AVANTIFEED
Avanti Feeds Limited
Shrimp feed and pet food manufacturer with shrimp processing and export business
Fast Moving Consumer Goods›Fast Moving Consumer Goods›Food Products›Animal Feed
avantifeeds.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Avanti Feeds makes shrimp feed for Indian shrimp farmers and also processes and exports frozen shrimp, and it is building a pet food business under the Avant Furst brand.
Company snapshot
2ndBy market cap
Ranked among 5 companies in Animal Feed.
Segment mix
Reportable segments as of 2024-12-31 (Standalone). Revenue share = segment revenue ÷ total revenue.
Largest segment: 99.6% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Shrimp Feed | 99.6% | 3,384 Cr | 369 Cr | — |
| Shrimp Hatchery | 0.4% | 12 Cr | -0.14 Cr | — |
| Wind Power | 0.0% | 1 Cr | 0.39 Cr | — |
What we see
- ✓Debt-to-equity of 0.00x — the company is largely funded by its own money, not borrowed funds.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,278 Cr | 1,253 Cr | 1,284 Cr | 1,506 Cr | 1,355 Cr | 1,366 Cr | 1,385 Cr | 1,606 Cr | 1,610 Cr | 1,384 Cr | 1,468 Cr | 1,900 Cr |
| Operating expenses (approx.) | 1,185 Cr | 1,156 Cr | 1,154 Cr | 1,346 Cr | 1,219 Cr | 1,205 Cr | 1,208 Cr | 1,392 Cr | 1,415 Cr | 1,207 Cr | 1,303 Cr | 1,794 Cr |
| EBITDA | 94 Cr | 97 Cr | 130 Cr | 160 Cr | 136 Cr | 160 Cr | 177 Cr | 214 Cr | 194 Cr | 176 Cr | 165 Cr | 106 Cr |
| OPM % | 7.4% | 7.7% | 10.1% | 10.6% | 10.0% | 11.7% | 12.8% | 13.3% | 12.1% | 12.7% | 11.2% | 5.6% |
| Other income | 34 Cr | 34 Cr | 36 Cr | 35 Cr | 42 Cr | 39 Cr | 50 Cr | 51 Cr | 49 Cr | 63 Cr | 47 Cr | 66 Cr |
| Interest | 0.16 Cr | 0.15 Cr | 0.72 Cr | 0.55 Cr | 0.57 Cr | 0.52 Cr | 0.61 Cr | 0.52 Cr | 0.43 Cr | 0.68 Cr | 1 Cr | 0.47 Cr |
| Depreciation | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 15 Cr | 15 Cr | 15 Cr | 16 Cr | 16 Cr | 16 Cr | 15 Cr | 14 Cr |
| Profit before tax | 113 Cr | 116 Cr | 151 Cr | 180 Cr | 162 Cr | 184 Cr | 211 Cr | 249 Cr | 227 Cr | 222 Cr | 184 Cr | 157 Cr |
| Tax % | 27.0% | 28.0% | 25.3% | 23.4% | 25.2% | 23.5% | 25.7% | 25.3% | 25.7% | 26.4% | 24.5% | 25.8% |
| Net profit | 83 Cr | 83 Cr | 113 Cr | 138 Cr | 121 Cr | 141 Cr | 157 Cr | 186 Cr | 169 Cr | 163 Cr | 139 Cr | 116 Cr |
| EPS (₹) | ₹5.45 | ₹5.32 | ₹7.64 | ₹9.41 | ₹8.34 | ₹9.92 | ₹11.14 | ₹13.09 | ₹11.25 | ₹10.96 | ₹9.19 | ₹7.58 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,616 Cr | 3,393 Cr | 3,488 Cr | 4,115 Cr | 4,101 Cr | 5,036 Cr | 5,087 Cr | 5,369 Cr | 5,612 Cr | 6,066 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 2,286 Cr | 2,710 Cr | 3,081 Cr | 3,661 Cr | 3,640 Cr | 4,714 Cr | 4,694 Cr | 4,911 Cr | 4,979 Cr | 5,318 Cr | Sign in free for the trailing twelve months |
| EBITDA | 330 Cr | 683 Cr | 407 Cr | 454 Cr | 460 Cr | 322 Cr | 393 Cr | 458 Cr | 633 Cr | 748 Cr | Sign in free for the trailing twelve months |
| OPM % | 12.6% | 20.1% | 11.7% | 11.0% | 11.2% | 6.4% | 7.7% | 8.5% | 11.3% | 12.3% | Sign in free for the trailing twelve months |
| Other income | 24 Cr | 48 Cr | 54 Cr | 70 Cr | 93 Cr | 82 Cr | 92 Cr | 136 Cr | 165 Cr | 211 Cr | Sign in free for the trailing twelve months |
| Interest | 3 Cr | 3 Cr | 3 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 1 Cr | 2 Cr | 3 Cr | Sign in free for the trailing twelve months |
| Depreciation | 14 Cr | 24 Cr | 36 Cr | 38 Cr | 41 Cr | 41 Cr | 43 Cr | 56 Cr | 59 Cr | 63 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 337 Cr | 705 Cr | 428 Cr | 485 Cr | 510 Cr | 324 Cr | 427 Cr | 537 Cr | 737 Cr | 882 Cr | Sign in free for the trailing twelve months |
| Tax % | 32.8% | 33.8% | 28.4% | 20.3% | 22.0% | 24.3% | 26.8% | 26.6% | 24.5% | 25.5% | Sign in free for the trailing twelve months |
| Net profit | 226 Cr | 466 Cr | 307 Cr | 386 Cr | 397 Cr | 245 Cr | 312 Cr | 394 Cr | 557 Cr | 657 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹47.49 | ₹98.31 | ₹20.08 | ₹25.43 | ₹26.43 | ₹16.26 | ₹20.45 | ₹26.21 | ₹38.81 | ₹44.48 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.4% | 35.1% | 27.2% | 21.6% | 17.5% | 19.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 9 Cr | 9 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr |
| Reserves | 626 Cr | 1,022 Cr | 1,192 Cr | 1,390 Cr | 1,748 Cr | 1,882 Cr | 2,082 Cr | 2,352 Cr | 2,787 Cr | 3,272 Cr |
| Borrowings | 13 Cr | 5 Cr | 8 Cr | 0.16 Cr | — | — | — | 14 Cr | 13 Cr | 10 Cr |
| Other liabilities | 321 Cr | 371 Cr | 250 Cr | 285 Cr | 293 Cr | 369 Cr | 358 Cr | 395 Cr | 495 Cr | 542 Cr |
| Total liabilities | 1,069 Cr | 1,526 Cr | 1,615 Cr | 1,880 Cr | 2,282 Cr | 2,516 Cr | 2,735 Cr | 3,098 Cr | 3,683 Cr | 4,260 Cr |
| Fixed assets (net) | 160 Cr | 312 Cr | 292 Cr | 266 Cr | 282 Cr | 264 Cr | 384 Cr | 486 Cr | 555 Cr | 583 Cr |
| CWIP | 94 Cr | 2 Cr | 9 Cr | 26 Cr | 6 Cr | 40 Cr | 34 Cr | 9 Cr | 30 Cr | 20 Cr |
| Investments | 360 Cr | 584 Cr | 630 Cr | 680 Cr | 1,235 Cr | 931 Cr | 1,005 Cr | 746 Cr | 1,100 Cr | 1,262 Cr |
| Loans & advances | — | — | 0.98 Cr | 1 Cr | 1 Cr | 0.96 Cr | 2 Cr | 2 Cr | 1 Cr | 1 Cr |
| Inventories | 356 Cr | 525 Cr | 379 Cr | 544 Cr | 553 Cr | 988 Cr | 805 Cr | 885 Cr | 881 Cr | 940 Cr |
| Trade receivables | 23 Cr | 50 Cr | 49 Cr | 89 Cr | 67 Cr | 114 Cr | 122 Cr | 143 Cr | 140 Cr | 144 Cr |
| Cash & bank | 41 Cr | 7 Cr | 58 Cr | 16 Cr | 47 Cr | 65 Cr | 35 Cr | 13 Cr | 26 Cr | 42 Cr |
| Other assets | 35 Cr | 46 Cr | 197 Cr | 258 Cr | 91 Cr | 114 Cr | 347 Cr | 815 Cr | 949 Cr | 1,268 Cr |
| Total assets | 1,069 Cr | 1,526 Cr | 1,615 Cr | 1,880 Cr | 2,282 Cr | 2,516 Cr | 2,735 Cr | 3,098 Cr | 3,683 Cr | 4,260 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 278 Cr | 281 Cr | 184 Cr | 125 Cr | 383 Cr | -212 Cr | 451 Cr | 263 Cr | 583 Cr | 505 Cr |
| Cash from investing | -408 Cr | -269 Cr | -27 Cr | -26 Cr | -366 Cr | 299 Cr | -416 Cr | -224 Cr | -483 Cr | -385 Cr |
| Cash from financing | 101 Cr | -45 Cr | -106 Cr | -141 Cr | -0.38 Cr | -68 Cr | -65 Cr | -60 Cr | -86 Cr | -104 Cr |
| Net cash flow | -29 Cr | -34 Cr | 51 Cr | -42 Cr | 31 Cr | 18 Cr | -30 Cr | -21 Cr | 14 Cr | 16 Cr |
| Free cash flow (OCF − Capex) | 186 Cr | 201 Cr | 159 Cr | 90 Cr | 307 Cr | -279 Cr | 292 Cr | 132 Cr | 430 Cr | 424 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 45.5% | 61.2% | 31.6% | 30.5% | 25.7% | 15.2% | 18.0% | 19.9% | 23.2% | 23.8% |
| ROE % | 29.4% | 40.6% | 22.6% | 21.7% | 18.1% | 10.3% | 11.7% | 13.3% | 16.7% | 16.3% |
| Debtor days | 3 | 5 | 5 | 8 | 6 | 8 | 9 | 10 | 9 | 9 |
| Inventory days | 62 | 77 | 50 | 60 | 62 | 85 | 71 | 74 | 72 | 79 |
| Days payable | 43 | 42 | 24 | 24 | 27 | 26 | 25 | 27 | 33 | 20 |
| Cash conversion cycle | 22 | 40 | 32 | 44 | 41 | 67 | 55 | 57 | 49 | 67 |
| OCF / EBITDA % | 84.1% | 41.2% | 45.1% | 27.6% | 83.2% | -65.9% | 114.8% | 57.4% | 92.1% | 67.4% |
| OCF / EBITDA % (3 years) | — | — | 52.3% | 38.2% | 52.3% | 23.9% | 52.9% | 42.8% | 87.4% | 73.4% |
| Debt / equity | 0.02 | 0.0053 | 0.0064 | 0.0001 | 0.00 | 0.00 | 0.00 | 0.0059 | 0.0047 | 0.0032 |
| Current ratio | 2.65 | 3.56 | 5.47 | 5.82 | 6.76 | 5.84 | 6.84 | 7.21 | 6.62 | 5.58 |
| Net debt / EBITDA | -0.08 | — | -0.12 | -0.03 | -0.10 | -0.20 | -0.09 | 0.0031 | -0.02 | -0.04 |