ASIANHOTNR
Asian Hotels (North) Limited
Asian Hotels (North) Limited (ASIANHOTNR) financial statements and selected valuation metrics through 30 June 2026.
Consumer Discretionary›Consumer Services›Leisure Services›Hotels & Resorts
asianhotelsnorth.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Asian Hotels (North) earns its revenue from hotel services.
Company snapshot
17thBy market cap
Ranked among 37 companies in Hotels & Resorts.
Segment mix
Reportable segments as of 2024-09-30 (Standalone). Revenue share = segment revenue ÷ total revenue.
Largest segment: 99.4% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Hotel Business | 99.4% | 78 Cr | 16 Cr | 1,607 Cr |
| Power Generation | — | 0 Cr | -0.20 Cr | 5 Cr |
| Real Estate Operation | 0.7% | 0.54 Cr | -1 Cr | 144 Cr |
What we see
- ✗Net margin is negative — the company is spending more than it earns right now.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 11 Cr | 22 Cr | 32 Cr | 13 Cr | 35 Cr | 47 Cr | 36 Cr | 53 Cr | 60 Cr | 69 Cr | 103 Cr | 78 Cr |
| Operating expenses (approx.) | 19 Cr | 23 Cr | 34 Cr | 23 Cr | 31 Cr | 36 Cr | 35 Cr | 50 Cr | 51 Cr | 51 Cr | 79 Cr | 64 Cr |
| EBITDA | -8 Cr | -2 Cr | -2 Cr | -10 Cr | 4 Cr | 11 Cr | 0.83 Cr | 3 Cr | 9 Cr | 19 Cr | 23 Cr | 14 Cr |
| OPM % | -72.5% | -8.2% | -7.1% | -73.2% | 11.5% | 22.6% | 2.3% | 5.7% | 15.1% | 26.9% | 22.8% | 17.5% |
| Other income | 1 Cr | 1 Cr | 2 Cr | 0.04 Cr | 2 Cr | 0.52 Cr | 1 Cr | 0.14 Cr | 0.38 Cr | 1 Cr | 0.55 Cr | 0.38 Cr |
| Interest | 25 Cr | 8 Cr | 34 Cr | 27 Cr | 25 Cr | 23 Cr | 35 Cr | 31 Cr | 33 Cr | 31 Cr | 14 Cr | 14 Cr |
| Depreciation | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 8 Cr | 9 Cr | 6 Cr | 6 Cr | 6 Cr | 4 Cr | 5 Cr |
| Profit before tax | -36 Cr | -12 Cr | -607 Cr | -40 Cr | -22 Cr | -25 Cr | -45 Cr | -33 Cr | -30 Cr | -17 Cr | -2 Cr | -5 Cr |
| Tax % | -0.0% | 0.0% | -1.7% | 0.0% | 0.0% | 0.0% | -0.0% | 0.0% | 0.0% | 0.0% | 1634.5% | 25.1% |
| Net profit | -36 Cr | -12 Cr | -618 Cr | -40 Cr | -22 Cr | -25 Cr | -45 Cr | -33 Cr | -30 Cr | -17 Cr | 31 Cr | -4 Cr |
| EPS (₹) | ₹-18.44 | ₹-6.33 | ₹-317.51 | ₹-20.66 | ₹-11.53 | ₹-12.78 | ₹-23.12 | ₹-17.19 | ₹-15.34 | ₹-8.68 | ₹8.70 | ₹-0.83 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 251 Cr | 274 Cr | 274 Cr | 252 Cr | 73 Cr | 131 Cr | 341 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 170 Cr | 191 Cr | 192 Cr | 198 Cr | 95 Cr | 125 Cr | 296 Cr | Sign in free for the trailing twelve months |
| EBITDA | 81 Cr | 83 Cr | 81 Cr | 54 Cr | -23 Cr | 6 Cr | 45 Cr | Sign in free for the trailing twelve months |
| OPM % | 32.3% | 30.4% | 29.7% | 21.6% | -31.2% | 4.5% | 13.3% | Sign in free for the trailing twelve months |
| Other income | 11 Cr | 31 Cr | 4 Cr | 15 Cr | 5 Cr | 4 Cr | 8 Cr | Sign in free for the trailing twelve months |
| Interest | 99 Cr | 99 Cr | 114 Cr | 127 Cr | 91 Cr | 110 Cr | 72 Cr | Sign in free for the trailing twelve months |
| Depreciation | 21 Cr | 20 Cr | 19 Cr | 18 Cr | 17 Cr | 25 Cr | 18 Cr | Sign in free for the trailing twelve months |
| Profit before tax | -28 Cr | -4 Cr | -48 Cr | -76 Cr | -695 Cr | -454 Cr | -142 Cr | Sign in free for the trailing twelve months |
| Tax % | 42.1% | 7.5% | 19.2% | 14.3% | -0.0% | -0.0% | 27.9% | Sign in free for the trailing twelve months |
| Net profit | -16 Cr | -4 Cr | -39 Cr | -65 Cr | -695 Cr | -454 Cr | -102 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹-8.32 | ₹-2.09 | ₹-20.08 | ₹-33.28 | ₹-357.25 | ₹-233.29 | ₹-44.05 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | — | — | — | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 19 Cr | 19 Cr | 19 Cr | 19 Cr | 19 Cr | 19 Cr | 43 Cr |
| Reserves | 721 Cr | 719 Cr | 684 Cr | 611 Cr | 409 Cr | 218 Cr | 878 Cr |
| Borrowings | 1,154 Cr | 1,141 Cr | 1,183 Cr | 1,212 Cr | 1,265 Cr | 1,079 Cr | 334 Cr |
| Other liabilities | 171 Cr | 204 Cr | 229 Cr | 263 Cr | 284 Cr | 241 Cr | 438 Cr |
| Total liabilities | 2,090 Cr | 2,108 Cr | 2,142 Cr | 2,133 Cr | 2,003 Cr | 1,556 Cr | 1,692 Cr |
| Fixed assets (net) | 1,316 Cr | 1,278 Cr | 1,258 Cr | 1,225 Cr | 1,626 Cr | 1,479 Cr | 1,384 Cr |
| CWIP | 188 Cr | 228 Cr | 256 Cr | 279 Cr | 297 Cr | 0.99 Cr | — |
| Investments | — | 1 Cr | 1 Cr | 1 Cr | 0 Cr | 0 Cr | 0 Cr |
| Inventories | 9 Cr | 12 Cr | 11 Cr | 10 Cr | 6 Cr | 6 Cr | 9 Cr |
| Trade receivables | 11 Cr | 12 Cr | 17 Cr | 13 Cr | 15 Cr | 11 Cr | 21 Cr |
| Cash & bank | 12 Cr | 9 Cr | 5 Cr | 2 Cr | 1 Cr | 1 Cr | 184 Cr |
| Other assets | 555 Cr | 568 Cr | 593 Cr | 602 Cr | 57 Cr | 58 Cr | 95 Cr |
| Total assets | 2,090 Cr | 2,108 Cr | 2,142 Cr | 2,133 Cr | 2,003 Cr | 1,556 Cr | 1,692 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | 85 Cr | 109 Cr | 105 Cr | 110 Cr | 41 Cr | 15 Cr | -156 Cr |
| Cash from investing | -14 Cr | 5 Cr | -26 Cr | -1 Cr | 1 Cr | -3 Cr | 17 Cr |
| Cash from financing | -70 Cr | -117 Cr | -83 Cr | -112 Cr | -43 Cr | -11 Cr | 268 Cr |
| Net cash flow | 1 Cr | -3 Cr | -4 Cr | -3 Cr | -0.87 Cr | 0.43 Cr | 130 Cr |
| Free cash flow (OCF − Capex) | 38 Cr | 60 Cr | 68 Cr | 85 Cr | 39 Cr | 14 Cr | -159 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| ROCE % | 3.7% | 5.0% | 3.5% | 2.7% | -35.1% | -26.2% | -5.5% |
| ROE % | -2.1% | -0.5% | -4.9% | -9.0% | -152.8% | -180.5% | -11.1% |
| Debtor days | 16 | 16 | 22 | 19 | 77 | 31 | 23 |
| Inventory days | 110 | 116 | 106 | 103 | 186 | 97 | 93 |
| Days payable | 494 | 485 | 597 | 829 | 3026 | 0 | 488 |
| Cash conversion cycle | -368 | -353 | -468 | -708 | -2762 | 127 | -373 |
| OCF / EBITDA % | 105.4% | 130.3% | 129.1% | 201.3% | — | 252.8% | -343.7% |
| OCF / EBITDA % (3 years) | — | — | 121.7% | 147.5% | 225.8% | 438.5% | — |
| Debt / equity | 1.56 | 1.54 | 1.68 | 1.92 | 2.95 | 4.58 | 0.36 |
| Current ratio | 0.22 | 0.22 | 0.20 | 0.14 | 0.06 | 0.06 | 0.60 |
| Net debt / EBITDA | 14.09 | — | — | 22.21 | — | 185.32 | 3.32 |