Atul Auto Limited
Atul Auto Limited (ATULAUTO) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Industrials›Capital Goods›Agricultural, Commercial & Construction Vehicles›Commercial Vehicles
atulauto.co.in(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023BSE balance sheet (this exchange's own filing had none for this period) | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024BSE balance sheet (this exchange's own filing had none for this period) | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 153 Cr | 154 Cr | 160 Cr | 135 Cr | 182 Cr | 195 Cr | 211 Cr | 153 Cr | 200 Cr | 231 Cr | 241 Cr | 218 Cr |
| Operating expenses (approx.) | 136 Cr | 141 Cr | 147 Cr | 128 Cr | 169 Cr | 178 Cr | 196 Cr | 143 Cr | 182 Cr | 203 Cr | 213 Cr | 202 Cr |
| EBITDA | 17 Cr | 14 Cr | 13 Cr | 8 Cr | 13 Cr | 17 Cr | 15 Cr | 10 Cr | 19 Cr | 28 Cr | 27 Cr | 17 Cr |
| OPM % | 11.2% | 8.9% | 8.3% | 5.6% | 7.1% | 8.5% | 7.2% | 6.6% | 9.2% | 12.2% | 11.4% | 7.7% |
| Other income | 0.14 Cr | 0.74 Cr | 0.79 Cr | 0.64 Cr | 0.53 Cr | 0.71 Cr | 0.64 Cr | 0.28 Cr | 0.38 Cr | 0.54 Cr | 0.95 Cr | 1 Cr |
| Interest | 3 Cr | 3 Cr | 3 Cr | 2 Cr | 2 Cr | 3 Cr | 3 Cr | 2 Cr | 3 Cr | 3 Cr | 1 Cr | 3 Cr |
| Depreciation | 5 Cr | 5 Cr | 4 Cr | 5 Cr | 5 Cr | 5 Cr | 4 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr |
| Profit before tax | 10 Cr | 7 Cr | 6 Cr | 1 Cr | 7 Cr | 10 Cr | 9 Cr | 3 Cr | 12 Cr | 20 Cr | 22 Cr | 11 Cr |
| Tax % | 27.3% | 33.1% | 24.5% | 43.7% | 30.1% | 28.7% | 32.7% | 36.6% | 28.7% | 27.2% | 17.6% | 25.3% |
| Net profit | 7 Cr | 4 Cr | 5 Cr | 0.76 Cr | 5 Cr | 7 Cr | 6 Cr | 2 Cr | 8 Cr | 15 Cr | 18 Cr | 8 Cr |
| EPS (₹) | ₹2.73 | ₹1.58 | ₹1.92 | ₹0.27 | ₹1.65 | ₹2.57 | ₹2.12 | ₹1.06 | ₹3.30 | ₹5.52 | ₹5.33 | ₹2.86 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 667 Cr | 625 Cr | 296 Cr | 315 Cr | 513 Cr | 527 Cr | 723 Cr | 824 Cr | Sign in for TTM |
| Operating expenses (approx.) | 585 Cr | 554 Cr | 304 Cr | 332 Cr | 477 Cr | 487 Cr | 670 Cr | 740 Cr | Sign in for TTM |
| EBITDA | 81 Cr | 71 Cr | -8 Cr | -16 Cr | 36 Cr | 40 Cr | 52 Cr | 84 Cr | Sign in for TTM |
| OPM % | 12.2% | 11.4% | -2.6% | -5.2% | 7.1% | 7.6% | 7.2% | 10.2% | Sign in for TTM |
| Other income | 7 Cr | 3 Cr | 2 Cr | 1 Cr | 2 Cr | 2 Cr | 3 Cr | 2 Cr | Sign in for TTM |
| Interest | 0.86 Cr | 1 Cr | 0.88 Cr | 8 Cr | 16 Cr | 13 Cr | 10 Cr | 9 Cr | Sign in for TTM |
| Depreciation | 6 Cr | 6 Cr | 7 Cr | 10 Cr | 16 Cr | 18 Cr | 18 Cr | 18 Cr | Sign in for TTM |
| Profit before tax | 84 Cr | 68 Cr | -11 Cr | -32 Cr | 6 Cr | 11 Cr | 27 Cr | 57 Cr | Sign in for TTM |
| Tax % | 34.4% | 21.5% | 26.8% | 22.9% | 45.8% | 34.0% | 31.1% | 24.3% | Sign in for TTM |
| Net profit | 55 Cr | 54 Cr | -8 Cr | -25 Cr | 3 Cr | 7 Cr | 18 Cr | 43 Cr | Sign in for TTM |
| EPS (₹) | ₹25.09 | ₹24.42 | ₹-3.73 | ₹-11.37 | ₹1.82 | ₹3.39 | ₹6.61 | ₹15.23 | Sign in for TTM |
| Dividend payout % | — | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 12 Cr | 14 Cr | 14 Cr | 14 Cr |
| Reserves | 251 Cr | 297 Cr | 289 Cr | 266 Cr | 336 Cr | 406 Cr | 427 Cr | 470 Cr |
| Borrowings | — | — | 15 Cr | 188 Cr | 171 Cr | 144 Cr | 110 Cr | 145 Cr |
| Other liabilities | 95 Cr | 73 Cr | 73 Cr | 102 Cr | 86 Cr | 82 Cr | 124 Cr | 134 Cr |
| Total liabilities | 357 Cr | 380 Cr | 388 Cr | 566 Cr | 609 Cr | 655 Cr | 680 Cr | 769 Cr |
| Fixed assets (net) | 93 Cr | 92 Cr | 89 Cr | 198 Cr | 257 Cr | 245 Cr | 242 Cr | 235 Cr |
| CWIP | 37 Cr | 117 Cr | 150 Cr | 60 Cr | 1 Cr | 0.14 Cr | 1 Cr | 3 Cr |
| Investments | 26 Cr | 18 Cr | 31 Cr | 0.35 Cr | 18 Cr | 25 Cr | 1 Cr | 58 Cr |
| Loans & advances | 1 Cr | 1 Cr | 0.07 Cr | 70 Cr | 69 Cr | 73 Cr | 80 Cr | 81 Cr |
| Inventories | 57 Cr | 48 Cr | 51 Cr | 52 Cr | 67 Cr | 76 Cr | 89 Cr | 92 Cr |
| Trade receivables | 100 Cr | 78 Cr | 24 Cr | 19 Cr | 27 Cr | 48 Cr | 53 Cr | 69 Cr |
| Cash & bank | 9 Cr | 1 Cr | 7 Cr | 6 Cr | 4 Cr | 20 Cr | 17 Cr | 24 Cr |
| Other assets | 32 Cr | 25 Cr | 36 Cr | 160 Cr | 166 Cr | 169 Cr | 197 Cr | 208 Cr |
| Total assets | 357 Cr | 380 Cr | 388 Cr | 566 Cr | 609 Cr | 655 Cr | 680 Cr | 769 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -169 Cr | -18 Cr | -0.79 Cr | 34 Cr | 47 Cr |
| Cash from investing | — | — | — | 4 Cr | -24 Cr | -14 Cr | 9 Cr | -66 Cr |
| Cash from financing | — | — | — | 164 Cr | 39 Cr | 30 Cr | -45 Cr | 26 Cr |
| Net cash flow | — | — | — | -1 Cr | -2 Cr | 16 Cr | -2 Cr | 6 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -179 Cr | -25 Cr | -9 Cr | 17 Cr | 36 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 32.3% | 22.5% | -3.4% | -8.7% | 4.3% | 4.2% | 6.6% | 10.5% |
| ROE % | 0.0% | 17.4% | -2.7% | -9.0% | 1.1% | 2.1% | 4.8% | 8.6% |
| Debtor days | 55 | 46 | 29 | 22 | 19 | 33 | 27 | 30 |
| Inventory days | 42 | 40 | 77 | 78 | 66 | 72 | 63 | 58 |
| Days payable | 43 | 32 | 72 | 64 | 47 | 38 | 47 | 50 |
| Cash conversion cycle | 54 | 53 | 34 | 37 | 38 | 68 | 42 | 38 |
| Debt / equity | — | — | 0.05 | 0.01 | 0.49 | 0.34 | 0.25 | 0.30 |
| Current ratio | 2.11 | 1.97 | 1.42 | 1.14 | 1.21 | 1.67 | 1.80 | 1.58 |
| Net debt / EBITDA | -0.12 | 0.00 | — | — | 4.59 | 3.11 | 1.77 | 1.44 |
Compare with peers
Loading peers…