Aurionpro Solutions Limited
Aurionpro Solutions Limited (AURIONPRO) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Information Technology›Information Technology›IT - Software›Computers - Software & Consulting
aurionpro.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 211 Cr | 231 Cr | 247 Cr | 262 Cr | 278 Cr | 306 Cr | 327 Cr | 337 Cr | 358 Cr | 371 Cr | 346 Cr | 358 Cr |
| Operating expenses (approx.) | 165 Cr | 180 Cr | 194 Cr | 206 Cr | 222 Cr | 242 Cr | 261 Cr | 269 Cr | 286 Cr | 296 Cr | 279 Cr | 297 Cr |
| EBITDA | 46 Cr | 51 Cr | 53 Cr | 56 Cr | 56 Cr | 64 Cr | 66 Cr | 68 Cr | 72 Cr | 75 Cr | 67 Cr | 61 Cr |
| OPM % | 21.8% | 22.2% | 21.3% | 21.2% | 20.3% | 20.8% | 20.2% | 20.2% | 20.1% | 20.3% | 19.3% | 17.2% |
| Other income | 2 Cr | 2 Cr | 1 Cr | 7 Cr | 5 Cr | 4 Cr | 4 Cr | 3 Cr | 10 Cr | 2 Cr | 14 Cr | 7 Cr |
| Interest | 3 Cr | 3 Cr | 4 Cr | 2 Cr | 1 Cr | 2 Cr | 2 Cr | 2 Cr | 1 Cr | 2 Cr | 5 Cr | 4 Cr |
| Depreciation | 5 Cr | 5 Cr | 6 Cr | 6 Cr | 7 Cr | 7 Cr | 10 Cr | 10 Cr | 11 Cr | 11 Cr | 10 Cr | 11 Cr |
| Profit before tax | 41 Cr | 45 Cr | 45 Cr | 54 Cr | 53 Cr | 59 Cr | 59 Cr | 60 Cr | 69 Cr | 56 Cr | 67 Cr | 52 Cr |
| Tax % | 16.1% | 16.2% | 12.1% | 18.1% | 13.5% | 19.3% | 14.3% | 15.3% | 19.6% | 22.2% | 8.0% | 13.9% |
| Net profit | 34 Cr | 38 Cr | 39 Cr | 45 Cr | 46 Cr | 48 Cr | 51 Cr | 51 Cr | 56 Cr | 44 Cr | 61 Cr | 45 Cr |
| EPS (₹) | ₹14.40 | ₹15.94 | ₹16.13 | ₹8.15 | ₹8.40 | ₹8.81 | ₹9.37 | ₹9.55 | ₹10.52 | ₹7.83 | ₹11.43 | ₹8.52 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2018 | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 419 Cr | 522 Cr | 455 Cr | 374 Cr | 505 Cr | 659 Cr | 887 Cr | 1,173 Cr | 1,411 Cr | Sign in for TTM |
| Operating expenses (approx.) | 339 Cr | 411 Cr | 370 Cr | 290 Cr | 393 Cr | 514 Cr | 694 Cr | 931 Cr | 1,129 Cr | Sign in for TTM |
| EBITDA | 80 Cr | 111 Cr | 85 Cr | 84 Cr | 112 Cr | 145 Cr | 193 Cr | 242 Cr | 282 Cr | Sign in for TTM |
| OPM % | 19.1% | 21.2% | 18.6% | 22.4% | 22.1% | 22.0% | 21.8% | 20.6% | 20.0% | Sign in for TTM |
| Other income | 6 Cr | 7 Cr | 10 Cr | 3 Cr | 5 Cr | 4 Cr | 9 Cr | 20 Cr | 29 Cr | Sign in for TTM |
| Interest | 14 Cr | 12 Cr | 18 Cr | 16 Cr | 8 Cr | 11 Cr | 13 Cr | 7 Cr | 10 Cr | Sign in for TTM |
| Depreciation | 32 Cr | 31 Cr | 42 Cr | 139 Cr | 14 Cr | 16 Cr | 21 Cr | 30 Cr | 39 Cr | Sign in for TTM |
| Profit before tax | 147 Cr | 76 Cr | 34 Cr | -189 Cr | 95 Cr | 122 Cr | 169 Cr | 225 Cr | 252 Cr | Sign in for TTM |
| Tax % | 1.0% | 19.7% | 7.5% | -1.6% | 20.2% | 16.7% | 15.3% | 16.3% | 16.1% | Sign in for TTM |
| Net profit | 114 Cr | 61 Cr | 32 Cr | -192 Cr | 76 Cr | 102 Cr | 143 Cr | 188 Cr | 212 Cr | Sign in for TTM |
| EPS (₹) | ₹38.47 | ₹24.10 | ₹13.65 | ₹-53.48 | ₹31.00 | ₹42.69 | ₹60.48 | ₹34.72 | ₹38.90 | Sign in for TTM |
| Dividend payout % | — | — | — | — | 0.0% | 5.6% | 4.2% | 10.0% | 13.0% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2018 | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 24 Cr | 24 Cr | 23 Cr | 23 Cr | 23 Cr | 23 Cr | 25 Cr | 54 Cr | 54 Cr |
| Reserves | 386 Cr | 474 Cr | 521 Cr | 314 Cr | 374 Cr | 475 Cr | 905 Cr | 1,450 Cr | 1,684 Cr |
| Borrowings | 53 Cr | 91 Cr | 95 Cr | 87 Cr | 53 Cr | 75 Cr | 69 Cr | 17 Cr | 51 Cr |
| Other liabilities | 255 Cr | 284 Cr | 250 Cr | 189 Cr | 189 Cr | 259 Cr | 383 Cr | 424 Cr | 539 Cr |
| Total liabilities | 838 Cr | 917 Cr | 976 Cr | 615 Cr | 645 Cr | 849 Cr | 1,398 Cr | 1,950 Cr | 2,335 Cr |
| Fixed assets (net) | 60 Cr | 64 Cr | 62 Cr | 55 Cr | 57 Cr | 85 Cr | 86 Cr | 146 Cr | 136 Cr |
| CWIP | 28 Cr | 15 Cr | 5 Cr | 13 Cr | 10 Cr | 3 Cr | 1 Cr | 0 Cr | 0 Cr |
| Investments | 3 Cr | 18 Cr | 42 Cr | 36 Cr | 40 Cr | 36 Cr | 0.09 Cr | 0 Cr | 0 Cr |
| Loans & advances | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 4 Cr |
| Inventories | 16 Cr | 29 Cr | 27 Cr | 26 Cr | 24 Cr | 28 Cr | 33 Cr | 33 Cr | 33 Cr |
| Trade receivables | 127 Cr | 196 Cr | 133 Cr | 103 Cr | 139 Cr | 199 Cr | 291 Cr | 306 Cr | 377 Cr |
| Cash & bank | 125 Cr | 35 Cr | 20 Cr | 22 Cr | 40 Cr | 24 Cr | 250 Cr | 269 Cr | 132 Cr |
| Other assets | 480 Cr | 561 Cr | 687 Cr | 360 Cr | 334 Cr | 473 Cr | 737 Cr | 1,196 Cr | 1,653 Cr |
| Total assets | 838 Cr | 917 Cr | 976 Cr | 615 Cr | 645 Cr | 849 Cr | 1,398 Cr | 1,950 Cr | 2,335 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2018 | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | — | 62 Cr | 41 Cr | 164 Cr | 157 Cr | 56 Cr |
| Cash from investing | — | — | — | — | 28 Cr | -56 Cr | -203 Cr | -421 Cr | -154 Cr |
| Cash from financing | — | — | — | — | -72 Cr | -2 Cr | 265 Cr | 283 Cr | -39 Cr |
| Net cash flow | — | — | — | — | 18 Cr | -16 Cr | 226 Cr | 19 Cr | -137 Cr |
| Free cash flow (OCF − Capex) | — | — | — | — | 49 Cr | -5 Cr | -76 Cr | -173 Cr | -114 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2018 | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 27.7% | 17.6% | 9.7% | -27.5% | 30.6% | 22.6% | 17.9% | 15.2% | 14.6% |
| ROE % | 5.5% | 11.4% | 5.9% | -19.3% | 21.0% | 18.9% | 14.9% | 12.3% | 12.0% |
| Debtor days | 111 | 137 | 107 | 100 | 100 | 110 | 120 | 95 | 97 |
| Inventory days | 14 | 20 | 21 | 25 | 17 | 15 | 14 | 10 | 8 |
| Days payable | 58 | 99 | 62 | 53 | 56 | 66 | 60 | 52 | 32 |
| Cash conversion cycle | 66 | 58 | 66 | 73 | 61 | 60 | 73 | 53 | 74 |
| Debt / equity | 0.13 | 0.18 | 0.18 | 0.26 | 0.13 | 0.15 | 0.07 | 0.01 | 0.03 |
| Current ratio | 1.54 | 1.40 | 1.62 | 1.70 | 2.18 | 1.98 | 2.20 | 2.95 | 2.37 |
| Net debt / EBITDA | -0.90 | 0.00 | 0.00 | 0.00 | 0.00 | 0.35 | -0.93 | -1.04 | -0.29 |
Compare with peers
Loading peers…