ASHOKLEY
Ashok Leyland Limited
Hinduja group's truck and bus maker, strong in medium and heavy commercial vehicles
Industrials›Capital Goods›Agricultural, Commercial & Construction Vehicles›Commercial Vehicles
ashokleyland.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Ashok Leyland makes commercial vehicles (heavy and medium trucks, buses and light commercial vehicles) sold mainly in India, along with spare parts, engines, defence vehicles and exports.
Company snapshot
2ndBy market cap
Ranked among 4 companies in Commercial Vehicles.
Segment mix
Reportable segments as of 2024-09-30 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 86.9% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Commercial vehicle | 86.9% | 18,983 Cr | 1,379 Cr | — |
| Financial service | 13.1% | 2,862 Cr | 357 Cr | — |
What we see
- ✓Return on equity of 18.7% — the company generates strong returns on shareholders' money.
- ✗Over the last three years operations used more cash than they brought in, despite an operating profit — the business is not yet turning its profit into cash.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 11,429 Cr | 11,093 Cr | 13,578 Cr | 10,724 Cr | 11,148 Cr | 11,995 Cr | 14,696 Cr | 11,709 Cr | 12,577 Cr | 14,830 Cr | 17,246 Cr | 13,070 Cr |
| Operating expenses (approx.) | 9,559 Cr | 9,131 Cr | 10,975 Cr | 8,856 Cr | 9,108 Cr | 9,659 Cr | 11,705 Cr | 9,535 Cr | 10,136 Cr | 12,008 Cr | 13,938 Cr | 10,660 Cr |
| EBITDA | 1,870 Cr | 1,961 Cr | 2,603 Cr | 1,868 Cr | 2,040 Cr | 2,336 Cr | 2,991 Cr | 2,173 Cr | 2,441 Cr | 2,822 Cr | 3,308 Cr | 2,410 Cr |
| OPM % | 16.4% | 17.7% | 19.2% | 17.4% | 18.3% | 19.5% | 20.4% | 18.6% | 19.4% | 19.0% | 19.2% | 18.4% |
| Other income | 34 Cr | 27 Cr | 36 Cr | 30 Cr | 114 Cr | 65 Cr | 122 Cr | 99 Cr | 135 Cr | 180 Cr | 171 Cr | 189 Cr |
| Interest | 715 Cr | 783 Cr | 829 Cr | 904 Cr | 962 Cr | 1,011 Cr | 1,053 Cr | 1,112 Cr | 1,152 Cr | 1,200 Cr | 1,241 Cr | 1,341 Cr |
| Depreciation | 227 Cr | 241 Cr | 233 Cr | 235 Cr | 244 Cr | 268 Cr | 340 Cr | 273 Cr | 268 Cr | 282 Cr | 314 Cr | 315 Cr |
| Profit before tax | 927 Cr | 984 Cr | 1,516 Cr | 765 Cr | 1,078 Cr | 1,132 Cr | 1,621 Cr | 891 Cr | 1,124 Cr | 1,200 Cr | 1,940 Cr | 950 Cr |
| Tax % | 38.6% | 38.1% | 38.4% | 28.1% | 28.9% | 27.6% | 23.1% | 26.2% | 27.1% | 28.1% | 28.8% | 29.7% |
| Net profit | 569 Cr | 609 Cr | 934 Cr | 551 Cr | 767 Cr | 820 Cr | 1,246 Cr | 658 Cr | 820 Cr | 862 Cr | 1,381 Cr | 668 Cr |
| EPS (₹) | ₹1.79 | ₹1.91 | ₹2.91 | ₹1.73 | ₹2.40 | ₹2.59 | ₹3.85 | ₹1.04 | ₹1.29 | ₹1.38 | ₹2.20 | ₹1.05 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 24,190 Cr | 29,901 Cr | 33,197 Cr | 21,951 Cr | 19,454 Cr | 26,237 Cr | 41,673 Cr | 45,791 Cr | 48,535 Cr | 56,362 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 20,866 Cr | 25,653 Cr | 28,287 Cr | 18,718 Cr | 16,992 Cr | 23,472 Cr | 36,580 Cr | 37,848 Cr | 39,327 Cr | 45,617 Cr | Sign in free for the trailing twelve months |
| EBITDA | 3,324 Cr | 4,248 Cr | 4,910 Cr | 3,233 Cr | 2,462 Cr | 2,765 Cr | 5,093 Cr | 7,943 Cr | 9,208 Cr | 10,745 Cr | Sign in free for the trailing twelve months |
| OPM % | 13.7% | 14.2% | 14.8% | 14.7% | 12.7% | 10.5% | 12.2% | 17.3% | 19.0% | 19.1% | Sign in free for the trailing twelve months |
| Other income | 131 Cr | 200 Cr | 128 Cr | 108 Cr | 131 Cr | 87 Cr | 111 Cr | 141 Cr | 358 Cr | 585 Cr | Sign in free for the trailing twelve months |
| Interest | 1,049 Cr | 1,232 Cr | 1,502 Cr | 1,802 Cr | 1,901 Cr | 1,869 Cr | 2,094 Cr | 2,982 Cr | 3,930 Cr | 4,705 Cr | Sign in free for the trailing twelve months |
| Depreciation | 573 Cr | 646 Cr | 676 Cr | 750 Cr | 836 Cr | 866 Cr | 900 Cr | 927 Cr | 1,087 Cr | 1,138 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 1,833 Cr | 2,578 Cr | 2,872 Cr | 739 Cr | -67 Cr | -200 Cr | 2,269 Cr | 4,106 Cr | 4,596 Cr | 5,155 Cr | Sign in free for the trailing twelve months |
| Tax % | 10.7% | 29.1% | 23.6% | 37.8% | -3.8% | -43.0% | 40.0% | 34.3% | 26.4% | 27.8% | Sign in free for the trailing twelve months |
| Net profit | 1,633 Cr | 1,814 Cr | 2,195 Cr | 460 Cr | -70 Cr | -285 Cr | 1,362 Cr | 2,696 Cr | 3,383 Cr | 3,721 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹5.51 | ₹6.02 | ₹7.08 | ₹1.15 | ₹-0.56 | ₹-1.22 | ₹4.23 | ₹8.46 | ₹10.58 | ₹5.91 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | — | — | 21.6% | 28.3% | 60.3% | 49.3% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 285 Cr | 293 Cr | 294 Cr | 294 Cr | 294 Cr | 294 Cr | 294 Cr | 294 Cr | 294 Cr | 587 Cr |
| Reserves | 6,108 Cr | 7,128 Cr | 8,452 Cr | 7,495 Cr | 7,568 Cr | 7,010 Cr | 8,260 Cr | 8,711 Cr | 11,938 Cr | 13,654 Cr |
| Borrowings | 9,911 Cr | 12,147 Cr | 15,147 Cr | 16,294 Cr | 18,164 Cr | 24,145 Cr | 31,161 Cr | 40,802 Cr | 49,962 Cr | 63,936 Cr |
| Other liabilities | 9,775 Cr | 13,125 Cr | 14,154 Cr | 12,937 Cr | 14,772 Cr | 10,866 Cr | 12,769 Cr | 15,044 Cr | 15,908 Cr | 18,559 Cr |
| Total liabilities | 26,668 Cr | 33,518 Cr | 39,122 Cr | 38,127 Cr | 42,067 Cr | 43,601 Cr | 54,729 Cr | 67,660 Cr | 81,715 Cr | 1,01,041 Cr |
| Fixed assets (net) | 5,072 Cr | 5,069 Cr | 5,071 Cr | 5,314 Cr | 6,047 Cr | 5,744 Cr | 5,763 Cr | 5,867 Cr | 6,289 Cr | 7,983 Cr |
| CWIP | 196 Cr | 251 Cr | 295 Cr | 442 Cr | 233 Cr | 139 Cr | 139 Cr | 170 Cr | 359 Cr | 549 Cr |
| Investments | 1,933 Cr | 4,383 Cr | 1,492 Cr | 960 Cr | 1,096 Cr | 2,652 Cr | 4,852 Cr | 2,329 Cr | 6,610 Cr | 7,467 Cr |
| Loans & advances | — | — | — | 7,889 Cr | 6,259 Cr | 6,818 Cr | 8,681 Cr | 10,946 Cr | 13,385 Cr | 16,592 Cr |
| Inventories | 2,901 Cr | 2,208 Cr | 3,063 Cr | 1,536 Cr | 2,496 Cr | 2,541 Cr | 3,440 Cr | 4,008 Cr | 3,986 Cr | 4,672 Cr |
| Trade receivables | 1,238 Cr | 1,176 Cr | 2,717 Cr | 1,496 Cr | 3,021 Cr | 3,279 Cr | 4,187 Cr | 3,898 Cr | 3,347 Cr | 3,087 Cr |
| Cash & bank | 1,013 Cr | 1,218 Cr | 1,767 Cr | 2,188 Cr | 1,481 Cr | 2,031 Cr | 1,909 Cr | 5,217 Cr | 6,545 Cr | 6,281 Cr |
| Other assets | 14,314 Cr | 19,214 Cr | 24,717 Cr | 18,300 Cr | 21,434 Cr | 20,397 Cr | 25,756 Cr | 35,225 Cr | 41,194 Cr | 54,410 Cr |
| Total assets | 26,668 Cr | 33,518 Cr | 39,122 Cr | 38,127 Cr | 42,067 Cr | 43,601 Cr | 54,729 Cr | 67,660 Cr | 81,715 Cr | 1,01,041 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 270 Cr | 1,477 Cr | -3,745 Cr | 383 Cr | -1,065 Cr | 2,845 Cr | -4,499 Cr | -6,258 Cr | 128 Cr | -4,895 Cr |
| Cash from investing | -1,695 Cr | -3,166 Cr | 1,892 Cr | -1,503 Cr | -982 Cr | -1,917 Cr | -2,935 Cr | 1,135 Cr | -5,758 Cr | -7,016 Cr |
| Cash from financing | 738 Cr | 1,891 Cr | 2,398 Cr | 1,539 Cr | 1,331 Cr | -378 Cr | 7,281 Cr | 8,432 Cr | 6,958 Cr | 11,617 Cr |
| Net cash flow | -687 Cr | 202 Cr | 544 Cr | 419 Cr | -707 Cr | 550 Cr | -122 Cr | 3,309 Cr | 1,327 Cr | -264 Cr |
| Free cash flow (OCF − Capex) | -179 Cr | 826 Cr | -4,872 Cr | -966 Cr | -1,817 Cr | 2,336 Cr | -5,428 Cr | -7,392 Cr | -1,520 Cr | -7,840 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 17.1% | 18.7% | 17.5% | 10.1% | 6.7% | 5.1% | 10.4% | 13.5% | 13.0% | 12.0% |
| ROE % | 22.8% | 21.3% | 21.2% | 3.8% | -1.8% | -4.2% | 11.5% | 21.0% | 19.6% | 18.7% |
| Debtor days | 19 | 14 | 30 | 25 | 57 | 45 | 37 | 31 | 25 | 20 |
| Inventory days | 75 | 46 | 51 | 50 | 77 | 56 | 44 | 52 | 52 | 53 |
| Days payable | 89 | 107 | 87 | 93 | 165 | 159 | 98 | 88 | 105 | 105 |
| Cash conversion cycle | 4 | -46 | -6 | -18 | -32 | -58 | -17 | -5 | -28 | -32 |
| OCF / EBITDA % | 8.1% | 34.8% | -76.3% | 11.9% | -43.3% | 102.9% | -88.3% | -78.8% | 1.4% | -45.6% |
| OCF / EBITDA % (3 years) | — | — | -16.0% | -15.2% | -41.7% | 25.6% | -26.4% | -50.1% | -47.8% | -39.5% |
| Debt / equity | 1.55 | 1.64 | 1.73 | 2.09 | 2.31 | 3.31 | 3.64 | 4.53 | 4.08 | 4.49 |
| Current ratio | 1.06 | 1.02 | 1.08 | 1.03 | 0.98 | 1.00 | 1.08 | 1.09 | 1.29 | 1.32 |
| Net debt / EBITDA | 2.68 | 2.57 | 2.73 | 4.36 | 6.78 | 8.00 | 5.74 | 4.48 | 4.72 | 5.37 |