BAJAJHCARE
Bajaj Healthcare Limited
Formulations and APIs for domestic and regulated export markets
Healthcare›Healthcare›Pharmaceuticals & Biotechnology›Pharmaceuticals
bajajhealth.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Bajaj Healthcare makes active pharmaceutical ingredients (APIs), intermediates and finished formulations in India, selling to domestic and export customers.
Company snapshot
88thBy market cap
Ranked among 119 companies in Pharmaceuticals.
Segment mix
Reportable segments as of 2022-03-31 (Standalone). Revenue share = segment revenue ÷ total revenue.
Largest segment: 102.1% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Bulk Grugs | 102.1% | 179 Cr | 25 Cr | 651 Cr |
| Formulations | 9.5% | 17 Cr | 2 Cr | 70 Cr |
Shares add up to 112% because segment revenues are before inter-segment eliminations.
What we see
- ✗Net margin is very thin at 2.6% — little room for error if costs rise.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 109 Cr | 134 Cr | 132 Cr | 133 Cr | 123 Cr | 154 Cr | 149 Cr | 148 Cr | 161 Cr | 153 Cr | 166 Cr | 176 Cr |
| Operating expenses (approx.) | 89 Cr | 118 Cr | 108 Cr | 109 Cr | 101 Cr | 143 Cr | 124 Cr | 121 Cr | 131 Cr | 130 Cr | 137 Cr | 145 Cr |
| EBITDA | 20 Cr | 16 Cr | 25 Cr | 25 Cr | 22 Cr | 12 Cr | 25 Cr | 27 Cr | 31 Cr | 23 Cr | 29 Cr | 31 Cr |
| OPM % | 18.0% | 12.0% | 18.5% | 18.4% | 17.6% | 7.6% | 16.5% | 18.2% | 19.0% | 14.8% | 17.4% | 17.7% |
| Other income | 0.80 Cr | 6 Cr | 0.85 Cr | 3 Cr | 2 Cr | 14 Cr | 0.88 Cr | 2 Cr | 2 Cr | 3 Cr | 0.81 Cr | 0.89 Cr |
| Interest | 7 Cr | 6 Cr | 8 Cr | 8 Cr | 6 Cr | 6 Cr | 5 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr |
| Depreciation | 7 Cr | 7 Cr | 7 Cr | 7 Cr | 7 Cr | 8 Cr | 6 Cr | 7 Cr | 7 Cr | 8 Cr | 7 Cr | 8 Cr |
| Profit before tax | -0.89 Cr | -49 Cr | 9 Cr | 12 Cr | 10 Cr | 11 Cr | 14 Cr | 14 Cr | 19 Cr | -23 Cr | 16 Cr | 18 Cr |
| Tax % | -145.5% | 38.4% | 21.3% | 18.5% | -11.9% | -3.1% | 15.9% | 21.6% | 16.1% | 1.1% | 15.4% | 22.1% |
| Net profit | -2 Cr | -30 Cr | 7 Cr | 9 Cr | 12 Cr | 11 Cr | 12 Cr | 11 Cr | 16 Cr | -23 Cr | 14 Cr | 14 Cr |
| EPS (₹) | ₹-0.80 | ₹-10.84 | ₹2.59 | ₹3.36 | ₹3.65 | ₹3.54 | ₹3.74 | ₹3.53 | ₹4.96 | ₹-7.16 | ₹4.07 | ₹4.19 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 231 Cr | 327 Cr | 370 Cr | 410 Cr | 657 Cr | 680 Cr | 673 Cr | 473 Cr | 543 Cr | 611 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 200 Cr | 288 Cr | 328 Cr | 362 Cr | 521 Cr | 561 Cr | 566 Cr | 397 Cr | 460 Cr | 506 Cr | Sign in free for the trailing twelve months |
| EBITDA | 31 Cr | 39 Cr | 43 Cr | 48 Cr | 136 Cr | 119 Cr | 107 Cr | 76 Cr | 82 Cr | 105 Cr | Sign in free for the trailing twelve months |
| OPM % | 13.3% | 12.0% | 11.5% | 11.7% | 20.8% | 17.4% | 15.9% | 16.1% | 15.2% | 17.2% | Sign in free for the trailing twelve months |
| Other income | 2 Cr | 2 Cr | 0.97 Cr | 3 Cr | 7 Cr | 1 Cr | 2 Cr | 9 Cr | 19 Cr | 7 Cr | Sign in free for the trailing twelve months |
| Interest | 8 Cr | 8 Cr | 8 Cr | 6 Cr | 8 Cr | 13 Cr | 23 Cr | 30 Cr | 28 Cr | 22 Cr | Sign in free for the trailing twelve months |
| Depreciation | 11 Cr | 11 Cr | 11 Cr | 12 Cr | 16 Cr | 18 Cr | 27 Cr | 28 Cr | 28 Cr | 28 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 14 Cr | 23 Cr | 24 Cr | 32 Cr | 119 Cr | 90 Cr | 58 Cr | -104 Cr | 42 Cr | 24 Cr | Sign in free for the trailing twelve months |
| Tax % | 42.8% | 33.1% | 32.5% | 30.7% | 30.1% | 20.4% | 26.1% | 19.3% | 6.0% | 33.8% | Sign in free for the trailing twelve months |
| Net profit | 8 Cr | 15 Cr | 16 Cr | 22 Cr | 83 Cr | 71 Cr | 43 Cr | -84 Cr | 39 Cr | 16 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹11.37 | ₹22.01 | ₹23.64 | ₹16.31 | ₹60.23 | ₹25.87 | ₹15.59 | ₹-30.36 | ₹13.29 | ₹4.98 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 2.9% | 1.9% | 9.6% | — | 7.0% | 20.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 7 Cr | 7 Cr | 7 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 16 Cr | 17 Cr |
| Reserves | 92 Cr | 107 Cr | 122 Cr | 138 Cr | 245 Cr | 315 Cr | 354 Cr | 265 Cr | 450 Cr | 516 Cr |
| Borrowings | 66 Cr | 76 Cr | — | — | 168 Cr | 257 Cr | 414 Cr | 332 Cr | 223 Cr | 233 Cr |
| Other liabilities | 54 Cr | 79 Cr | 138 Cr | 174 Cr | 99 Cr | 136 Cr | 119 Cr | 155 Cr | 144 Cr | 157 Cr |
| Total liabilities | 219 Cr | 268 Cr | 267 Cr | 326 Cr | 526 Cr | 721 Cr | 901 Cr | 765 Cr | 833 Cr | 923 Cr |
| Fixed assets (net) | 128 Cr | 127 Cr | 130 Cr | 140 Cr | 208 Cr | 270 Cr | 366 Cr | 252 Cr | 237 Cr | 247 Cr |
| CWIP | 0.23 Cr | 2 Cr | — | — | 57 Cr | 52 Cr | 22 Cr | 5 Cr | 3 Cr | 8 Cr |
| Investments | 0.0031 Cr | 0.0031 Cr | 0.0031 Cr | 5 Cr | 0.0031 Cr | 0.0031 Cr | 0.0033 Cr | 0.0033 Cr | 0.0033 Cr | 0.0033 Cr |
| Inventories | 17 Cr | 34 Cr | 30 Cr | 39 Cr | 97 Cr | 159 Cr | 209 Cr | 144 Cr | 162 Cr | 216 Cr |
| Trade receivables | 53 Cr | 80 Cr | 78 Cr | 100 Cr | 99 Cr | 185 Cr | 227 Cr | 180 Cr | 252 Cr | 234 Cr |
| Cash & bank | 0.84 Cr | 8 Cr | 8 Cr | 4 Cr | 14 Cr | 2 Cr | 18 Cr | 2 Cr | 3 Cr | 37 Cr |
| Other assets | 21 Cr | 17 Cr | 21 Cr | 37 Cr | 50 Cr | 54 Cr | 60 Cr | 182 Cr | 177 Cr | 181 Cr |
| Total assets | 219 Cr | 268 Cr | 267 Cr | 326 Cr | 526 Cr | 721 Cr | 901 Cr | 765 Cr | 833 Cr | 923 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 22 Cr | 17 Cr | 25 Cr | 21 Cr | 44 Cr | 0.69 Cr | -22 Cr | 92 Cr | 22 Cr | 58 Cr |
| Cash from investing | -8 Cr | -12 Cr | -13 Cr | -28 Cr | -109 Cr | -75 Cr | -93 Cr | -11 Cr | -15 Cr | -48 Cr |
| Cash from financing | -13 Cr | 2 Cr | -13 Cr | 3 Cr | 75 Cr | 62 Cr | 131 Cr | -97 Cr | -6 Cr | 24 Cr |
| Net cash flow | 0.47 Cr | 7 Cr | -0.42 Cr | -4 Cr | 10 Cr | -12 Cr | 16 Cr | -16 Cr | 0.43 Cr | 35 Cr |
| Free cash flow (OCF − Capex) | 13 Cr | 5 Cr | 10 Cr | -2 Cr | -70 Cr | -74 Cr | -116 Cr | 62 Cr | 10 Cr | 15 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 13.1% | 15.9% | 24.9% | 25.7% | 29.8% | 17.5% | 10.4% | -12.2% | 10.1% | 6.0% |
| ROE % | 7.9% | 13.4% | 12.6% | 14.8% | 32.2% | 21.7% | 11.7% | -30.1% | 8.5% | 3.0% |
| Debtor days | 83 | 89 | 77 | 89 | 55 | 99 | 123 | 139 | 169 | 139 |
| Inventory days | 46 | 57 | 38 | 45 | 76 | 116 | 146 | 199 | 192 | 257 |
| Days payable | 52 | 73 | — | — | 54 | 76 | 59 | 123 | 113 | 137 |
| Cash conversion cycle | 77 | 73 | 114 | 134 | 77 | 138 | 210 | 214 | 248 | 259 |
| OCF / EBITDA % | 72.2% | 42.4% | 59.0% | 43.0% | 32.0% | 0.6% | -20.9% | 121.0% | 26.2% | 55.4% |
| OCF / EBITDA % (3 years) | — | — | 56.8% | 48.1% | 39.4% | 21.4% | 6.1% | 23.4% | 34.5% | 65.3% |
| Debt / equity | 0.67 | 0.67 | 0.01 | 0.02 | 0.65 | 0.78 | 1.13 | 1.19 | 0.48 | 0.44 |
| Current ratio | 0.98 | 1.06 | 1.17 | 1.23 | 1.41 | 1.24 | 1.17 | 1.08 | 1.78 | 1.78 |
| Net debt / EBITDA | 2.13 | 1.73 | -0.18 | -0.09 | 1.13 | 2.15 | 3.71 | 4.33 | 2.67 | 1.87 |