Key metrics
Price as of 2026-07-20
Stock price
₹1559.60
Market cap
90,582 Cr
Stock P/E
25.2
P/B
2.39
Dividend yield
0.3%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 6,851 Cr | 14,070 Cr | 21,422 Cr | 29,002 Cr | 7,567 Cr | 15,363 Cr | 7,979 Cr | 8,382 Cr | 7,868 Cr | 8,286 Cr | 8,646 Cr | 8,853 Cr |
| Operating expenses (approx.) | 5,653 Cr | 11,312 Cr | 16,900 Cr | 22,793 Cr | 5,727 Cr | 11,820 Cr | 6,401 Cr | 6,455 Cr | 6,160 Cr | 6,487 Cr | 6,750 Cr | 6,984 Cr |
| EBITDA | 1,198 Cr | 2,758 Cr | 4,522 Cr | 6,209 Cr | 1,841 Cr | 3,543 Cr | 1,578 Cr | 1,927 Cr | 1,708 Cr | 1,799 Cr | 1,896 Cr | 1,870 Cr |
| OPM % | 17.5% | 19.6% | 21.1% | 21.4% | 24.3% | 23.1% | 19.8% | 23.0% | 21.7% | 21.7% | 21.9% | 21.1% |
| Other income | 116 Cr | 274 Cr | 436 Cr | 557 Cr | 221 Cr | 357 Cr | 157 Cr | 135 Cr | 105 Cr | 121 Cr | 188 Cr | 117 Cr |
| Interest | 57 Cr | 125 Cr | 200 Cr | 290 Cr | 111 Cr | 224 Cr | 118 Cr | 115 Cr | 98 Cr | 95 Cr | 93 Cr | 98 Cr |
| Depreciation | 327 Cr | 744 Cr | 1,167 Cr | 1,522 Cr | 404 Cr | 786 Cr | 419 Cr | 444 Cr | 406 Cr | 429 Cr | 465 Cr | 479 Cr |
| Profit before tax | 815 Cr | 1,890 Cr | 3,155 Cr | 4,397 Cr | 1,325 Cr | 2,532 Cr | 1,198 Cr | 1,367 Cr | 1,205 Cr | 1,274 Cr | 1,338 Cr | 1,293 Cr |
| Tax % | 29.7% | 30.0% | 28.2% | 27.5% | 30.6% | 31.4% | 29.6% | 31.6% | 31.8% | 33.6% | 32.0% | 28.6% |
| Net profit | 570 Cr | 1,322 Cr | 2,262 Cr | 3,169 Cr | 918 Cr | 1,735 Cr | 846 Cr | 903 Cr | 824 Cr | 848 Cr | 910 Cr | 921 Cr |
| EPS (₹) | ₹9.74 | ₹22.57 | ₹38.60 | ₹54.16 | ₹15.69 | ₹29.69 | ₹14.56 | ₹15.56 | ₹14.20 | ₹14.61 | ₹15.67 | ₹15.86 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 19,564 Cr | 23,099 Cr | 24,775 Cr | 23,455 Cr | 24,855 Cr | 29,002 Cr | 31,724 Cr | 33,653 Cr | Sign in for TTM |
| Operating expenses (approx.) | 15,760 Cr | 18,214 Cr | 16,246 Cr | 18,876 Cr | 21,137 Cr | 23,351 Cr | 24,519 Cr | 26,381 Cr | Sign in for TTM |
| EBITDA | 3,804 Cr | 4,885 Cr | 8,529 Cr | 4,579 Cr | 3,719 Cr | 5,651 Cr | 7,205 Cr | 7,272 Cr | Sign in for TTM |
| OPM % | 19.4% | 21.1% | 34.4% | 19.5% | 15.0% | 19.5% | 22.7% | 21.6% | Sign in for TTM |
| Other income | 116 Cr | 86 Cr | 381 Cr | 320 Cr | 291 Cr | 557 Cr | 622 Cr | 492 Cr | Sign in for TTM |
| Interest | 163 Cr | 160 Cr | 74 Cr | 49 Cr | 140 Cr | 290 Cr | 457 Cr | 384 Cr | Sign in for TTM |
| Depreciation | 668 Cr | 967 Cr | 1,055 Cr | 1,127 Cr | 1,245 Cr | 1,522 Cr | 1,649 Cr | 1,778 Cr | Sign in for TTM |
| Profit before tax | 3,089 Cr | 3,758 Cr | 7,399 Cr | 3,404 Cr | 2,624 Cr | 4,397 Cr | 5,098 Cr | 5,110 Cr | Sign in for TTM |
| Tax % | 23.5% | 24.3% | 27.2% | 21.3% | 26.1% | 27.5% | 31.0% | 31.5% | Sign in for TTM |
| Net profit | 2,365 Cr | 2,830 Cr | 5,334 Cr | 2,647 Cr | 1,928 Cr | 3,169 Cr | 3,484 Cr | 3,503 Cr | Sign in for TTM |
| EPS (₹) | ₹40.36 | ₹48.32 | ₹91.04 | ₹45.19 | ₹32.90 | ₹54.16 | ₹59.81 | ₹60.34 | Sign in for TTM |
| Dividend payout % | — | — | — | 10.0% | 22.8% | 8.3% | 0.0% | 6.6% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 59 Cr | 59 Cr | 59 Cr | 59 Cr | 59 Cr | 59 Cr | 58 Cr | 58 Cr |
| Reserves | 13,832 Cr | 16,752 Cr | 21,871 Cr | 24,517 Cr | 26,781 Cr | 29,784 Cr | 32,595 Cr | 37,833 Cr |
| Borrowings | 6,753 Cr | 3,730 Cr | 3,953 Cr | 1,819 Cr | 4,862 Cr | 6,315 Cr | 6,380 Cr | 6,873 Cr |
| Other liabilities | 5,809 Cr | 2,779 Cr | 3,311 Cr | 2,665 Cr | 8,177 Cr | 8,905 Cr | 10,758 Cr | 13,746 Cr |
| Total liabilities | 26,454 Cr | 19,535 Cr | 23,189 Cr | 21,601 Cr | 39,890 Cr | 45,072 Cr | 49,785 Cr | 58,502 Cr |
| Fixed assets (net) | 5,694 Cr | 4,362 Cr | 4,457 Cr | 3,560 Cr | 7,995 Cr | 11,546 Cr | 12,189 Cr | 14,330 Cr |
| CWIP | 1,342 Cr | 727 Cr | 719 Cr | 225 Cr | 4,496 Cr | 2,739 Cr | 3,266 Cr | 3,009 Cr |
| Investments | 360 Cr | 2,520 Cr | 5,010 Cr | 6,584 Cr | 453 Cr | 277 Cr | 206 Cr | 942 Cr |
| Other assets | 15,375 Cr | 11,260 Cr | 12,390 Cr | 9,844 Cr | 21,558 Cr | 23,785 Cr | 27,178 Cr | 32,727 Cr |
| Total assets | 26,454 Cr | 19,535 Cr | 23,189 Cr | 21,601 Cr | 39,890 Cr | 45,072 Cr | 49,785 Cr | 58,502 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 5,016 Cr | 2,387 Cr | 2,435 Cr | 3,925 Cr | 5,526 Cr |
| Cash from investing | — | — | — | -3,215 Cr | -3,978 Cr | -4,256 Cr | -1,875 Cr | -3,458 Cr |
| Cash from financing | — | — | — | -2,969 Cr | 1,814 Cr | 800 Cr | 120 Cr | -1,269 Cr |
| Net cash flow | — | — | — | -1,167 Cr | 223 Cr | -1,007 Cr | 2,178 Cr | 1,628 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 2,964 Cr | -17 Cr | -346 Cr | 1,957 Cr | 2,841 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 15.2% | 23.3% | 34.1% | 14.0% | 7.8% | 11.4% | 14.2% | 12.3% |
| ROE % | 17.0% | 16.8% | 24.3% | 10.8% | 7.2% | 10.6% | 10.7% | 9.3% |
| Debtor days | 64 | 159 | 136 | 128 | 65 | 61 | — | — |
| Inventory days | 354 | 233 | 244 | 211 | 321 | 332 | 357 | 426 |
| Days payable | 131 | 104 | 104 | 105 | 146 | 151 | — | — |
| Cash conversion cycle | 287 | 289 | 277 | 235 | 240 | 242 | 357 | 426 |
| Debt / equity | 0.49 | 0.29 | 0.25 | 0.11 | 0.18 | 0.21 | 0.20 | 0.18 |
| Current ratio | 1.28 | 1.77 | 1.83 | 2.35 | 1.87 | 1.95 | 1.85 | 1.81 |
| Net debt / EBITDA | 1.28 | 0.00 | 0.00 | 0.00 | 0.13 | 0.52 | 0.11 | -0.04 |
Compare with peers
Loading peers…