Key metrics

Price as of 2026-07-17

Stock price
₹1720.80
Market cap
16,338 Cr
Stock P/E
81.4
P/B
12.43
Dividend yield
0.1%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales134 Cr324 Cr555 Cr909 Cr155 Cr385 Cr259 Cr408 Cr200 Cr215 Cr260 Cr488 Cr
Operating expenses (approx.)129 Cr274 Cr435 Cr706 Cr129 Cr307 Cr182 Cr277 Cr156 Cr161 Cr178 Cr319 Cr
EBITDA5 Cr50 Cr120 Cr203 Cr26 Cr78 Cr76 Cr131 Cr43 Cr54 Cr83 Cr169 Cr
OPM %3.8%15.5%21.6%22.4%16.8%20.2%29.5%32.0%21.8%25.0%31.7%34.7%
Other income2 Cr5 Cr9 Cr12 Cr2 Cr4 Cr2 Cr11 Cr3 Cr6 Cr3 Cr7 Cr
Interest7 Cr14 Cr22 Cr31 Cr10 Cr23 Cr15 Cr19 Cr15 Cr13 Cr13 Cr14 Cr
Depreciation6 Cr12 Cr19 Cr25 Cr8 Cr14 Cr10 Cr11 Cr9 Cr10 Cr11 Cr13 Cr
Profit before tax-8 Cr25 Cr79 Cr147 Cr7 Cr40 Cr54 Cr100 Cr20 Cr30 Cr61 Cr142 Cr
Tax %18.0%28.3%26.5%25.8%28.7%26.1%26.2%25.6%24.6%28.2%31.7%24.7%
Net profit-7 Cr23 Cr67 Cr121 Cr7 Cr33 Cr47 Cr73 Cr16 Cr24 Cr47 Cr106 Cr
EPS (₹)₹-0.73₹2.49₹7.10₹12.86₹0.76₹3.43₹5.00₹7.74₹1.71₹2.52₹4.93₹11.16

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026TTM
Sales467 Cr641 Cr750 Cr816 Cr909 Cr1,051 Cr1,163 CrSign in for TTM
Operating expenses (approx.)373 Cr553 Cr655 Cr668 Cr717 Cr765 Cr811 CrSign in for TTM
EBITDA95 Cr88 Cr96 Cr148 Cr192 Cr287 Cr352 CrSign in for TTM
OPM %20.3%13.7%12.7%18.1%21.1%27.3%30.3%Sign in for TTM
Other income12 Cr11 Cr6 Cr5 Cr12 Cr18 Cr18 CrSign in for TTM
Interest8 Cr23 Cr21 Cr31 Cr31 Cr57 Cr56 CrSign in for TTM
Depreciation26 Cr24 Cr22 Cr24 Cr25 Cr35 Cr44 CrSign in for TTM
Profit before tax60 Cr41 Cr52 Cr99 Cr147 Cr194 Cr253 CrSign in for TTM
Tax %25.0%23.4%23.5%26.4%25.8%25.8%26.8%Sign in for TTM
Net profit44 Cr29 Cr38 Cr70 Cr121 Cr154 Cr193 CrSign in for TTM
EPS (₹)₹5.09₹3.33₹4.37₹8.06₹12.86₹16.17₹20.32Sign in for TTM
Dividend payout %27.5%17.5%12.7%-12.4%-10.8%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Equity capital17 Cr17 Cr17 Cr17 Cr19 Cr19 Cr19 Cr
Reserves523 Cr541 Cr568 Cr625 Cr947 Cr1,079 Cr1,296 Cr
Borrowings47 Cr100 Cr60 Cr185 Cr238 Cr384 Cr224 Cr
Other liabilities263 Cr255 Cr308 Cr229 Cr270 Cr369 Cr449 Cr
Total liabilities857 Cr915 Cr958 Cr1,057 Cr1,474 Cr1,851 Cr1,988 Cr
Fixed assets (net)158 Cr151 Cr157 Cr166 Cr167 Cr223 Cr261 Cr
CWIP12 Cr0.0000 Cr0.08 Cr2 Cr13 Cr3 Cr9 Cr
Investments13 Cr14 Cr37 Cr11 Cr2 Cr0.0000 Cr0.72 Cr
Other assets644 Cr714 Cr743 Cr851 Cr1,235 Cr1,557 Cr1,621 Cr
Total assets857 Cr915 Cr958 Cr1,057 Cr1,474 Cr1,851 Cr1,988 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity110 Cr-25 Cr-182 Cr-90 Cr387 Cr
Cash from investing-28 Cr-28 Cr-44 Cr76 Cr81 Cr
Cash from financing-72 Cr75 Cr232 Cr-52 Cr-362 Cr
Net cash flow10 Cr21 Cr7 Cr-65 Cr106 Cr
Free cash flow (OCF − Capex)82 Cr-59 Cr-225 Cr-18 Cr465 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
ROCE %12.8%11.5%12.6%15.0%13.8%17.0%20.1%
ROE %8.0%5.2%6.5%10.9%12.5%14.0%14.7%
Debtor days196157100127203
Inventory days254232264283336358388
Days payable4328353155
Cash conversion cycle407361330378484358388
Debt / equity0.090.180.100.290.250.350.17
Current ratio2.102.032.312.532.852.423.13
Net debt / EBITDA0.000.000.000.880.901.250.14

Compare with peers

Loading peers…