Ashapura Minechem Limited
Ashapura Minechem Limited (ASHAPURMIN) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Commodities›Metals & Mining›Minerals & Mining›Industrial Minerals
ashapura.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 554 Cr | 713 Cr | 440 Cr | 714 Cr | 604 Cr | 865 Cr | 555 Cr | 1,356 Cr | 953 Cr | 960 Cr | 1,969 Cr | 1,616 Cr |
| Operating expenses (approx.) | 524 Cr | 655 Cr | 392 Cr | 627 Cr | 540 Cr | 731 Cr | 471 Cr | 1,174 Cr | 822 Cr | 846 Cr | 1,841 Cr | 1,435 Cr |
| EBITDA | 30 Cr | 58 Cr | 48 Cr | 87 Cr | 64 Cr | 135 Cr | 84 Cr | 182 Cr | 131 Cr | 114 Cr | 128 Cr | 181 Cr |
| OPM % | 5.5% | 8.1% | 11.0% | 12.2% | 10.6% | 15.5% | 15.2% | 13.4% | 13.7% | 11.9% | 6.5% | 11.2% |
| Other income | 22 Cr | 6 Cr | 2 Cr | 4 Cr | 1 Cr | 14 Cr | 56 Cr | 6 Cr | 1 Cr | 29 Cr | 83 Cr | 8 Cr |
| Interest | 12 Cr | 22 Cr | 16 Cr | 17 Cr | 19 Cr | 23 Cr | 30 Cr | 31 Cr | 29 Cr | 24 Cr | 34 Cr | 29 Cr |
| Depreciation | 19 Cr | 20 Cr | 21 Cr | 17 Cr | 20 Cr | 12 Cr | 29 Cr | 32 Cr | 32 Cr | 34 Cr | 35 Cr | 37 Cr |
| Profit before tax | 62 Cr | 54 Cr | 77 Cr | 65 Cr | 36 Cr | 119 Cr | 84 Cr | 132 Cr | 81 Cr | 85 Cr | 147 Cr | 130 Cr |
| Tax % | 5.8% | 14.7% | 12.0% | 7.4% | -19.8% | 9.9% | 6.9% | 13.6% | -30.5% | 10.4% | 17.8% | 16.7% |
| Net profit | 58 Cr | 54 Cr | 67 Cr | 60 Cr | 43 Cr | 108 Cr | 79 Cr | 114 Cr | 106 Cr | 76 Cr | 121 Cr | 108 Cr |
| EPS (₹) | ₹6.49 | ₹6.16 | ₹7.49 | ₹6.51 | ₹4.71 | ₹11.15 | ₹9.08 | ₹11.50 | ₹10.11 | ₹8.82 | ₹11.59 | ₹12.07 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 621 Cr | 334 Cr | 1,148 Cr | 1,278 Cr | 1,831 Cr | 2,654 Cr | 2,739 Cr | 5,237 Cr | Sign in for TTM |
| Operating expenses (approx.) | 635 Cr | 392 Cr | 1,033 Cr | 1,178 Cr | 1,658 Cr | 2,408 Cr | 2,369 Cr | 4,682 Cr | Sign in for TTM |
| EBITDA | -13 Cr | -57 Cr | 115 Cr | 99 Cr | 173 Cr | 246 Cr | 370 Cr | 555 Cr | Sign in for TTM |
| OPM % | -2.1% | -17.1% | 10.0% | 7.8% | 9.4% | 9.3% | 13.5% | 10.6% | Sign in for TTM |
| Other income | 22 Cr | 16 Cr | 61 Cr | 96 Cr | 86 Cr | 62 Cr | 75 Cr | 119 Cr | Sign in for TTM |
| Interest | 19 Cr | 31 Cr | 53 Cr | 55 Cr | 64 Cr | 70 Cr | 89 Cr | 118 Cr | Sign in for TTM |
| Depreciation | 33 Cr | 28 Cr | 45 Cr | 58 Cr | 73 Cr | 79 Cr | 78 Cr | 133 Cr | Sign in for TTM |
| Profit before tax | -322 Cr | 382 Cr | 98 Cr | 98 Cr | 139 Cr | 258 Cr | 304 Cr | 445 Cr | Sign in for TTM |
| Tax % | -1.6% | -0.3% | 23.2% | 11.5% | 21.3% | 10.5% | 5.1% | 6.3% | Sign in for TTM |
| Net profit | -327 Cr | 383 Cr | 87 Cr | 87 Cr | 110 Cr | 282 Cr | 289 Cr | 416 Cr | Sign in for TTM |
| EPS (₹) | ₹-38.05 | ₹44.57 | ₹10.06 | ₹9.65 | ₹12.79 | ₹31.37 | ₹31.46 | ₹42.02 | Sign in for TTM |
| Dividend payout % | — | — | — | 5.2% | 5.2% | 0.0% | 0.0% | 2.3% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 17 Cr | 17 Cr | 17 Cr | 18 Cr | 18 Cr | 18 Cr | 19 Cr | 19 Cr |
| Reserves | -378 Cr | 329 Cr | 417 Cr | 503 Cr | 646 Cr | 902 Cr | 1,223 Cr | 1,630 Cr |
| Borrowings | 200 Cr | 430 Cr | 644 Cr | 636 Cr | 756 Cr | 984 Cr | 1,163 Cr | 1,444 Cr |
| Other liabilities | 1,090 Cr | 1,044 Cr | 1,155 Cr | 1,267 Cr | 1,636 Cr | 1,410 Cr | 1,545 Cr | 1,610 Cr |
| Total liabilities | 991 Cr | 1,820 Cr | 2,233 Cr | 2,424 Cr | 3,050 Cr | 3,311 Cr | 3,931 Cr | 4,698 Cr |
| Fixed assets (net) | 220 Cr | 466 Cr | 425 Cr | 434 Cr | 461 Cr | 438 Cr | 1,182 Cr | 1,332 Cr |
| CWIP | 9 Cr | 54 Cr | 204 Cr | 254 Cr | 262 Cr | 504 Cr | 55 Cr | 51 Cr |
| Investments | 203 Cr | 274 Cr | 293 Cr | 270 Cr | 290 Cr | 323 Cr | 347 Cr | 373 Cr |
| Loans & advances | 0.10 Cr | 0.27 Cr | 0.16 Cr | 0.83 Cr | 0.28 Cr | 0.28 Cr | 0.33 Cr | 0.50 Cr |
| Inventories | 161 Cr | 224 Cr | 289 Cr | 414 Cr | 532 Cr | 520 Cr | 654 Cr | 585 Cr |
| Trade receivables | 104 Cr | 185 Cr | 288 Cr | 310 Cr | 490 Cr | 269 Cr | 547 Cr | 1,001 Cr |
| Cash & bank | 50 Cr | 41 Cr | 35 Cr | 26 Cr | 74 Cr | 135 Cr | 109 Cr | 316 Cr |
| Other assets | 245 Cr | 575 Cr | 698 Cr | 715 Cr | 941 Cr | 1,122 Cr | 1,035 Cr | 1,041 Cr |
| Total assets | 991 Cr | 1,820 Cr | 2,233 Cr | 2,424 Cr | 3,050 Cr | 3,311 Cr | 3,931 Cr | 4,698 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 92 Cr | 97 Cr | 148 Cr | 188 Cr | 463 Cr |
| Cash from investing | — | — | — | -59 Cr | -130 Cr | -274 Cr | -392 Cr | -271 Cr |
| Cash from financing | — | — | — | -42 Cr | 80 Cr | 191 Cr | 178 Cr | 14 Cr |
| Net cash flow | — | — | — | -9 Cr | 47 Cr | 65 Cr | -25 Cr | 206 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -56 Cr | -37 Cr | -184 Cr | -212 Cr | 184 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | — | 120.5% | 34.9% | 29.4% | 14.4% | 17.2% | 16.5% | 18.2% |
| ROE % | — | 113.1% | 20.3% | 16.6% | 17.8% | 31.3% | 24.2% | 24.4% |
| Debtor days | 61 | 202 | 91 | 88 | 97 | 37 | 73 | 70 |
| Inventory days | 302 | 698 | 405 | 463 | 410 | 454 | 409 | 177 |
| Days payable | 220 | 430 | 514 | 350 | 351 | 484 | 385 | 283 |
| Cash conversion cycle | 143 | 470 | -17 | 202 | 156 | 6 | 97 | -36 |
| Debt / equity | 0.00 | 0.00 | 0.00 | 0.00 | 1.15 | 1.07 | 0.95 | 0.88 |
| Current ratio | 0.44 | 1.03 | 1.16 | 1.14 | 1.28 | 1.19 | 1.23 | 1.36 |
| Net debt / EBITDA | — | — | 0.00 | 0.00 | 3.96 | 3.45 | 2.85 | 2.03 |
Compare with peers
Loading peers…