BAJAJST
Bajaj Steel Industries Limited
Bajaj Steel Industries Limited (BAJAJST) financial statements and selected valuation metrics through 30 June 2026.
Industrials›Capital Goods›Industrial Manufacturing›Industrial Products
bajajngp.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-19
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Nagpur-based engineering company that makes cotton ginning and pressing machinery for cotton processors worldwide, and also pre-engineered steel buildings, electrical panels and heavy engineering equipment.
Company snapshot
53rdBy market cap
Ranked among 69 companies in Industrial Products.
What we see
- ✓Debt-to-equity of 0.13x — the company is largely funded by its own money, not borrowed funds.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 153 Cr | 126 Cr | 174 Cr | 141 Cr | 152 Cr | 138 Cr | 154 Cr | 108 Cr | 175 Cr | 125 Cr | 117 Cr | 120 Cr |
| Operating expenses (approx.) | 128 Cr | 109 Cr | 148 Cr | 119 Cr | 127 Cr | 117 Cr | 129 Cr | 94 Cr | 143 Cr | 116 Cr | 111 Cr | 114 Cr |
| EBITDA | 25 Cr | 17 Cr | 26 Cr | 22 Cr | 25 Cr | 21 Cr | 24 Cr | 14 Cr | 32 Cr | 9 Cr | 6 Cr | 6 Cr |
| OPM % | 16.4% | 13.3% | 14.9% | 15.5% | 16.6% | 15.1% | 15.8% | 12.6% | 18.2% | 7.4% | 4.8% | 4.9% |
| Other income | 0.79 Cr | 1 Cr | 12 Cr | 3 Cr | 2 Cr | 2 Cr | 6 Cr | 1 Cr | 2 Cr | 4 Cr | 6 Cr | 1 Cr |
| Interest | 0.65 Cr | 1 Cr | 2 Cr | 1 Cr | 0.85 Cr | 0.94 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr |
| Depreciation | 2 Cr | 3 Cr | 5 Cr | 3 Cr | 3 Cr | 3 Cr | 6 Cr | 4 Cr | 4 Cr | 4 Cr | 6 Cr | 5 Cr |
| Profit before tax | 23 Cr | 13 Cr | 31 Cr | 47 Cr | 23 Cr | 18 Cr | 23 Cr | 10 Cr | 28 Cr | 8 Cr | 4 Cr | 0.88 Cr |
| Tax % | 25.5% | 24.5% | 27.1% | 25.2% | 25.0% | 25.8% | 22.3% | 25.5% | 24.8% | 26.0% | 39.1% | 130.7% |
| Net profit | 17 Cr | 10 Cr | 23 Cr | 35 Cr | 17 Cr | 14 Cr | 18 Cr | 7 Cr | 21 Cr | 6 Cr | 2 Cr | -0.27 Cr |
| EPS (₹) | ₹32.80 | ₹19.42 | ₹43.31 | ₹56.13 | ₹33.83 | ₹6.50 | ₹8.40 | ₹3.56 | ₹10.23 | ₹2.84 | ₹1.40 | ₹-0.13 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 238 Cr | 248 Cr | 374 Cr | 415 Cr | 511 Cr | 439 Cr | 533 Cr | 551 Cr | 585 Cr | 524 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 236 Cr | 226 Cr | 346 Cr | 377 Cr | 418 Cr | 385 Cr | 442 Cr | 470 Cr | 493 Cr | 464 Cr | Sign in free for the trailing twelve months |
| EBITDA | 2 Cr | 22 Cr | 28 Cr | 38 Cr | 93 Cr | 54 Cr | 91 Cr | 81 Cr | 92 Cr | 60 Cr | Sign in free for the trailing twelve months |
| OPM % | 0.7% | 8.8% | 7.5% | 9.1% | 18.1% | 12.3% | 17.1% | 14.6% | 15.8% | 11.5% | Sign in free for the trailing twelve months |
| Other income | 2 Cr | 4 Cr | 8 Cr | 9 Cr | 10 Cr | 11 Cr | 15 Cr | 16 Cr | 12 Cr | 12 Cr | Sign in free for the trailing twelve months |
| Interest | 9 Cr | 9 Cr | 10 Cr | 9 Cr | 9 Cr | 8 Cr | 7 Cr | 5 Cr | 4 Cr | 5 Cr | Sign in free for the trailing twelve months |
| Depreciation | 8 Cr | 6 Cr | 4 Cr | 6 Cr | 7 Cr | 9 Cr | 10 Cr | 12 Cr | 15 Cr | 18 Cr | Sign in free for the trailing twelve months |
| Profit before tax | -13 Cr | 10 Cr | 23 Cr | 32 Cr | 87 Cr | 49 Cr | 94 Cr | 80 Cr | 112 Cr | 50 Cr | Sign in free for the trailing twelve months |
| Tax % | 25.0% | -9.2% | 39.6% | 25.3% | 24.6% | 25.1% | 28.2% | 25.9% | 24.7% | 26.2% | Sign in free for the trailing twelve months |
| Net profit | -10 Cr | 11 Cr | 14 Cr | 24 Cr | 66 Cr | 36 Cr | 68 Cr | 59 Cr | 84 Cr | 37 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹0.00 | ₹0.00 | ₹58.67 | ₹49.74 | ₹125.83 | ₹71.58 | ₹129.45 | ₹113.75 | ₹40.27 | ₹18.03 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 1.4% | 4.3% | 1.5% | 2.6% | 33.3% | 5.6% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 10 Cr | 10 Cr |
| Reserves | 54 Cr | 66 Cr | 78 Cr | 100 Cr | 169 Cr | 204 Cr | 271 Cr | 330 Cr | 377 Cr | 414 Cr |
| Borrowings | 79 Cr | 79 Cr | 75 Cr | 68 Cr | 51 Cr | 57 Cr | 39 Cr | 56 Cr | 61 Cr | 56 Cr |
| Other liabilities | 75 Cr | 75 Cr | 104 Cr | 99 Cr | 147 Cr | 131 Cr | 133 Cr | 175 Cr | 155 Cr | 219 Cr |
| Total liabilities | 210 Cr | 223 Cr | 260 Cr | 269 Cr | 369 Cr | 395 Cr | 446 Cr | 563 Cr | 604 Cr | 699 Cr |
| Fixed assets (net) | 45 Cr | 51 Cr | 54 Cr | 72 Cr | 80 Cr | 85 Cr | 110 Cr | 184 Cr | 216 Cr | 253 Cr |
| CWIP | 13 Cr | 2 Cr | 4 Cr | 0.90 Cr | 4 Cr | 14 Cr | 24 Cr | 10 Cr | 19 Cr | 27 Cr |
| Investments | 2 Cr | 0.68 Cr | 0.61 Cr | 0.41 Cr | 4 Cr | 4 Cr | 23 Cr | 22 Cr | 9 Cr | 12 Cr |
| Inventories | 58 Cr | 57 Cr | 78 Cr | 75 Cr | 77 Cr | 93 Cr | 106 Cr | 142 Cr | 153 Cr | 177 Cr |
| Trade receivables | 42 Cr | 50 Cr | 55 Cr | 51 Cr | 68 Cr | 23 Cr | 42 Cr | 50 Cr | 47 Cr | 57 Cr |
| Cash & bank | 3 Cr | 9 Cr | 12 Cr | 14 Cr | 55 Cr | 92 Cr | 44 Cr | 41 Cr | 43 Cr | 57 Cr |
| Other assets | 48 Cr | 52 Cr | 57 Cr | 56 Cr | 81 Cr | 84 Cr | 96 Cr | 115 Cr | 117 Cr | 116 Cr |
| Total assets | 210 Cr | 223 Cr | 260 Cr | 269 Cr | 369 Cr | 395 Cr | 446 Cr | 563 Cr | 604 Cr | 699 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | -7 Cr | 6 Cr | 14 Cr | 41 Cr | 89 Cr | 55 Cr | 27 Cr | 55 Cr | 52 Cr | 78 Cr |
| Cash from investing | -0.19 Cr | 2 Cr | -7 Cr | -21 Cr | -12 Cr | -20 Cr | -52 Cr | -66 Cr | -38 Cr | -58 Cr |
| Cash from financing | 0.95 Cr | 0.39 Cr | -5 Cr | -8 Cr | -19 Cr | 4 Cr | -22 Cr | 19 Cr | -26 Cr | -5 Cr |
| Net cash flow | -7 Cr | 9 Cr | 2 Cr | 12 Cr | 59 Cr | 39 Cr | -47 Cr | 8 Cr | -12 Cr | 15 Cr |
| Free cash flow (OCF − Capex) | -11 Cr | 4 Cr | 6 Cr | 24 Cr | 78 Cr | 30 Cr | -18 Cr | -17 Cr | -5 Cr | 16 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | -3.2% | 13.2% | 20.8% | 23.7% | 43.2% | 21.3% | 32.3% | 21.7% | 25.9% | 11.5% |
| ROE % | -17.8% | 16.8% | 17.0% | 23.2% | 38.3% | 17.6% | 24.7% | 17.8% | 21.8% | 8.7% |
| Debtor days | 63 | 73 | 54 | 45 | 48 | 19 | 29 | 33 | 30 | 40 |
| Inventory days | 151 | 160 | 129 | 119 | 121 | 141 | 149 | 182 | 188 | 229 |
| Days payable | 84 | 82 | 67 | 48 | 113 | 85 | 107 | 108 | 87 | 123 |
| Cash conversion cycle | 130 | 151 | 115 | 116 | 57 | 75 | 71 | 107 | 130 | 146 |
| OCF / EBITDA % | n.m. | 27.7% | 50.1% | 107.9% | 96.5% | 101.7% | 29.1% | 68.7% | 56.9% | 129.8% |
| OCF / EBITDA % (3 years) | — | — | 24.6% | 69.4% | 91.0% | 100.4% | 71.8% | 60.6% | 50.9% | 79.9% |
| Debt / equity | 1.40 | 1.16 | 0.93 | 0.67 | 0.29 | 0.28 | 0.14 | 0.17 | 0.16 | 0.13 |
| Current ratio | 1.27 | 1.42 | 1.40 | 1.57 | 1.85 | 1.95 | 2.00 | 1.77 | 1.97 | 1.69 |
| Net debt / EBITDA | 45.69 | 3.21 | 2.25 | 1.45 | -0.05 | -0.64 | -0.05 | 0.19 | 0.20 | -0.01 |