Key metrics

Price as of 2026-07-17

Stock price
₹37.42
Market cap
305 Cr
Stock P/E
14.1
P/B
1.42

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricMar 2023Jun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Jun 2025Sept 2025Dec 2025Mar 2026
Sales52 Cr14 Cr27 Cr41 Cr133 Cr15 Cr29 Cr2 Cr15 Cr12 Cr17 Cr31 Cr
Operating expenses (approx.)24 Cr3 Cr-305 Cr-303 Cr-455 Cr-14 Cr-9 Cr9 Cr2 Cr24 Cr4 Cr-12 Cr
EBITDA28 Cr11 Cr332 Cr345 Cr588 Cr29 Cr38 Cr-7 Cr13 Cr-12 Cr13 Cr43 Cr
OPM %53.8%77.7%1237.6%832.5%442.8%191.2%132.0%-458.0%86.5%-101.6%77.0%139.9%
Other income8 Cr2 Cr5 Cr7 Cr16 Cr22 Cr25 Cr4 Cr5 Cr4 Cr7 Cr4 Cr
Interest6 Cr0.68 Cr2 Cr3 Cr4 Cr0.96 Cr0.85 Cr2 Cr3 Cr2 Cr3 Cr3 Cr
Depreciation31 Cr9 Cr18 Cr27 Cr36 Cr11 Cr21 Cr11 Cr11 Cr11 Cr11 Cr12 Cr
Profit before tax-9 Cr1 Cr312 Cr315 Cr548 Cr18 Cr16 Cr-16 Cr-2 Cr-26 Cr-1 Cr28 Cr
Tax %-251.9%0.0%0.0%0.0%1.6%25.7%27.5%157.5%-12.1%20.2%24.6%23.1%
Net profit-32 Cr1 Cr312 Cr315 Cr539 Cr13 Cr12 Cr9 Cr-2 Cr-21 Cr-0.80 Cr22 Cr
EPS (₹)₹-3.90₹0.16₹0.34₹38.64₹66.10₹1.63₹1.42₹1.13₹-0.42₹-2.55₹-0.10₹2.65

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2018Mar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026TTM
Sales211 Cr48 Cr96 Cr88 Cr234 Cr52 Cr133 Cr68 Cr74 CrSign in for TTM
Operating expenses (approx.)124 Cr29 Cr786 Cr47 Cr536 Cr32 Cr-439 Cr4 Cr18 CrSign in for TTM
EBITDA88 Cr19 Cr-690 Cr41 Cr-302 Cr20 Cr572 Cr64 Cr56 CrSign in for TTM
OPM %41.4%38.9%-717.2%46.9%-128.7%38.1%430.7%94.2%75.6%Sign in for TTM
Other income4 Cr41 Cr7 Cr3 Cr106 Cr8 Cr16 Cr31 Cr20 CrSign in for TTM
Interest74 Cr75 Cr67 Cr65 Cr64 Cr6 Cr4 Cr4 Cr11 CrSign in for TTM
Depreciation56 Cr36 Cr37 Cr41 Cr25 Cr31 Cr36 Cr43 Cr46 CrSign in for TTM
Profit before tax-39 Cr-93 Cr-794 Cr-65 Cr-391 Cr-9 Cr548 Cr18 Cr-0.58 CrSign in for TTM
Tax %-0.4%0.6%-0.5%-8.4%-3.0%-251.9%1.6%-139.2%-196.7%Sign in for TTM
Net profit-39 Cr-92 Cr-798 Cr-70 Cr-403 Cr-32 Cr539 Cr43 Cr-2 CrSign in for TTM
EPS (₹)₹-4.76₹11.32₹-97.96₹-8.61₹-49.38₹-3.90₹66.10₹5.22₹-0.21Sign in for TTM
Dividend payout %0.0%0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2018Mar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Equity capital16 Cr16 Cr16 Cr16 Cr16 Cr16 Cr16 Cr16 Cr16 Cr
Reserves447 Cr0.0000 Cr297 Cr0.0000 Cr0.0000 Cr0.0000 Cr141 Cr318 Cr198 Cr
Borrowings1,008 Cr139 Cr76 Cr35 Cr14 Cr817 Cr240 Cr233 Cr225 Cr
Other liabilities300 Cr96 Cr128 Cr163 Cr21 Cr85 Cr65 Cr127 Cr127 Cr
Total liabilities1,743 Cr711 Cr670 Cr649 Cr289 Cr518 Cr464 Cr572 Cr566 Cr
Fixed assets (net)31 Cr15 Cr14 Cr10 Cr10 Cr12 Cr11 Cr9 Cr10 Cr
CWIP12 Cr0.69 Cr0.69 Cr0.69 Cr0.69 Cr0.69 Cr0.0000 Cr
Investments0.46 Cr443 Cr443 Cr443 Cr50 Cr0.23 Cr0.38 Cr0.39 Cr3 Cr
Other assets252 Cr103 Cr71 Cr67 Cr161 Cr226 Cr237 Cr338 Cr375 Cr
Total assets1,743 Cr711 Cr670 Cr649 Cr289 Cr518 Cr464 Cr572 Cr566 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2018Mar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity-100 Cr46 Cr23 Cr55 Cr-33 Cr
Cash from investing243 Cr0.70 Cr6 Cr-102 Cr30 Cr
Cash from financing-135 Cr-0.99 Cr-9 Cr64 Cr-10 Cr
Net cash flow13 Cr45 Cr21 Cr16 Cr-13 Cr
Free cash flow (OCF − Capex)-98 Cr44 Cr23 Cr52 Cr-36 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2018Mar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
ROCE %2.2%-107.9%-232.6%4.0%-2006.0%-2.6%134.2%4.9%2.3%
ROE %0.0%0.0%0.0%0.0%-2469.4%0.0%0.0%0.0%
Debtor days25324921691358349
Inventory days3961533869221901168184519102578
Days payable37363844210783610330
Cash conversion cycle27611444291156-2701526186419102578
Debt / equity2.320.290.160.080.051.521.101.05
Current ratio0.691.010.510.427.990.280.941.401.60
Net debt / EBITDA11.470.000.0038.560.403.223.79

Compare with peers

Loading peers…