AWL
AWL Agri Business Limited
AWL Agri Business Limited (AWL) financial statements and selected valuation metrics through 30 June 2026.
Fast Moving Consumer Goods›Fast Moving Consumer Goods›Agricultural Food & other Products›Edible Oil
awl.in(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
AWL Agri Business sells edible oils and packaged foods to Indian households, mainly under the Fortune brand, and also supplies industrial products such as oleochemicals and specialty chemicals.
Company snapshot
3rdBy market cap
Ranked among 11 companies in Edible Oil.
Segment mix
Reportable segments as of 2024-09-30 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 75.9% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Edible Oil | 75.9% | 10,977 Cr | 373 Cr | 12,137 Cr |
| Food & FMCG | 11.9% | 1,718 Cr | 2 Cr | 3,328 Cr |
| Industry Essentials | 12.2% | 1,766 Cr | 56 Cr | 2,033 Cr |
What we see
- ✓111% of operating profit came in as cash over the last three years — profits are backed by real cash.
- ✗Net margin is very thin at 1.4% — little room for error if costs rise.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 12,267 Cr | 12,828 Cr | 13,238 Cr | 14,169 Cr | 14,460 Cr | 16,859 Cr | 18,230 Cr | 17,059 Cr | 17,605 Cr | 18,603 Cr | 21,465 Cr | 20,048 Cr |
| Operating expenses (approx.) | 12,123 Cr | 12,324 Cr | 12,881 Cr | 13,550 Cr | 13,894 Cr | 16,068 Cr | 17,781 Cr | 16,693 Cr | 16,916 Cr | 18,050 Cr | 20,941 Cr | 19,355 Cr |
| EBITDA | 144 Cr | 504 Cr | 357 Cr | 619 Cr | 566 Cr | 792 Cr | 448 Cr | 366 Cr | 688 Cr | 553 Cr | 524 Cr | 693 Cr |
| OPM % | 1.2% | 3.9% | 2.7% | 4.4% | 3.9% | 4.7% | 2.5% | 2.1% | 3.9% | 3.0% | 2.4% | 3.5% |
| Other income | 64 Cr | 59 Cr | 104 Cr | 61 Cr | 105 Cr | 67 Cr | 62 Cr | 206 Cr | -79 Cr | 132 Cr | 159 Cr | 69 Cr |
| Interest | 220 Cr | 187 Cr | 171 Cr | 166 Cr | 177 Cr | 204 Cr | 178 Cr | 159 Cr | 189 Cr | 185 Cr | 174 Cr | 186 Cr |
| Depreciation | 96 Cr | 95 Cr | 79 Cr | 96 Cr | 92 Cr | 108 Cr | 98 Cr | 103 Cr | 107 Cr | 111 Cr | 128 Cr | 117 Cr |
| Profit before tax | -162 Cr | 276 Cr | 213 Cr | 420 Cr | 431 Cr | 564 Cr | 248 Cr | 317 Cr | 330 Cr | 371 Cr | 404 Cr | 478 Cr |
| Tax % | 19.4% | 27.2% | 26.4% | 25.4% | 27.8% | 27.1% | 23.3% | 24.9% | 25.9% | 27.4% | 27.4% | 26.6% |
| Net profit | -131 Cr | 201 Cr | 157 Cr | 313 Cr | 311 Cr | 411 Cr | 191 Cr | 238 Cr | 245 Cr | 269 Cr | 293 Cr | 351 Cr |
| EPS (₹) | ₹-1.01 | ₹1.55 | ₹1.21 | ₹2.41 | ₹2.39 | ₹3.16 | ₹1.47 | ₹1.84 | ₹1.89 | ₹2.08 | ₹2.26 | ₹2.71 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 28,797 Cr | 29,657 Cr | 37,090 Cr | 54,214 Cr | 58,185 Cr | 51,262 Cr | 63,672 Cr | 74,731 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 27,666 Cr | 28,348 Cr | 35,765 Cr | 52,477 Cr | 56,524 Cr | 50,126 Cr | 61,191 Cr | 72,600 Cr | Sign in free for the trailing twelve months |
| EBITDA | 1,131 Cr | 1,310 Cr | 1,325 Cr | 1,736 Cr | 1,661 Cr | 1,135 Cr | 2,482 Cr | 2,131 Cr | Sign in free for the trailing twelve months |
| OPM % | 3.9% | 4.4% | 3.6% | 3.2% | 2.9% | 2.2% | 3.9% | 2.9% | Sign in free for the trailing twelve months |
| Other income | 122 Cr | 110 Cr | 105 Cr | 172 Cr | 261 Cr | 294 Cr | 238 Cr | 418 Cr | Sign in free for the trailing twelve months |
| Interest | 487 Cr | 569 Cr | 407 Cr | 541 Cr | 775 Cr | 749 Cr | 724 Cr | 707 Cr | Sign in free for the trailing twelve months |
| Depreciation | 199 Cr | 241 Cr | 267 Cr | 309 Cr | 358 Cr | 364 Cr | 395 Cr | 449 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 588 Cr | 667 Cr | 832 Cr | 1,088 Cr | 817 Cr | 240 Cr | 1,663 Cr | 1,421 Cr | Sign in free for the trailing twelve months |
| Tax % | 36.1% | 30.9% | 12.5% | 26.1% | 28.8% | 38.3% | 26.3% | 26.5% | Sign in free for the trailing twelve months |
| Net profit | 376 Cr | 461 Cr | 728 Cr | 804 Cr | 582 Cr | 148 Cr | 1,226 Cr | 1,045 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹3.29 | ₹4.03 | ₹6.37 | ₹6.89 | ₹4.48 | ₹1.14 | ₹9.44 | ₹8.05 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 114 Cr | 114 Cr | 114 Cr | 130 Cr | 130 Cr | 130 Cr | 130 Cr | 129 Cr |
| Reserves | 1,997 Cr | 2,456 Cr | 3,184 Cr | 7,476 Cr | 8,036 Cr | 8,186 Cr | 9,294 Cr | 10,311 Cr |
| Borrowings | 1,829 Cr | 2,300 Cr | 1,904 Cr | 2,568 Cr | 2,226 Cr | 2,415 Cr | 1,712 Cr | 818 Cr |
| Other liabilities | 7,662 Cr | 6,915 Cr | 8,124 Cr | 11,143 Cr | 10,588 Cr | 9,075 Cr | 11,302 Cr | 13,497 Cr |
| Total liabilities | 11,603 Cr | 11,786 Cr | 13,327 Cr | 21,317 Cr | 20,980 Cr | 19,807 Cr | 22,438 Cr | 24,759 Cr |
| Fixed assets (net) | 2,805 Cr | 3,508 Cr | 3,466 Cr | 4,288 Cr | 4,327 Cr | 4,426 Cr | 4,969 Cr | 5,973 Cr |
| CWIP | 570 Cr | 325 Cr | 531 Cr | 376 Cr | 324 Cr | 870 Cr | 1,056 Cr | 443 Cr |
| Investments | 147 Cr | 206 Cr | 332 Cr | 362 Cr | 392 Cr | 312 Cr | 624 Cr | 1,082 Cr |
| Loans & advances | — | — | — | 43 Cr | 3 Cr | 52 Cr | 4 Cr | 3 Cr |
| Inventories | 4,042 Cr | 3,826 Cr | 4,778 Cr | 7,717 Cr | 7,681 Cr | 7,204 Cr | 8,641 Cr | 8,191 Cr |
| Trade receivables | 1,258 Cr | 921 Cr | 1,515 Cr | 2,219 Cr | 1,931 Cr | 1,783 Cr | 2,416 Cr | 2,624 Cr |
| Cash & bank | 79 Cr | 346 Cr | 57 Cr | 127 Cr | 395 Cr | 259 Cr | 544 Cr | 1,677 Cr |
| Other assets | 2,702 Cr | 2,653 Cr | 2,648 Cr | 6,186 Cr | 5,927 Cr | 4,902 Cr | 4,184 Cr | 4,765 Cr |
| Total assets | 11,603 Cr | 11,786 Cr | 13,327 Cr | 21,317 Cr | 20,980 Cr | 19,807 Cr | 22,438 Cr | 24,759 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 1,693 Cr | 781 Cr | 926 Cr | 1,160 Cr | 663 Cr | 289 Cr | 2,150 Cr | 3,928 Cr |
| Cash from investing | -934 Cr | -506 Cr | -484 Cr | -3,861 Cr | 533 Cr | 142 Cr | -270 Cr | -1,066 Cr |
| Cash from financing | -762 Cr | -8 Cr | -731 Cr | 2,691 Cr | -919 Cr | -563 Cr | -1,544 Cr | -1,678 Cr |
| Net cash flow | -3 Cr | 267 Cr | -289 Cr | -10 Cr | 268 Cr | -136 Cr | 328 Cr | 1,212 Cr |
| Free cash flow (OCF − Capex) | 785 Cr | 151 Cr | 464 Cr | 624 Cr | -16 Cr | -643 Cr | 1,154 Cr | 3,095 Cr |
Ratios
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 27.3% | 25.4% | 23.8% | 16.0% | 15.3% | 9.2% | 21.4% | 18.9% |
| ROE % | 17.8% | 17.9% | 22.1% | 10.6% | 7.1% | 1.8% | 13.0% | 10.0% |
| Debtor days | 16 | 11 | 15 | 15 | 12 | 13 | 14 | 13 |
| Inventory days | 67 | 63 | 54 | 58 | 58 | 61 | 59 | 46 |
| Days payable | 111 | 93 | 71 | 70 | 64 | 59 | 59 | 19 |
| Cash conversion cycle | -28 | -19 | -2 | 3 | 6 | 14 | 13 | 41 |
| OCF / EBITDA % | 149.7% | 59.7% | 69.9% | 66.8% | n.m. | n.m. | 86.6% | n.m. |
| OCF / EBITDA % (3 years) | — | — | 90.3% | 65.6% | 58.2% | n.m. | 58.8% | 110.8% |
| Debt / equity | 0.87 | 0.89 | 0.58 | 0.34 | 0.27 | 0.29 | 0.18 | 0.08 |
| Current ratio | 0.96 | 1.00 | 1.04 | 1.24 | 1.24 | 1.22 | 1.25 | 1.26 |
| Net debt / EBITDA | 1.55 | 1.49 | 1.39 | 1.41 | 1.10 | 1.90 | 0.47 | -0.40 |