ASIANTILES
Asian Granito India Limited
Asian Granito India Limited (ASIANTILES) financial statements and selected valuation metrics through 30 June 2026.
Consumer Discretionary›Consumer Durables›Consumer Durables›Ceramics
Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Asian Granito India (AGL) makes tiles, marble and quartz surfaces and bathware under the AGL Tiles brand and sells them through a pan-India network of dealers and distributors, alongside a growing export presence.
Company snapshot
5thBy market cap
Ranked among 10 companies in Ceramics.
Segment mix
Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 87.0% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Marble & Quartz | 13.0% | 141 Cr | 15 Cr | — |
| Tiles & Others | 87.0% | 946 Cr | -7 Cr | — |
What we see
- ✓Debt-to-equity of 0.28x — the company is largely funded by its own money, not borrowed funds.
- ✗Net margin is very thin at 1.0% — little room for error if costs rise.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 401 Cr | 371 Cr | 424 Cr | 343 Cr | 384 Cr | 360 Cr | 472 Cr | 388 Cr | 407 Cr | 424 Cr | 538 Cr | 531 Cr |
| Operating expenses (approx.) | 381 Cr | 370 Cr | 404 Cr | 327 Cr | 369 Cr | 344 Cr | 442 Cr | 363 Cr | 370 Cr | 383 Cr | 559 Cr | 498 Cr |
| EBITDA | 20 Cr | 2 Cr | 20 Cr | 16 Cr | 15 Cr | 16 Cr | 29 Cr | 25 Cr | 37 Cr | 41 Cr | -21 Cr | 33 Cr |
| OPM % | 5.0% | 0.4% | 4.7% | 4.7% | 3.8% | 4.4% | 6.2% | 6.4% | 9.0% | 9.6% | -3.9% | 6.2% |
| Other income | 1 Cr | 1 Cr | 4 Cr | 0.47 Cr | 1 Cr | 0.80 Cr | 7 Cr | 5 Cr | 3 Cr | 3 Cr | 4 Cr | 1 Cr |
| Interest | 7 Cr | 5 Cr | 11 Cr | 6 Cr | 6 Cr | 6 Cr | 8 Cr | 7 Cr | 7 Cr | 7 Cr | 9 Cr | 9 Cr |
| Depreciation | 12 Cr | 12 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 12 Cr | 14 Cr | 13 Cr | 13 Cr | 16 Cr | 16 Cr |
| Profit before tax | 2 Cr | -14 Cr | 0.11 Cr | -2 Cr | -3 Cr | -3 Cr | 16 Cr | 9 Cr | 20 Cr | 24 Cr | -43 Cr | 10 Cr |
| Tax % | 259.2% | 44.2% | 4948.8% | 116.3% | 242.4% | 64.3% | -5.3% | 18.5% | 15.0% | 22.2% | 23.2% | 17.7% |
| Net profit | -3 Cr | -8 Cr | -5 Cr | 0.33 Cr | 5 Cr | -0.90 Cr | 16 Cr | 7 Cr | 17 Cr | 19 Cr | -33 Cr | 8 Cr |
| EPS (₹) | ₹-0.10 | ₹-0.49 | ₹-0.19 | ₹0.15 | ₹0.51 | ₹0.02 | ₹1.29 | ₹0.32 | ₹0.70 | ₹0.87 | ₹-1.08 | ₹0.27 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,137 Cr | 1,171 Cr | 1,187 Cr | 1,225 Cr | 1,292 Cr | 1,564 Cr | 1,563 Cr | 1,531 Cr | 1,559 Cr | 1,858 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 1,010 Cr | 1,032 Cr | 1,100 Cr | 1,107 Cr | 1,156 Cr | 1,439 Cr | 1,631 Cr | 1,480 Cr | 1,483 Cr | 1,754 Cr | Sign in free for the trailing twelve months |
| EBITDA | 127 Cr | 139 Cr | 87 Cr | 118 Cr | 136 Cr | 125 Cr | -68 Cr | 51 Cr | 76 Cr | 104 Cr | Sign in free for the trailing twelve months |
| OPM % | 11.2% | 11.9% | 7.3% | 9.6% | 10.5% | 8.0% | -4.4% | 3.3% | 4.9% | 5.6% | Sign in free for the trailing twelve months |
| Other income | 5 Cr | 3 Cr | 4 Cr | 5 Cr | 1 Cr | 42 Cr | 17 Cr | 12 Cr | 9 Cr | 17 Cr | Sign in free for the trailing twelve months |
| Interest | 41 Cr | 37 Cr | 35 Cr | 37 Cr | 33 Cr | 23 Cr | 27 Cr | 31 Cr | 26 Cr | 35 Cr | Sign in free for the trailing twelve months |
| Depreciation | 24 Cr | 25 Cr | 27 Cr | 31 Cr | 29 Cr | 30 Cr | 34 Cr | 47 Cr | 51 Cr | 64 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 68 Cr | 83 Cr | 33 Cr | 57 Cr | 77 Cr | 114 Cr | -112 Cr | -15 Cr | 8 Cr | 22 Cr | Sign in free for the trailing twelve months |
| Tax % | 27.7% | 31.1% | 29.9% | 19.5% | 25.3% | 19.1% | 22.7% | -32.8% | -164.6% | 13.6% | Sign in free for the trailing twelve months |
| Net profit | 49 Cr | 57 Cr | 23 Cr | 46 Cr | 58 Cr | 92 Cr | -87 Cr | -20 Cr | 21 Cr | 19 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹14.98 | ₹17.48 | ₹6.94 | ₹14.02 | ₹18.57 | ₹20.63 | ₹-6.10 | ₹-0.97 | ₹2.03 | ₹0.70 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | 1.9% | — | — | 0.0% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 30 Cr | 30 Cr | 30 Cr | 30 Cr | 34 Cr | 57 Cr | 127 Cr | 127 Cr | 147 Cr | 296 Cr |
| Reserves | 369 Cr | 402 Cr | 421 Cr | 487 Cr | 592 Cr | 861 Cr | 1,129 Cr | 1,141 Cr | 1,221 Cr | 1,226 Cr |
| Borrowings | 313 Cr | 320 Cr | 334 Cr | 309 Cr | 255 Cr | 189 Cr | 214 Cr | 235 Cr | 261 Cr | 428 Cr |
| Other liabilities | 323 Cr | 403 Cr | 460 Cr | 404 Cr | 456 Cr | 387 Cr | 440 Cr | 392 Cr | 460 Cr | 501 Cr |
| Total liabilities | 1,060 Cr | 1,187 Cr | 1,281 Cr | 1,259 Cr | 1,367 Cr | 1,529 Cr | 1,932 Cr | 1,907 Cr | 2,098 Cr | 2,472 Cr |
| Fixed assets (net) | 413 Cr | 422 Cr | 468 Cr | 448 Cr | 446 Cr | 463 Cr | 563 Cr | 768 Cr | 735 Cr | 889 Cr |
| CWIP | 1 Cr | 11 Cr | 0.13 Cr | 9 Cr | 24 Cr | 52 Cr | 177 Cr | 0.35 Cr | 36 Cr | 49 Cr |
| Investments | 17 Cr | 23 Cr | 28 Cr | 30 Cr | 47 Cr | 66 Cr | 14 Cr | 24 Cr | 4 Cr | 5 Cr |
| Loans & advances | — | — | 2 Cr | 2 Cr | 14 Cr | 15 Cr | 16 Cr | 17 Cr | 17 Cr | 66 Cr |
| Inventories | 274 Cr | 276 Cr | 305 Cr | 292 Cr | 319 Cr | 329 Cr | 255 Cr | 267 Cr | 283 Cr | 342 Cr |
| Trade receivables | 300 Cr | 400 Cr | 400 Cr | 374 Cr | 420 Cr | 469 Cr | 418 Cr | 405 Cr | 507 Cr | 555 Cr |
| Cash & bank | 13 Cr | 17 Cr | 27 Cr | 3 Cr | 15 Cr | 35 Cr | 23 Cr | 12 Cr | 24 Cr | 45 Cr |
| Other assets | 43 Cr | 38 Cr | 51 Cr | 101 Cr | 83 Cr | 99 Cr | 466 Cr | 414 Cr | 490 Cr | 519 Cr |
| Total assets | 1,060 Cr | 1,187 Cr | 1,281 Cr | 1,259 Cr | 1,367 Cr | 1,529 Cr | 1,932 Cr | 1,907 Cr | 2,098 Cr | 2,472 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 63 Cr | 97 Cr | 88 Cr | 56 Cr | 74 Cr | 2 Cr | -49 Cr | -82 Cr | 81 Cr | 94 Cr |
| Cash from investing | -40 Cr | -44 Cr | -62 Cr | -41 Cr | -26 Cr | -26 Cr | -423 Cr | 71 Cr | -162 Cr | -101 Cr |
| Cash from financing | -22 Cr | -48 Cr | -16 Cr | -40 Cr | -18 Cr | 90 Cr | 407 Cr | 8 Cr | 72 Cr | 28 Cr |
| Net cash flow | 1 Cr | 5 Cr | 9 Cr | -24 Cr | 30 Cr | 67 Cr | -65 Cr | -4 Cr | -8 Cr | 21 Cr |
| Free cash flow (OCF − Capex) | 22 Cr | 49 Cr | 20 Cr | 1 Cr | 34 Cr | -76 Cr | -305 Cr | -161 Cr | -97 Cr | -40 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 14.8% | 15.2% | 8.2% | 11.1% | 12.1% | 12.0% | -5.7% | 1.1% | 2.1% | 2.9% |
| ROE % | 10.6% | 12.3% | 4.3% | 7.7% | 8.7% | 9.7% | -5.7% | -1.0% | 2.0% | 1.4% |
| Debtor days | 96 | 124 | 123 | 112 | 118 | 109 | 97 | 97 | 118 | 109 |
| Inventory days | 375 | 352 | 340 | 347 | 542 | 428 | 337 | 362 | 381 | 316 |
| Days payable | 315 | 378 | 375 | 369 | 512 | 366 | 460 | 372 | 474 | 358 |
| Cash conversion cycle | 156 | 98 | 88 | 90 | 148 | 171 | -26 | 86 | 25 | 67 |
| OCF / EBITDA % | 49.4% | 69.4% | 101.2% | 48.0% | 54.6% | 1.9% | — | -161.7% | 107.5% | 90.7% |
| OCF / EBITDA % (3 years) | — | — | 70.0% | 70.1% | 64.2% | 35.2% | 14.4% | n.m. | n.m. | 40.4% |
| Debt / equity | 0.78 | 0.74 | 0.74 | 0.60 | 0.41 | 0.21 | 0.17 | 0.19 | 0.19 | 0.28 |
| Current ratio | 1.24 | 1.24 | 1.15 | 1.23 | 1.58 | 2.20 | 2.06 | 2.27 | 1.80 | 1.75 |
| Net debt / EBITDA | 2.36 | — | 3.55 | 2.60 | 1.77 | 1.23 | — | 4.37 | 3.12 | 3.69 |