ASHIMASYN
Ashima Limited
Synthetic fabrics manufacturer with links in Gujarat textile markets
Consumer Discretionary›Textiles›Textiles & Apparels›Other Textile Products
ashima.in(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Ashima develops residential real estate and invests its own money in listed shares, and it is no longer a cotton textile maker, having discontinued that business in FY25.
Company snapshot
55thBy market cap
Ranked among 100 companies in Other Textile Products.
Segment mix
Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 100.0% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Investment | 100.0% | 2 Cr | -3 Cr | 32 Cr |
| Investment Management & Advisory Services | — | 0 Cr | -0.03 Cr | 6 Cr |
| Others | — | 0 Cr | 0.11 Cr | 113 Cr |
| Real Estate | — | 0 Cr | -0.33 Cr | 242 Cr |
What we see
- ✗Net margin is negative — the company is spending more than it earns right now.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 55 Cr | 68 Cr | 59 Cr | 78 Cr | 5 Cr | 2 Cr | 0.81 Cr | 3 Cr | 4 Cr | 0.78 Cr | 7 Cr | 8 Cr |
| Operating expenses (approx.) | 55 Cr | 69 Cr | 61 Cr | 74 Cr | 2 Cr | 6 Cr | 2 Cr | 3 Cr | 6 Cr | 3 Cr | 10 Cr | 5 Cr |
| EBITDA | -0.33 Cr | -0.44 Cr | -3 Cr | 4 Cr | 3 Cr | -4 Cr | -1 Cr | 0.08 Cr | -2 Cr | -2 Cr | -3 Cr | 3 Cr |
| OPM % | -0.6% | -0.6% | -4.5% | 4.6% | 64.2% | -179.3% | -146.9% | 2.9% | -54.1% | -255.0% | -39.2% | 39.7% |
| Other income | 2 Cr | 0.14 Cr | 1 Cr | 0.87 Cr | 0.67 Cr | 0.91 Cr | 0.92 Cr | 1 Cr | 2 Cr | 7 Cr | 0.18 Cr | 2 Cr |
| Interest | 0.70 Cr | 0.57 Cr | 0.56 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 2 Cr |
| Depreciation | 1 Cr | 1 Cr | 0.72 Cr | 1 Cr | 0.20 Cr | 0.20 Cr | 0.07 Cr | 0.07 Cr | 0.07 Cr | 0.07 Cr | 0.07 Cr | 0.07 Cr |
| Profit before tax | -0.35 Cr | -2 Cr | 29 Cr | 1 Cr | -34 Cr | -13 Cr | 12 Cr | -1 Cr | -6 Cr | -0.86 Cr | -7 Cr | 2 Cr |
| Tax % | 0.0% | 0.0% | 0.0% | 2.7% | 64.8% | 10.4% | 71.9% | -91.7% | -43.8% | -219.1% | 4.1% | -11.7% |
| Net profit | -0.35 Cr | -2 Cr | 29 Cr | 1 Cr | -12 Cr | -12 Cr | 3 Cr | -3 Cr | -8 Cr | -3 Cr | -7 Cr | 2 Cr |
| EPS (₹) | ₹-0.02 | ₹-0.10 | ₹-0.17 | ₹0.06 | ₹-0.62 | ₹-0.60 | ₹0.17 | ₹-0.14 | ₹-0.42 | ₹-0.14 | ₹-0.36 | ₹0.10 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 336 Cr | 285 Cr | 141 Cr | 207 Cr | 10 Cr | 12 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 340 Cr | 289 Cr | 156 Cr | 215 Cr | 6 Cr | 19 Cr | Sign in free for the trailing twelve months |
| EBITDA | -4 Cr | -4 Cr | -15 Cr | -7 Cr | 4 Cr | -7 Cr | Sign in free for the trailing twelve months |
| OPM % | -1.3% | -1.3% | -10.6% | -3.4% | 38.9% | -56.4% | Sign in free for the trailing twelve months |
| Other income | 18 Cr | 8 Cr | 11 Cr | 3 Cr | 3 Cr | 10 Cr | Sign in free for the trailing twelve months |
| Interest | 8 Cr | 2 Cr | 3 Cr | 2 Cr | 7 Cr | 9 Cr | Sign in free for the trailing twelve months |
| Depreciation | 6 Cr | 5 Cr | 5 Cr | 3 Cr | 0.66 Cr | 0.28 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 33 Cr | -3 Cr | -11 Cr | 18 Cr | -3 Cr | -15 Cr | Sign in free for the trailing twelve months |
| Tax % | — | 0.0% | -1.5% | 0.0% | -648.0% | -34.9% | Sign in free for the trailing twelve months |
| Net profit | 33 Cr | -3 Cr | -11 Cr | 18 Cr | -19 Cr | -20 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹1.70 | ₹-0.18 | ₹-0.60 | ₹-0.77 | ₹-0.99 | ₹-1.06 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | 0.0% | — | — | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 93 Cr | 192 Cr | 192 Cr | 192 Cr | 192 Cr | 192 Cr |
| Reserves | 132 Cr | 29 Cr | 18 Cr | 35 Cr | 107 Cr | 85 Cr |
| Borrowings | 25 Cr | 22 Cr | 19 Cr | 18 Cr | 122 Cr | 164 Cr |
| Other liabilities | 69 Cr | 54 Cr | 41 Cr | 73 Cr | 82 Cr | 116 Cr |
| Total liabilities | 319 Cr | 296 Cr | 269 Cr | 318 Cr | 502 Cr | 557 Cr |
| Fixed assets (net) | 136 Cr | 138 Cr | 134 Cr | 117 Cr | 47 Cr | 42 Cr |
| CWIP | 0.32 Cr | 0.69 Cr | 0.71 Cr | 8 Cr | 0 Cr | — |
| Investments | 13 Cr | 15 Cr | 3 Cr | 13 Cr | 31 Cr | 137 Cr |
| Loans & advances | — | 20 Cr | 0.63 Cr | 0.38 Cr | 0 Cr | 0 Cr |
| Inventories | 73 Cr | 58 Cr | 37 Cr | 77 Cr | 201 Cr | 290 Cr |
| Trade receivables | 25 Cr | 16 Cr | 14 Cr | 22 Cr | 4 Cr | 2 Cr |
| Cash & bank | 13 Cr | 11 Cr | 9 Cr | 15 Cr | 64 Cr | 16 Cr |
| Other assets | 58 Cr | 36 Cr | 71 Cr | 66 Cr | 155 Cr | 69 Cr |
| Total assets | 319 Cr | 296 Cr | 269 Cr | 318 Cr | 502 Cr | 557 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operating activity | -26 Cr | 4 Cr | -8 Cr | -26 Cr | -20 Cr | -40 Cr |
| Cash from investing | 55 Cr | 13 Cr | -7 Cr | 37 Cr | 29 Cr | -41 Cr |
| Cash from financing | -24 Cr | -20 Cr | 13 Cr | -6 Cr | -10 Cr | 34 Cr |
| Net cash flow | 6 Cr | -2 Cr | -2 Cr | 5 Cr | -0.14 Cr | -48 Cr |
| Free cash flow (OCF − Capex) | -27 Cr | -4 Cr | -9 Cr | -37 Cr | -20 Cr | -41 Cr |
Ratios
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| ROCE % | 16.2% | -0.6% | -3.6% | 8.3% | 1.0% | -1.4% |
| ROE % | 14.5% | -1.5% | -5.5% | 7.9% | -6.4% | -7.3% |
| Debtor days | 27 | 21 | 36 | 39 | 137 | 65 |
| Inventory days | 156 | 157 | 227 | 206 | 6992 | 8801 |
| Days payable | 115 | 104 | 129 | 114 | 187 | 262 |
| Cash conversion cycle | 68 | 75 | 135 | 131 | 6942 | 8604 |
| OCF / EBITDA % | — | — | — | — | -486.8% | — |
| Debt / equity | 0.11 | 0.10 | 0.09 | 0.08 | 0.41 | 0.59 |
| Current ratio | 2.46 | 2.75 | 2.98 | 2.25 | 4.07 | 3.16 |
| Net debt / EBITDA | — | — | — | — | 14.05 | — |