AURIGROW

Auri Grow India Limited

Auri Grow India Limited (AURIGROW) financial statements and selected valuation metrics through 31 March 2026.

Industrials›Capital Goods›Industrial Products›Cables - Electricals

Ask AI

Key metrics

Price as of 2026-07-07

Stock price
₹0.28
Market cap
41 Cr
Stock P/E
Loss (TTM EPS ₹-0.01)
P/B
0.42
ROE (FY26)
-1.1%
ROCE (FY26)
-0.4%
Operating margin (FY26)
-4.7%
Debt / equity (FY26)
0.80
OCF / EBITDA (3Y)
-2324.6%

Full years shown; sign in free for the trailing twelve months. Learn about these metrics →

Price & valuation

Share price and valuation multiples (P/E, P/B and more) over time.

Loading price history…

Compare with peers

Loading peers…

What you need to know

Auri Grow (Auri Grow India, formerly Godha Cabcon & Insulation) is a small Indian listed company whose revenue came from an agriculture and other segment after it moved away from selling construction-related material including steel.

Company snapshot

13thBy market cap

Ranked among 14 companies in Cables - Electricals.

Segment mix

Reportable segments as of 2024-12-31 (Standalone). Revenue share = segment revenue ÷ total revenue.

Largest segment: 56.3% of revenue

SegmentRevenue shareRevenuePBTAssets
Agriculture & other
56.3%
8 Cr4 Cr238 Cr
steel
43.7%
6 Cr0.02 Cr11 Cr

What we see

Concerns
  • ✗Net margin is negative — the company is spending more than it earns right now.
3 more signals from the filings.Sign in free to see them all

Statement tables · Standalone

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Standalone only

Amounts in ₹ Cr · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales0.07 Cr0 Cr0 Cr17 Cr10 Cr83 Cr14 Cr69 Cr6 Cr8 Cr0 Cr0 Cr
Operating expenses (approx.)0.37 Cr0.26 Cr0.18 Cr15 Cr9 Cr82 Cr10 Cr69 Cr5 Cr8 Cr0.23 Cr1 Cr
EBITDA-0.30 Cr-0.26 Cr-0.18 Cr2 Cr0.71 Cr0.92 Cr4 Cr0.54 Cr0.94 Cr-0.02 Cr-0.23 Cr-1 Cr
OPM %-415.4%——9.3%7.4%1.1%30.1%0.8%16.2%-0.3%——
Other income0.32 Cr0.03 Cr0.0078 Cr0.88 Cr0 Cr0 Cr0.02 Cr4 Cr0 Cr0.11 Cr0 Cr0 Cr
Interest0.07 Cr0.07 Cr0.05 Cr0.03 Cr0 Cr0.04 Cr0.31 Cr0.26 Cr0 Cr0.32 Cr0.12 Cr0.0001 Cr
Depreciation0.08 Cr0.08 Cr0.08 Cr0.31 Cr0.11 Cr0.11 Cr0.12 Cr0.03 Cr0.02 Cr0.15 Cr0.04 Cr0.02 Cr
Profit before tax-0.13 Cr-0.37 Cr-0.31 Cr2 Cr0.60 Cr0.77 Cr4 Cr4 Cr0.92 Cr-0.39 Cr-0.40 Cr-1 Cr
Tax %25.2%8.7%10.5%41.8%26.0%9.3%24.9%22.3%25.2%25.2%25.2%5.2%
Net profit-0.10 Cr-0.34 Cr-0.27 Cr1 Cr0.45 Cr0.70 Cr3 Cr3 Cr0.69 Cr-0.29 Cr-0.30 Cr-1 Cr
EPS (₹)₹0.00₹0.01₹0.00₹0.18₹0.01₹0.01₹0.41₹0.04₹0.00₹0.00₹0.00₹-0.01

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales32 Cr35 Cr4 Cr17 Cr176 Cr14 CrSign in free for the trailing twelve months
Operating expenses (approx.)33 Cr34 Cr5 Cr16 Cr169 Cr14 CrSign in free for the trailing twelve months
EBITDA-0.36 Cr1 Cr-2 Cr0.81 Cr6 Cr-0.56 CrSign in free for the trailing twelve months
OPM %-1.1%4.0%-54.6%4.8%3.6%-4.0%Sign in free for the trailing twelve months
Other income0.62 Cr0.69 Cr0.82 Cr1 Cr4 Cr0 CrSign in free for the trailing twelve months
Interest0.52 Cr0.79 Cr0.49 Cr0.22 Cr0.61 Cr0.44 CrSign in free for the trailing twelve months
Depreciation0.22 Cr0.23 Cr0.31 Cr0.54 Cr0.37 Cr0.09 CrSign in free for the trailing twelve months
Profit before tax-0.49 Cr1 Cr-2 Cr1 Cr9 Cr-1 CrSign in free for the trailing twelve months
Tax %23.0%24.7%26.0%60.4%22.5%0.0%Sign in free for the trailing twelve months
Net profit-0.38 Cr0.82 Cr-1 Cr0.51 Cr7 Cr-1 CrSign in free for the trailing twelve months
EPS (₹)₹-0.34₹0.74₹-0.06₹0.08₹0.08₹-0.01Sign in free for the trailing twelve months
Dividend payout %—0.0%—0.0%0.0%—Sign in free for the trailing twelve months
Sign in free for the trailing twelve months

The latest four quarters added up, next to each full year

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital11 Cr22 Cr22 Cr67 Cr91 Cr148 Cr
Reserves13 Cr3 Cr2 Cr2 Cr8 Cr7 Cr
Borrowings7 Cr4 Cr3 Cr2 Cr79 Cr79 Cr
Other liabilities1 Cr0.21 Cr0.18 Cr0.28 Cr95 Cr95 Cr
Total liabilities33 Cr29 Cr27 Cr71 Cr273 Cr272 Cr
Fixed assets (net)2 Cr5 Cr3 Cr2 Cr0.43 Cr0.35 Cr
CWIP——0.46 Cr—0 Cr0 Cr
Investments——0 Cr0 Cr0 Cr0 Cr
Loans & advances——11 Cr12 Cr133 Cr100 Cr
Inventories1 Cr0.26 Cr0.15 Cr32 Cr12 Cr12 Cr
Trade receivables21 Cr16 Cr5 Cr19 Cr88 Cr101 Cr
Cash & bank0.89 Cr0.58 Cr1 Cr0.22 Cr0.33 Cr0.26 Cr
Other assets8 Cr8 Cr5 Cr4 Cr39 Cr58 Cr
Total assets33 Cr29 Cr27 Cr71 Cr273 Cr272 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity2 Cr3 Cr4 Cr-46 Cr-106 Cr-0.37 Cr
Cash from investing0.19 Cr-4 Cr-2 Cr2 Cr5 Cr0 Cr
Cash from financing0.37 Cr0.50 Cr-1 Cr43 Cr101 Cr0.31 Cr
Net cash flow2 Cr-0.31 Cr1 Cr-0.94 Cr0.11 Cr-0.07 Cr
Free cash flow (OCF − Capex)2 Cr-0.61 Cr4 Cr-46 Cr-106 Cr-0.37 Cr

Ratios

MetricMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %0.1%6.4%-5.3%2.1%5.5%-0.4%
ROE %-1.5%3.3%-5.9%0.7%7.2%-1.1%
Debtor days2331625664231832662
Inventory days1433518843425319
Days payable121211851962497
Cash conversion cycle23516458118867212485
OCF / EBITDA %—209.2%—-5698.1%-1680.3%—
OCF / EBITDA % (3 years)———n.m.n.m.-2324.6%
Debt / equity0.300.160.110.030.790.80
Current ratio4.3814.7926.65123.172.622.60
Net debt / EBITDA———2.0912.42—