ASHAPURMIN
Ashapura Minechem Limited
Bauxite miner and supplier of bentonite and specialty minerals
Commodities›Metals & Mining›Minerals & Mining›Industrial Minerals
ashapura.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Ashapura Minechem (the Ashapura group) mines bauxite in Guinea for export to alumina refineries and makes value-added industrial minerals, such as bentonite, bleaching clay and advanced ceramic materials, in India for industrial customers.
Company snapshot
6thBy market cap
Ranked among 9 companies in Industrial Minerals.
What we see
- ✓Return on equity of 24.4% — the company generates strong returns on shareholders' money.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 554 Cr | 713 Cr | 440 Cr | 714 Cr | 604 Cr | 865 Cr | 555 Cr | 1,356 Cr | 953 Cr | 960 Cr | 1,969 Cr | 1,616 Cr |
| Operating expenses (approx.) | 524 Cr | 655 Cr | 392 Cr | 627 Cr | 540 Cr | 731 Cr | 471 Cr | 1,174 Cr | 822 Cr | 846 Cr | 1,841 Cr | 1,435 Cr |
| EBITDA | 30 Cr | 58 Cr | 48 Cr | 87 Cr | 64 Cr | 135 Cr | 84 Cr | 182 Cr | 131 Cr | 114 Cr | 128 Cr | 181 Cr |
| OPM % | 5.5% | 8.1% | 11.0% | 12.2% | 10.6% | 15.5% | 15.2% | 13.4% | 13.7% | 11.9% | 6.5% | 11.2% |
| Other income | 22 Cr | 6 Cr | 2 Cr | 4 Cr | 1 Cr | 14 Cr | 56 Cr | 6 Cr | 1 Cr | 29 Cr | 83 Cr | 8 Cr |
| Interest | 12 Cr | 22 Cr | 16 Cr | 17 Cr | 19 Cr | 23 Cr | 30 Cr | 31 Cr | 29 Cr | 24 Cr | 34 Cr | 29 Cr |
| Depreciation | 19 Cr | 20 Cr | 21 Cr | 17 Cr | 20 Cr | 12 Cr | 29 Cr | 32 Cr | 32 Cr | 34 Cr | 35 Cr | 37 Cr |
| Profit before tax | 62 Cr | 54 Cr | 77 Cr | 65 Cr | 36 Cr | 119 Cr | 84 Cr | 132 Cr | 81 Cr | 85 Cr | 147 Cr | 130 Cr |
| Tax % | 5.8% | 14.7% | 12.0% | 7.4% | -19.8% | 9.9% | 6.9% | 13.6% | -30.5% | 10.4% | 17.8% | 16.7% |
| Net profit | 58 Cr | 54 Cr | 67 Cr | 60 Cr | 43 Cr | 108 Cr | 79 Cr | 114 Cr | 106 Cr | 76 Cr | 121 Cr | 108 Cr |
| EPS (₹) | ₹6.49 | ₹6.16 | ₹7.49 | ₹6.51 | ₹4.71 | ₹11.15 | ₹9.08 | ₹11.50 | ₹10.11 | ₹8.82 | ₹11.59 | ₹12.07 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 833 Cr | 794 Cr | 621 Cr | 334 Cr | 1,148 Cr | 1,278 Cr | 1,831 Cr | 2,654 Cr | 2,739 Cr | 5,237 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 798 Cr | 791 Cr | 635 Cr | 392 Cr | 1,033 Cr | 1,178 Cr | 1,658 Cr | 2,408 Cr | 2,369 Cr | 4,682 Cr | Sign in free for the trailing twelve months |
| EBITDA | 34 Cr | 3 Cr | -13 Cr | -57 Cr | 115 Cr | 99 Cr | 173 Cr | 246 Cr | 370 Cr | 555 Cr | Sign in free for the trailing twelve months |
| OPM % | 4.1% | 0.4% | -2.1% | -17.1% | 10.0% | 7.8% | 9.4% | 9.3% | 13.5% | 10.6% | Sign in free for the trailing twelve months |
| Other income | 11 Cr | 7 Cr | 22 Cr | 16 Cr | 61 Cr | 96 Cr | 86 Cr | 62 Cr | 75 Cr | 119 Cr | Sign in free for the trailing twelve months |
| Interest | 16 Cr | 18 Cr | 19 Cr | 31 Cr | 53 Cr | 55 Cr | 64 Cr | 70 Cr | 89 Cr | 118 Cr | Sign in free for the trailing twelve months |
| Depreciation | 48 Cr | 39 Cr | 33 Cr | 28 Cr | 45 Cr | 58 Cr | 73 Cr | 79 Cr | 78 Cr | 133 Cr | Sign in free for the trailing twelve months |
| Profit before tax | -1 Cr | -33 Cr | -322 Cr | 382 Cr | 98 Cr | 98 Cr | 139 Cr | 258 Cr | 304 Cr | 445 Cr | Sign in free for the trailing twelve months |
| Tax % | -1493.1% | -36.1% | -1.6% | -0.3% | 23.2% | 11.5% | 21.3% | 10.5% | 5.1% | 6.3% | Sign in free for the trailing twelve months |
| Net profit | -19 Cr | -45 Cr | -327 Cr | 383 Cr | 87 Cr | 87 Cr | 110 Cr | 282 Cr | 289 Cr | 416 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹-2.17 | ₹-5.19 | ₹-38.05 | ₹44.57 | ₹10.06 | ₹9.65 | ₹12.79 | ₹31.37 | ₹31.46 | ₹42.02 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | 5.2% | 5.2% | 0.0% | 0.0% | 2.3% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 17 Cr | 17 Cr | 17 Cr | 17 Cr | 17 Cr | 18 Cr | 18 Cr | 18 Cr | 19 Cr | 19 Cr |
| Reserves | -20 Cr | -65 Cr | -378 Cr | 329 Cr | 417 Cr | 503 Cr | 646 Cr | 912 Cr | 1,223 Cr | 1,630 Cr |
| Borrowings | 122 Cr | 175 Cr | 200 Cr | 430 Cr | 644 Cr | 636 Cr | 756 Cr | 984 Cr | 1,163 Cr | 1,444 Cr |
| Other liabilities | 1,185 Cr | 1,158 Cr | 1,090 Cr | 1,044 Cr | 1,155 Cr | 1,267 Cr | 1,636 Cr | 1,410 Cr | 1,545 Cr | 1,610 Cr |
| Total liabilities | 1,305 Cr | 1,286 Cr | 991 Cr | 1,820 Cr | 2,233 Cr | 2,424 Cr | 3,050 Cr | 3,311 Cr | 3,931 Cr | 4,698 Cr |
| Fixed assets (net) | 321 Cr | 294 Cr | 220 Cr | 466 Cr | 425 Cr | 434 Cr | 461 Cr | 438 Cr | 1,182 Cr | 1,332 Cr |
| CWIP | 5 Cr | 21 Cr | 9 Cr | 54 Cr | 204 Cr | 254 Cr | 262 Cr | 504 Cr | 55 Cr | 51 Cr |
| Investments | 243 Cr | 267 Cr | 203 Cr | 274 Cr | 293 Cr | 270 Cr | 290 Cr | 323 Cr | 347 Cr | 373 Cr |
| Loans & advances | — | — | 0.10 Cr | 0.27 Cr | 0.16 Cr | 0.83 Cr | 0.28 Cr | 0.28 Cr | 0.33 Cr | 0.50 Cr |
| Inventories | 254 Cr | 245 Cr | 161 Cr | 224 Cr | 289 Cr | 414 Cr | 532 Cr | 520 Cr | 654 Cr | 585 Cr |
| Trade receivables | 234 Cr | 206 Cr | 104 Cr | 185 Cr | 288 Cr | 310 Cr | 490 Cr | 269 Cr | 547 Cr | 1,001 Cr |
| Cash & bank | 41 Cr | 39 Cr | 50 Cr | 41 Cr | 35 Cr | 26 Cr | 74 Cr | 135 Cr | 109 Cr | 316 Cr |
| Other assets | 207 Cr | 214 Cr | 245 Cr | 575 Cr | 698 Cr | 715 Cr | 941 Cr | 1,122 Cr | 1,035 Cr | 1,041 Cr |
| Total assets | 1,305 Cr | 1,286 Cr | 991 Cr | 1,820 Cr | 2,233 Cr | 2,424 Cr | 3,050 Cr | 3,311 Cr | 3,931 Cr | 4,698 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 72 Cr | -18 Cr | -217 Cr | 16 Cr | -20 Cr | 92 Cr | 97 Cr | 148 Cr | 188 Cr | 463 Cr |
| Cash from investing | -30 Cr | -20 Cr | 160 Cr | -156 Cr | -168 Cr | -59 Cr | -130 Cr | -274 Cr | -392 Cr | -271 Cr |
| Cash from financing | -43 Cr | 36 Cr | 68 Cr | 131 Cr | 182 Cr | -42 Cr | 80 Cr | 191 Cr | 178 Cr | 14 Cr |
| Net cash flow | -0.58 Cr | -2 Cr | 11 Cr | -9 Cr | -5 Cr | -9 Cr | 47 Cr | 65 Cr | -25 Cr | 206 Cr |
| Free cash flow (OCF − Capex) | 23 Cr | -53 Cr | -227 Cr | -3 Cr | -458 Cr | -56 Cr | -37 Cr | -184 Cr | -212 Cr | 184 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | — | — | — | 53.2% | 15.1% | 13.2% | 14.4% | 17.2% | 16.5% | 18.2% |
| ROE % | — | — | — | 112.0% | 20.2% | 16.6% | 17.8% | 31.3% | 24.2% | 24.4% |
| Debtor days | 102 | 94 | 61 | 202 | 91 | 88 | 97 | 37 | 73 | 70 |
| Inventory days | 487 | 403 | 302 | 698 | 405 | 463 | 410 | 454 | 409 | 177 |
| Days payable | 393 | 264 | 220 | 430 | 514 | 350 | 351 | 484 | 385 | 283 |
| Cash conversion cycle | 196 | 233 | 143 | 470 | -17 | 202 | 156 | 6 | 97 | -36 |
| OCF / EBITDA % | 209.7% | n.m. | — | — | -17.1% | 93.0% | 56.4% | 60.1% | 50.9% | 83.4% |
| OCF / EBITDA % (3 years) | — | — | n.m. | — | n.m. | 56.3% | 43.9% | 65.2% | 55.0% | 68.3% |
| Debt / equity | — | — | 0.00 | 1.24 | 1.48 | 1.22 | 1.15 | 1.07 | 0.95 | 0.88 |
| Current ratio | 0.54 | 0.60 | 0.44 | 1.03 | 1.16 | 1.14 | 1.28 | 1.19 | 1.23 | 1.36 |
| Net debt / EBITDA | 2.35 | — | — | — | 5.29 | 6.14 | 3.96 | 3.45 | 2.85 | 2.03 |