BAJAJCON
Bajaj Consumer Care Limited
Hair-oil and personal-care products company with Bajaj Almond Drops and Banjara's brands
Fast Moving Consumer Goods›Fast Moving Consumer Goods›Personal Products›Personal Care
bajajconsumercare.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Stock price
₹472.00
Market cap
6,165 Cr
Stock P/E
24.6
P/B
6.87
Dividend yield
1.9%
ROE (FY26)
25.2%
ROCE (FY26)
30.9%
Operating margin (FY26)
17.6%
OCF / EBITDA (FY26)
89.1%
OCF / EBITDA (3Y)
75.1%
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Bajaj Consumer Care (Bajaj Corp) sells hair oil and other personal care products, led by its Almond Drops hair oil, which management puts at roughly 80% of its revenue.
Company snapshot
9thBy market cap
Ranked among 10 companies in Personal Care.
What we see
Positives
- ✓Net margin of 16.3% — the business keeps a healthy share of every rupee it earns.
2 more signals from the filings.Sign in free to see them all
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 239 Cr | 240 Cr | 246 Cr | 234 Cr | 234 Cr | 250 Cr | 267 Cr | 265 Cr | 306 Cr | 327 Cr | 342 Cr | 333 Cr |
| Operating expenses (approx.) | 203 Cr | 205 Cr | 209 Cr | 201 Cr | 208 Cr | 219 Cr | 226 Cr | 217 Cr | 250 Cr | 250 Cr | 258 Cr | 250 Cr |
| EBITDA | 36 Cr | 35 Cr | 37 Cr | 33 Cr | 26 Cr | 32 Cr | 40 Cr | 48 Cr | 56 Cr | 77 Cr | 83 Cr | 82 Cr |
| OPM % | 15.1% | 14.5% | 14.9% | 14.0% | 11.2% | 12.7% | 15.2% | 18.0% | 18.3% | 23.4% | 24.4% | 24.7% |
| Other income | 11 Cr | 12 Cr | 11 Cr | 9 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 5 Cr | 6 Cr | 8 Cr | 9 Cr |
| Interest | 0.24 Cr | 0.22 Cr | 0.16 Cr | 0.14 Cr | 0.12 Cr | 0.11 Cr | 0.37 Cr | 0.43 Cr | 0.41 Cr | 0.40 Cr | 0.34 Cr | 0.32 Cr |
| Depreciation | 3 Cr | 3 Cr | 2 Cr | 3 Cr | 3 Cr | 3 Cr | 2 Cr | 4 Cr | 5 Cr | 5 Cr | 4 Cr | 4 Cr |
| Profit before tax | 44 Cr | 44 Cr | 45 Cr | 39 Cr | 31 Cr | 38 Cr | 46 Cr | 51 Cr | 56 Cr | 78 Cr | 87 Cr | 87 Cr |
| Tax % | 17.9% | 18.3% | 17.8% | 18.0% | 18.7% | 17.7% | 17.2% | 17.8% | 17.8% | 18.2% | 18.9% | 19.1% |
| Net profit | 36 Cr | 36 Cr | 37 Cr | 32 Cr | 25 Cr | 31 Cr | 38 Cr | 42 Cr | 46 Cr | 64 Cr | 71 Cr | 70 Cr |
| EPS (₹) | ₹2.55 | ₹2.49 | ₹2.60 | ₹2.27 | ₹1.82 | ₹2.23 | ₹2.77 | ₹3.09 | ₹3.44 | ₹4.75 | ₹5.42 | ₹5.37 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 797 Cr | 828 Cr | 918 Cr | 852 Cr | 922 Cr | 880 Cr | 961 Cr | 984 Cr | 965 Cr | 1,165 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 533 Cr | 575 Cr | 644 Cr | 647 Cr | 678 Cr | 706 Cr | 820 Cr | 829 Cr | 837 Cr | 944 Cr | Sign in free for the trailing twelve months |
| EBITDA | 264 Cr | 254 Cr | 274 Cr | 205 Cr | 243 Cr | 174 Cr | 141 Cr | 155 Cr | 127 Cr | 221 Cr | Sign in free for the trailing twelve months |
| OPM % | 33.1% | 30.6% | 29.9% | 24.1% | 26.4% | 19.8% | 14.7% | 15.8% | 13.2% | 19.0% | Sign in free for the trailing twelve months |
| Other income | 39 Cr | 24 Cr | 17 Cr | 30 Cr | 35 Cr | 39 Cr | 37 Cr | 45 Cr | 36 Cr | 27 Cr | Sign in free for the trailing twelve months |
| Interest | 1 Cr | 1 Cr | 1 Cr | 4 Cr | 1 Cr | 1 Cr | 0.97 Cr | 1 Cr | 0.54 Cr | 2 Cr | Sign in free for the trailing twelve months |
| Depreciation | 5 Cr | 7 Cr | 7 Cr | 6 Cr | 6 Cr | 5 Cr | 9 Cr | 10 Cr | 10 Cr | 15 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 278 Cr | 270 Cr | 283 Cr | 225 Cr | 270 Cr | 206 Cr | 169 Cr | 189 Cr | 153 Cr | 231 Cr | Sign in free for the trailing twelve months |
| Tax % | 21.6% | 21.7% | 21.7% | 17.9% | 17.5% | 17.8% | 17.5% | 17.8% | 18.0% | 17.8% | Sign in free for the trailing twelve months |
| Net profit | 218 Cr | 211 Cr | 222 Cr | 185 Cr | 223 Cr | 170 Cr | 139 Cr | 155 Cr | 125 Cr | 190 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹14.80 | ₹14.31 | ₹15.02 | ₹12.52 | ₹15.12 | ₹11.50 | ₹9.48 | ₹10.89 | ₹9.03 | ₹14.21 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 52.9% | 69.6% | 42.4% | 73.4% | 0.0% | 0.0% | Sign in free for the trailing twelve months |
Sign in free for the trailing twelve months
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 15 Cr | 15 Cr | 15 Cr | 15 Cr | 15 Cr | 15 Cr | 14 Cr | 14 Cr | 14 Cr | 13 Cr |
| Reserves | 479 Cr | 478 Cr | 453 Cr | 638 Cr | 742 Cr | 795 Cr | 775 Cr | 816 Cr | 734 Cr | 742 Cr |
| Borrowings | 15 Cr | 13 Cr | 25 Cr | 20 Cr | 5 Cr | — | — | — | — | — |
| Other liabilities | 81 Cr | 102 Cr | 113 Cr | 141 Cr | 132 Cr | 122 Cr | 135 Cr | 153 Cr | 153 Cr | 190 Cr |
| Total liabilities | 590 Cr | 608 Cr | 605 Cr | 815 Cr | 894 Cr | 931 Cr | 924 Cr | 984 Cr | 901 Cr | 945 Cr |
| Fixed assets (net) | 118 Cr | 115 Cr | 111 Cr | 108 Cr | 104 Cr | 108 Cr | 108 Cr | 107 Cr | 107 Cr | 137 Cr |
| CWIP | 0.03 Cr | 15 Cr | 22 Cr | 24 Cr | 25 Cr | 28 Cr | 28 Cr | 28 Cr | 28 Cr | 27 Cr |
| Investments | 339 Cr | 307 Cr | 251 Cr | 446 Cr | 585 Cr | 612 Cr | 575 Cr | 586 Cr | 341 Cr | 367 Cr |
| Loans & advances | — | — | 0.31 Cr | 0.51 Cr | 0.34 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Inventories | 42 Cr | 47 Cr | 61 Cr | 63 Cr | 43 Cr | 57 Cr | 51 Cr | 56 Cr | 55 Cr | 66 Cr |
| Trade receivables | 27 Cr | 32 Cr | 37 Cr | 26 Cr | 22 Cr | 19 Cr | 30 Cr | 44 Cr | 72 Cr | 76 Cr |
| Cash & bank | 5 Cr | 7 Cr | 13 Cr | 10 Cr | 6 Cr | 12 Cr | 14 Cr | 23 Cr | 31 Cr | 22 Cr |
| Other assets | 58 Cr | 84 Cr | 109 Cr | 137 Cr | 108 Cr | 97 Cr | 118 Cr | 140 Cr | 268 Cr | 251 Cr |
| Total assets | 590 Cr | 608 Cr | 605 Cr | 815 Cr | 894 Cr | 931 Cr | 924 Cr | 984 Cr | 901 Cr | 945 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 212 Cr | 180 Cr | 176 Cr | 179 Cr | 237 Cr | 129 Cr | 101 Cr | 116 Cr | 65 Cr | 197 Cr |
| Cash from investing | -15 Cr | 37 Cr | 69 Cr | -173 Cr | -106 Cr | 0.69 Cr | 65 Cr | 13 Cr | 155 Cr | -14 Cr |
| Cash from financing | -200 Cr | -216 Cr | -238 Cr | -9 Cr | -134 Cr | -124 Cr | -163 Cr | -120 Cr | -212 Cr | -196 Cr |
| Net cash flow | -3 Cr | 1 Cr | 6 Cr | -3 Cr | -3 Cr | 5 Cr | 2 Cr | 9 Cr | 8 Cr | -14 Cr |
| Free cash flow (OCF − Capex) | 176 Cr | 161 Cr | 164 Cr | 172 Cr | 234 Cr | 118 Cr | 95 Cr | 112 Cr | 59 Cr | 163 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 54.8% | 53.6% | 57.7% | 34.1% | 35.7% | 25.6% | 21.5% | 22.9% | 20.5% | 30.9% |
| ROE % | 44.2% | 42.9% | 47.4% | 28.3% | 29.5% | 21.0% | 17.6% | 18.7% | 16.7% | 25.2% |
| Debtor days | 13 | 14 | 15 | 11 | 9 | 8 | 12 | 16 | 27 | 24 |
| Inventory days | 74 | 71 | 75 | 86 | 67 | 85 | 74 | 82 | 75 | 73 |
| Days payable | 70 | 91 | 89 | 111 | 108 | 68 | 65 | 59 | 68 | 47 |
| Cash conversion cycle | 16 | -6 | 1 | -14 | -31 | 25 | 21 | 40 | 34 | 50 |
| OCF / EBITDA % | 80.4% | 70.9% | 64.3% | 87.3% | 97.4% | 73.9% | 71.8% | 74.9% | 51.1% | 89.1% |
| OCF / EBITDA % (3 years) | — | — | 71.8% | 73.0% | 82.0% | 87.5% | 83.6% | 73.6% | 66.7% | 75.1% |
| Debt / equity | 0.03 | 0.03 | 0.05 | 0.03 | 0.0066 | — | — | — | — | — |
| Current ratio | 4.50 | 3.78 | 3.09 | 3.92 | 5.24 | 6.32 | 5.86 | 5.49 | 4.48 | 3.49 |
| Net debt / EBITDA | 0.04 | 0.03 | 0.04 | 0.05 | -0.0060 | -0.07 | -0.10 | -0.15 | -0.24 | -0.10 |