cr |
| Reserves | 492 Cr | 833 Cr | 742 Cr | 672 Cr | 553 Cr | 424 Cr | 386 Cr | 411 Cr | 633 Cr | 600 Cr |
| Borrowings | 0.06 Cr | 0.08 Cr | 0.11 Cr | — | — | 45 Cr | 100 Cr | 76 Cr | 7 Cr | 14 Cr |
| Other liabilities | 131 Cr | 99 Cr | 119 Cr | 196 Cr | 193 Cr | 188 Cr | 186 Cr | 201 Cr | 139 Cr | 219 Cr |
| Total liabilities | 635 Cr | 949 Cr | 880 Cr | 888 Cr | 767 Cr | 679 Cr | 694 Cr | 709 Cr | 801 Cr | 854 Cr |
| Fixed assets (net) | 35 Cr | 32 Cr | 32 Cr | 28 Cr | 21 Cr | 15 Cr | 13 Cr | 16 Cr | 10 Cr | 9 Cr |
| CWIP | 11 Cr | 2 Cr | 0.52 Cr | 2 Cr | 0 Cr | 0 Cr | — | 0 Cr | 0.81 Cr | 0 Cr |
| Investments | 198 Cr | 474 Cr | 300 Cr | 126 Cr | 43 Cr | 19 Cr | 10 Cr | 31 Cr | 174 Cr | 110 Cr |
| Loans & advances | — | — | 0.71 Cr | 0.35 Cr | 10 Cr | 4 Cr | 5 Cr | 4 Cr | 1 Cr | 0.75 Cr |
| Inventories | 98 Cr | 128 Cr | 196 Cr | 156 Cr | 219 Cr | 219 Cr | 196 Cr | 192 Cr | 135 Cr | 208 Cr |
| Trade receivables | 98 Cr | 93 Cr | 99 Cr | 177 Cr | 117 Cr | 113 Cr | 152 Cr | 133 Cr | 93 Cr | 60 Cr |
| Cash & bank | 16 Cr | 22 Cr | 19 Cr | 20 Cr | 77 Cr | 12 Cr | 22 Cr | 38 Cr | 11 Cr | 25 Cr |
| Other assets | 180 Cr | 198 Cr | 233 Cr | 379 Cr | 280 Cr | 296 Cr | 295 Cr | 295 Cr | 376 Cr | 442 Cr |
| Total assets | 635 Cr | 949 Cr | 880 Cr | 888 Cr | 767 Cr | 679 Cr | 694 Cr | 709 Cr | 801 Cr | 854 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | -13 Cr | -104 Cr | -178 Cr | -134 Cr | -12 Cr | -120 Cr | -47 Cr | 66 Cr | 52 Cr | -73 Cr |
| Cash from investing | 12 Cr | -275 Cr | 183 Cr | 168 Cr | 86 Cr | 19 Cr | 13 Cr | -18 Cr | -137 Cr | 71 Cr |
| Cash from financing | 0 Cr | 391 Cr | -5 Cr | -33 Cr | -16 Cr | 35 Cr | 44 Cr | -32 Cr | 58 Cr | 15 Cr |
| Net cash flow | -0.95 Cr | 12 Cr | -0.27 Cr | 1 Cr | 58 Cr | -65 Cr | 10 Cr | 16 Cr | -27 Cr | 13 Cr |
| Free cash flow (OCF − Capex) | -36 Cr | -119 Cr | -191 Cr | -145 Cr | -12 Cr | -122 Cr | -52 Cr | 59 Cr | 47 Cr | -76 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | -2.5% | -7.0% | -12.0% | -2.8% | -19.0% | -26.4% | -3.2% | 8.6% | -1.0% | -9.8% |
| ROE % | -5.6% | -5.3% | -12.8% | -8.5% | -20.7% | -29.7% | -9.0% | 4.6% | 13.3% | -7.9% |
| Debtor days | 85 | 82 | 84 | 112 | 145 | 122 | 94 | 78 | 74 | 103 |
| Inventory days | 116 | 130 | 161 | 139 | 295 | 183 | 135 | 150 | 177 | 285 |
| Days payable | 85 | 76 | 74 | 106 | 215 | 91 | 90 | 84 | 102 | 139 |
| Cash conversion cycle | 116 | 137 | 170 | 145 | 225 | 214 | 139 | 143 | 149 | 248 |
| OCF / EBITDA % | — | — | — | n.m. | — | — | — | 143.2% | — | — |
| OCF / EBITDA % (3 years) | — | — | — | — | — | — | — | — | n.m. | — |
| Debt / equity | 0.0001 | 0.0001 | 0.0001 | 0.00 | 0.00 | 0.10 | 0.25 | 0.18 | 0.01 | 0.02 |
| Current ratio | 3.73 | 7.66 | 6.14 | 4.03 | 2.98 | 2.14 | 1.75 | 1.80 | 3.73 | 2.60 |
| Net debt / EBITDA | — | — | — | -1.85 | — | — | — | 0.83 | — | — |