Avanti Feeds Limited
Fast Moving Consumer Goods›Fast Moving Consumer Goods›Food Products›Animal Feed
Key metrics
Price as of 2026-07-20
Stock price
₹1034.20
Market cap
14,091 Cr
Stock P/E
22.0
P/B
3.80
Dividend yield
0.9%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,554 Cr | 2,832 Cr | 4,085 Cr | 5,369 Cr | 1,506 Cr | 2,861 Cr | 1,366 Cr | 1,385 Cr | 1,606 Cr | 1,610 Cr | 1,384 Cr | 1,468 Cr |
| Operating expenses (approx.) | 1,384 Cr | 2,535 Cr | 3,657 Cr | 4,775 Cr | 1,311 Cr | 2,489 Cr | 1,205 Cr | 1,158 Cr | 1,342 Cr | 1,366 Cr | 1,207 Cr | 1,268 Cr |
| EBITDA | 170 Cr | 298 Cr | 428 Cr | 594 Cr | 195 Cr | 372 Cr | 160 Cr | 227 Cr | 265 Cr | 244 Cr | 176 Cr | 199 Cr |
| OPM % | 11.0% | 10.5% | 10.5% | 11.1% | 12.9% | 13.0% | 11.7% | 16.4% | 16.5% | 15.1% | 12.7% | 13.6% |
| Other income | 33 Cr | 66 Cr | 100 Cr | 136 Cr | 35 Cr | 76 Cr | 39 Cr | 50 Cr | 51 Cr | 49 Cr | 63 Cr | 47 Cr |
| Interest | 0.27 Cr | 0.44 Cr | 0.59 Cr | 1 Cr | 0.55 Cr | 1 Cr | 0.52 Cr | 0.61 Cr | 0.52 Cr | 0.43 Cr | 0.68 Cr | 1 Cr |
| Depreciation | 13 Cr | 28 Cr | 42 Cr | 56 Cr | 14 Cr | 29 Cr | 15 Cr | 15 Cr | 16 Cr | 16 Cr | 16 Cr | 15 Cr |
| Profit before tax | 157 Cr | 270 Cr | 386 Cr | 537 Cr | 180 Cr | 342 Cr | 184 Cr | 212 Cr | 248 Cr | 228 Cr | 223 Cr | 183 Cr |
| Tax % | 26.8% | 26.9% | 27.2% | 26.7% | 23.4% | 24.3% | 23.5% | 25.6% | 25.4% | 25.6% | 26.3% | 24.5% |
| Net profit | 115 Cr | 198 Cr | 281 Cr | 394 Cr | 138 Cr | 259 Cr | 141 Cr | 157 Cr | 186 Cr | 169 Cr | 163 Cr | 139 Cr |
| EPS (₹) | ₹7.81 | ₹13.26 | ₹18.57 | ₹26.21 | ₹9.41 | ₹17.75 | ₹9.92 | ₹11.14 | ₹13.09 | ₹11.25 | ₹10.96 | ₹9.19 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,488 Cr | 4,115 Cr | 4,101 Cr | 5,036 Cr | 5,087 Cr | 5,369 Cr | 5,612 Cr | 6,066 Cr | Sign in for TTM |
| Operating expenses (approx.) | 3,075 Cr | 3,591 Cr | 3,548 Cr | 4,660 Cr | 4,707 Cr | 4,911 Cr | 4,814 Cr | 5,120 Cr | Sign in for TTM |
| EBITDA | 412 Cr | 524 Cr | 553 Cr | 376 Cr | 380 Cr | 458 Cr | 799 Cr | 946 Cr | Sign in for TTM |
| OPM % | 11.8% | 12.7% | 13.5% | 7.5% | 7.5% | 8.5% | 14.2% | 15.6% | Sign in for TTM |
| Other income | 54 Cr | 70 Cr | 93 Cr | 82 Cr | 92 Cr | 136 Cr | 165 Cr | 211 Cr | Sign in for TTM |
| Interest | 3 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 1 Cr | 2 Cr | 3 Cr | Sign in for TTM |
| Depreciation | 36 Cr | 38 Cr | 41 Cr | 41 Cr | 43 Cr | 56 Cr | 59 Cr | 63 Cr | Sign in for TTM |
| Profit before tax | 428 Cr | 484 Cr | 510 Cr | 333 Cr | 427 Cr | 537 Cr | 737 Cr | 880 Cr | Sign in for TTM |
| Tax % | 28.4% | 20.3% | 22.0% | 23.6% | 26.8% | 26.7% | 24.5% | 25.5% | Sign in for TTM |
| Net profit | 307 Cr | 386 Cr | 397 Cr | 245 Cr | 312 Cr | 394 Cr | 557 Cr | 657 Cr | Sign in for TTM |
| EPS (₹) | ₹20.08 | ₹25.43 | ₹26.43 | ₹16.26 | ₹20.45 | ₹26.21 | ₹38.81 | ₹44.48 | Sign in for TTM |
| Dividend payout % | — | — | — | 35.1% | 27.2% | 21.6% | 17.5% | 19.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr |
| Reserves | 1,192 Cr | 1,390 Cr | 1,748 Cr | 1,882 Cr | 2,363 Cr | 2,352 Cr | 2,787 Cr | 3,272 Cr |
| Borrowings | 8 Cr | — | — | — | — | 14 Cr | 3 Cr | 3 Cr |
| Other liabilities | 250 Cr | — | — | 621 Cr | 358 Cr | 395 Cr | 505 Cr | 550 Cr |
| Total liabilities | 1,615 Cr | — | — | 2,516 Cr | 2,735 Cr | 3,098 Cr | 3,683 Cr | 4,260 Cr |
| Fixed assets (net) | 292 Cr | — | — | — | 384 Cr | 486 Cr | 555 Cr | 583 Cr |
| CWIP | 9 Cr | — | — | — | 34 Cr | 9 Cr | 30 Cr | 20 Cr |
| Investments | 599 Cr | — | — | — | 992 Cr | 733 Cr | 1,087 Cr | 1,262 Cr |
| Other assets | 1,203 Cr | — | — | — | 2,212 Cr | 2,528 Cr | 3,000 Cr | 2,833 Cr |
| Total assets | 1,615 Cr | — | — | 2,516 Cr | 2,735 Cr | 3,098 Cr | 3,683 Cr | 4,260 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -212 Cr | 451 Cr | 263 Cr | 583 Cr | 505 Cr |
| Cash from investing | — | — | — | 299 Cr | -416 Cr | -224 Cr | -483 Cr | -385 Cr |
| Cash from financing | — | — | — | -68 Cr | -65 Cr | -60 Cr | -86 Cr | -104 Cr |
| Net cash flow | — | — | — | 18 Cr | -30 Cr | -21 Cr | 14 Cr | 16 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -279 Cr | 292 Cr | 132 Cr | 430 Cr | 424 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 27.6% | 34.7% | 29.1% | 17.7% | 14.2% | 14.9% | 23.3% | 23.8% |
| ROE % | 22.6% | 24.7% | 20.4% | 11.7% | 11.7% | 13.3% | 16.7% | 16.3% |
| Debtor days | 5 | — | — | — | 9 | 10 | — | — |
| Inventory days | 50 | — | — | — | 71 | 74 | 72 | 79 |
| Days payable | 24 | — | — | — | 25 | 27 | — | — |
| Cash conversion cycle | 32 | — | — | — | 55 | 57 | 72 | 79 |
| Debt / equity | 0.0064 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0059 | 0.0009 | 0.0008 |
| Current ratio | 5.47 | — | — | — | 6.84 | 7.21 | 6.62 | 5.58 |
| Net debt / EBITDA | -0.12 | 0.00 | 0.00 | 0.00 | -0.09 | 0.0031 | -0.03 | -0.04 |
Compare with peers
Loading peers…