BALAJEE
Shree Tirupati Balajee Agro Trading Company Limited
Shree Tirupati Balajee Agro Trading Company Limited (BALAJEE) financial statements and selected valuation metrics through 30 June 2026.
Industrials›Capital Goods›Industrial Products›Packaging
tirupatibalajee.net(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Shree Tirupati Balajee Agro Trading Company works from its base in Pithampur, Madhya Pradesh, through three subsidiaries.
Company snapshot
25thBy market cap
Ranked among 33 companies in Packaging.
What we see
- ✗Net margin is very thin at 2.1% — little room for error if costs rise.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 144 Cr | 156 Cr | 143 Cr | 138 Cr | 125 Cr | 143 Cr | 171 Cr | 130 Cr | 140 Cr |
| Operating expenses (approx.) | 128 Cr | 139 Cr | 126 Cr | 129 Cr | 115 Cr | 136 Cr | 165 Cr | 119 Cr | 129 Cr |
| EBITDA | 16 Cr | 17 Cr | 17 Cr | 9 Cr | 10 Cr | 6 Cr | 6 Cr | 10 Cr | 11 Cr |
| OPM % | 10.9% | 10.8% | 11.6% | 6.4% | 8.4% | 4.3% | 3.5% | 7.8% | 7.5% |
| Other income | 2 Cr | 2 Cr | 2 Cr | 10 Cr | 5 Cr | 4 Cr | 2 Cr | 2 Cr | 1 Cr |
| Interest | 5 Cr | 5 Cr | 6 Cr | 5 Cr | 6 Cr | 5 Cr | 6 Cr | 5 Cr | 5 Cr |
| Depreciation | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr |
| Profit before tax | 11 Cr | 11 Cr | 11 Cr | 12 Cr | 8 Cr | 3 Cr | 1 Cr | 5 Cr | 5 Cr |
| Tax % | 25.3% | 20.3% | 24.3% | 42.8% | 23.6% | 41.2% | 48.7% | 25.1% | 25.7% |
| Net profit | 8 Cr | 9 Cr | 8 Cr | 7 Cr | 6 Cr | 2 Cr | 0.55 Cr | 4 Cr | 4 Cr |
| EPS (₹) | ₹0.97 | ₹1.01 | ₹0.72 | ₹0.68 | ₹0.63 | ₹0.26 | ₹0.02 | ₹0.45 | ₹0.41 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
| Sales | 444 Cr | 475 Cr | 540 Cr | 579 Cr | 574 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 413 Cr | 427 Cr | 478 Cr | 522 Cr | 536 Cr | Sign in free for the trailing twelve months |
| EBITDA | 31 Cr | 48 Cr | 62 Cr | 58 Cr | 38 Cr | Sign in free for the trailing twelve months |
| OPM % | 7.0% | 10.1% | 11.5% | 10.0% | 6.6% | Sign in free for the trailing twelve months |
| Other income | 10 Cr | 3 Cr | 13 Cr | 16 Cr | 8 Cr | Sign in free for the trailing twelve months |
| Interest | 16 Cr | 18 Cr | 21 Cr | 21 Cr | 21 Cr | Sign in free for the trailing twelve months |
| Depreciation | 7 Cr | 6 Cr | 7 Cr | 8 Cr | 7 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 17 Cr | 27 Cr | 47 Cr | 45 Cr | 17 Cr | Sign in free for the trailing twelve months |
| Tax % | 21.2% | 23.6% | 24.0% | 28.5% | 28.5% | Sign in free for the trailing twelve months |
| Net profit | 14 Cr | 21 Cr | 36 Cr | 32 Cr | 12 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹2.31 | ₹3.51 | ₹5.74 | ₹3.38 | ₹1.35 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | 0.0% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 1 Cr | 1 Cr | 67 Cr | 82 Cr | 82 Cr |
| Reserves | 91 Cr | 109 Cr | 106 Cr | 212 Cr | 223 Cr |
| Borrowings | 240 Cr | 224 Cr | 244 Cr | 200 Cr | 230 Cr |
| Other liabilities | 33 Cr | 28 Cr | 63 Cr | 55 Cr | 49 Cr |
| Total liabilities | 392 Cr | 392 Cr | 517 Cr | 591 Cr | 627 Cr |
| Fixed assets (net) | 56 Cr | 51 Cr | 72 Cr | 84 Cr | 75 Cr |
| CWIP | 14 Cr | 22 Cr | 16 Cr | 0 Cr | — |
| Investments | 0.57 Cr | 0.92 Cr | 1 Cr | 1 Cr | 2 Cr |
| Loans & advances | — | — | — | 34 Cr | 0 Cr |
| Inventories | 194 Cr | 201 Cr | 252 Cr | 309 Cr | 333 Cr |
| Trade receivables | 48 Cr | 51 Cr | 93 Cr | 105 Cr | 93 Cr |
| Cash & bank | 9 Cr | 5 Cr | 0.31 Cr | 3 Cr | 0.87 Cr |
| Other assets | 70 Cr | 61 Cr | 83 Cr | 55 Cr | 124 Cr |
| Total assets | 392 Cr | 392 Cr | 517 Cr | 591 Cr | 627 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Cash from operating activity | -22 Cr | 37 Cr | -26 Cr | -40 Cr | -7 Cr |
| Cash from investing | -7 Cr | -8 Cr | -11 Cr | 12 Cr | -4 Cr |
| Cash from financing | 33 Cr | -34 Cr | 32 Cr | 30 Cr | 8 Cr |
| Net cash flow | 4 Cr | -4 Cr | -5 Cr | 3 Cr | -2 Cr |
| Free cash flow (OCF − Capex) | -40 Cr | 28 Cr | -44 Cr | -44 Cr | -19 Cr |
Ratios
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| ROCE % | 9.3% | 12.3% | 15.0% | 12.2% | 6.7% |
| ROE % | 8.6% | 11.6% | 13.9% | 7.6% | 3.2% |
| Debtor days | 39 | 39 | 63 | 66 | 59 |
| Inventory days | 247 | 231 | 222 | 249 | 300 |
| Days payable | 21 | 10 | 30 | 27 | 25 |
| Cash conversion cycle | 265 | 259 | 255 | 288 | 333 |
| OCF / EBITDA % | -71.7% | 76.8% | -42.8% | -69.0% | -17.7% |
| OCF / EBITDA % (3 years) | — | — | -8.3% | -17.6% | -46.3% |
| Debt / equity | 2.60 | 2.03 | 1.41 | 0.68 | 0.75 |
| Current ratio | 1.43 | 1.54 | 1.59 | 2.09 | 2.00 |
| Net debt / EBITDA | 7.48 | 4.55 | 3.93 | 3.43 | 6.03 |