AZAD
Azad Engineering Limited
Tier 1 supplier of aerospace and energy sector components
Industrials›Capital Goods›Electrical Equipment›Heavy Electrical Equipment
azad.in(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Azad Engineering makes precision-engineered components, including turbine and aero-engine parts, for global manufacturers in energy, oil and gas, and aerospace and defence.
Company snapshot
12thBy market cap
Ranked among 38 companies in Heavy Electrical Equipment.
What we see
- ✓Net margin of 22.2% — the business keeps a healthy share of every rupee it earns.
- ✗Over the last three years operations used more cash than they brought in, despite an operating profit — the business is not yet turning its profit into cash.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 89 Cr | 93 Cr | 98 Cr | 112 Cr | 120 Cr | 127 Cr | 137 Cr | 146 Cr | 159 Cr | 162 Cr | 173 Cr |
| Operating expenses (approx.) | 56 Cr | 61 Cr | 65 Cr | 72 Cr | 78 Cr | 81 Cr | 88 Cr | 93 Cr | 97 Cr | 100 Cr | 108 Cr |
| EBITDA | 33 Cr | 31 Cr | 33 Cr | 40 Cr | 43 Cr | 46 Cr | 49 Cr | 53 Cr | 62 Cr | 61 Cr | 64 Cr |
| OPM % | 36.7% | 33.8% | 33.6% | 35.7% | 35.5% | 35.9% | 35.9% | 36.1% | 39.2% | 38.0% | 37.3% |
| Other income | 18 Cr | 3 Cr | 0.61 Cr | 2 Cr | 5 Cr | 3 Cr | 9 Cr | 12 Cr | 8 Cr | 17 Cr | 4 Cr |
| Interest | 19 Cr | 6 Cr | 3 Cr | 5 Cr | 6 Cr | 4 Cr | 6 Cr | 7 Cr | 8 Cr | 10 Cr | 10 Cr |
| Depreciation | 5 Cr | 5 Cr | 6 Cr | 7 Cr | 7 Cr | 9 Cr | 10 Cr | 12 Cr | 14 Cr | 17 Cr | 19 Cr |
| Profit before tax | 27 Cr | 23 Cr | 24 Cr | 30 Cr | 34 Cr | 36 Cr | 42 Cr | 46 Cr | 48 Cr | 51 Cr | 39 Cr |
| Tax % | 36.8% | 34.0% | 29.7% | 29.8% | 30.3% | 30.9% | 29.7% | 29.8% | 27.3% | 28.2% | 9.8% |
| Net profit | 17 Cr | 15 Cr | 17 Cr | 21 Cr | 24 Cr | 25 Cr | 29 Cr | 33 Cr | 35 Cr | 37 Cr | 35 Cr |
| EPS (₹) | ₹3.37 | ₹2.85 | ₹2.90 | ₹3.55 | ₹4.05 | ₹4.15 | ₹4.56 | ₹5.05 | ₹5.34 | ₹5.57 | ₹5.53 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 123 Cr | 194 Cr | 252 Cr | 341 Cr | 457 Cr | 603 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 95 Cr | 132 Cr | 179 Cr | 224 Cr | 296 Cr | 378 Cr | Sign in free for the trailing twelve months |
| EBITDA | 28 Cr | 62 Cr | 72 Cr | 117 Cr | 161 Cr | 225 Cr | Sign in free for the trailing twelve months |
| OPM % | 22.9% | 32.0% | 28.7% | 34.2% | 35.3% | 37.4% | Sign in free for the trailing twelve months |
| Other income | 2 Cr | 5 Cr | 10 Cr | 32 Cr | 11 Cr | 46 Cr | Sign in free for the trailing twelve months |
| Interest | 5 Cr | 14 Cr | 52 Cr | 47 Cr | 18 Cr | 31 Cr | Sign in free for the trailing twelve months |
| Depreciation | 9 Cr | 13 Cr | 17 Cr | 21 Cr | 29 Cr | 53 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 16 Cr | 40 Cr | 13 Cr | 81 Cr | 124 Cr | 187 Cr | Sign in free for the trailing twelve months |
| Tax % | 29.2% | 26.6% | 35.6% | 27.5% | 30.2% | 28.7% | Sign in free for the trailing twelve months |
| Net profit | 12 Cr | 29 Cr | 8 Cr | 59 Cr | 87 Cr | 134 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹2.53 | ₹6.49 | ₹1.79 | ₹11.20 | ₹14.66 | ₹20.57 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | 0.0% | 0.0% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 2 Cr | 2 Cr | 2 Cr | 12 Cr | 13 Cr | 13 Cr |
| Reserves | 89 Cr | 118 Cr | 202 Cr | 633 Cr | 1,381 Cr | 1,516 Cr |
| Borrowings | 88 Cr | 197 Cr | 301 Cr | 37 Cr | 244 Cr | 457 Cr |
| Other liabilities | 77 Cr | 87 Cr | 85 Cr | 115 Cr | 224 Cr | 215 Cr |
| Total liabilities | 256 Cr | 404 Cr | 589 Cr | 797 Cr | 1,861 Cr | 2,200 Cr |
| Fixed assets (net) | 121 Cr | 144 Cr | 217 Cr | 257 Cr | 417 Cr | 779 Cr |
| CWIP | — | 24 Cr | 38 Cr | 45 Cr | 80 Cr | 257 Cr |
| Investments | — | — | — | 0 Cr | 0 Cr | 0 Cr |
| Inventories | 34 Cr | 57 Cr | 86 Cr | 133 Cr | 189 Cr | 329 Cr |
| Trade receivables | 53 Cr | 75 Cr | 119 Cr | 170 Cr | 223 Cr | 312 Cr |
| Cash & bank | 2 Cr | 4 Cr | 19 Cr | 28 Cr | 41 Cr | 25 Cr |
| Other assets | 46 Cr | 100 Cr | 110 Cr | 163 Cr | 911 Cr | 499 Cr |
| Total assets | 256 Cr | 404 Cr | 589 Cr | 797 Cr | 1,861 Cr | 2,200 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operating activity | 5 Cr | 21 Cr | -10 Cr | -7 Cr | 54 Cr | -119 Cr |
| Cash from investing | -35 Cr | -114 Cr | -101 Cr | -55 Cr | -918 Cr | -71 Cr |
| Cash from financing | 24 Cr | 96 Cr | 126 Cr | 71 Cr | 877 Cr | 174 Cr |
| Net cash flow | -6 Cr | 3 Cr | 15 Cr | 9 Cr | 13 Cr | -16 Cr |
| Free cash flow (OCF − Capex) | -16 Cr | -96 Cr | -94 Cr | -82 Cr | -240 Cr | -691 Cr |
Ratios
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| ROCE % | 12.1% | 16.9% | 13.0% | 18.8% | 8.7% | 11.0% |
| ROE % | 12.7% | 24.5% | 4.2% | 9.1% | 6.3% | 8.7% |
| Debtor days | 156 | 140 | 172 | 182 | 178 | 188 |
| Inventory days | 562 | 555 | 633 | 727 | 656 | 918 |
| Days payable | 611 | 412 | 349 | 273 | 278 | 238 |
| Cash conversion cycle | 107 | 283 | 455 | 636 | 556 | 868 |
| OCF / EBITDA % | 17.0% | 33.6% | -14.1% | -6.0% | 33.3% | -52.8% |
| OCF / EBITDA % (3 years) | — | — | 9.5% | 1.5% | 10.4% | -14.4% |
| Debt / equity | 0.97 | 1.64 | 1.47 | 0.06 | 0.17 | 0.30 |
| Current ratio | 1.12 | 1.13 | 1.91 | 4.29 | 5.20 | 3.27 |
| Net debt / EBITDA | 3.05 | 3.10 | 3.89 | 0.08 | 1.26 | 1.92 |