ASAL

Automotive Stampings and Assemblies Limited

Tata group company making auto sheet-metal stampings and assemblies

Consumer Discretionary›Automobile and Auto Components›Auto Components›Auto Components & Equipments

autostampings.com(opens the company website in a new tab)
Ask AI

Key metrics

Price as of 2026-10-16

Stock price
₹420.35
Market cap
668 Cr
Stock P/E
22.4
P/B
18.44
ROE (FY26)
76.5%
ROCE (FY26)
36.9%
Operating margin (FY26)
4.3%
Debt / equity (FY26)
1.94
OCF / EBITDA (FY26)
100.8%
OCF / EBITDA (3Y)
52.9%

Full years shown; sign in free for the trailing twelve months. Learn about these metrics →

Price & valuation

Share price and valuation multiples (P/E, P/B and more) over time.

Loading price history…

Compare with peers

Loading peers…

What you need to know

ASAL (Automotive Stampings and Assemblies) manufactures automobile components and reports them as its only business segment.

Company snapshot

78thBy market cap

Ranked among 94 companies in Auto Components & Equipments.

What we see

Positives
  • ✓Return on equity of 76.5% — the company generates strong returns on shareholders' money.

Statement tables · Standalone

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Standalone only

Amounts in ₹ Cr · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricSept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026
Sales212 Cr216 Cr232 Cr192 Cr197 Cr198 Cr188 Cr173 Cr212 Cr250 Cr256 Cr253 Cr
Operating expenses (approx.)201 Cr204 Cr217 Cr180 Cr186 Cr187 Cr175 Cr162 Cr199 Cr233 Cr237 Cr239 Cr
EBITDA12 Cr12 Cr16 Cr12 Cr11 Cr12 Cr13 Cr11 Cr13 Cr17 Cr18 Cr14 Cr
OPM %5.4%5.7%6.8%6.4%5.8%5.8%7.0%6.2%5.9%6.8%7.1%5.6%
Other income0.07 Cr0.21 Cr0.46 Cr0.08 Cr2 Cr0.94 Cr0.39 Cr0.53 Cr0.52 Cr0.08 Cr0.55 Cr0.58 Cr
Interest4 Cr4 Cr4 Cr4 Cr4 Cr4 Cr4 Cr4 Cr4 Cr4 Cr3 Cr4 Cr
Depreciation4 Cr4 Cr4 Cr5 Cr5 Cr5 Cr5 Cr5 Cr5 Cr5 Cr5 Cr5 Cr
Profit before tax4 Cr5 Cr8 Cr4 Cr4 Cr4 Cr5 Cr3 Cr4 Cr7 Cr11 Cr6 Cr
Tax %0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%-23.7%25.2%
Net profit4 Cr5 Cr8 Cr4 Cr4 Cr4 Cr5 Cr3 Cr4 Cr7 Cr13 Cr5 Cr
EPS (₹)₹2.51₹2.99₹4.80₹2.52₹2.70₹2.25₹3.11₹1.61₹2.77₹4.71₹8.37₹2.95

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales329 Cr336 Cr482 Cr362 Cr339 Cr608 Cr828 Cr880 Cr775 Cr891 CrSign in free for the trailing twelve months
Operating expenses (approx.)328 Cr361 Cr470 Cr372 Cr339 Cr592 Cr796 Cr830 Cr727 Cr832 CrSign in free for the trailing twelve months
EBITDA0.95 Cr-25 Cr12 Cr-10 Cr0.0067 Cr16 Cr33 Cr51 Cr48 Cr58 CrSign in free for the trailing twelve months
OPM %0.3%-7.5%2.4%-2.6%0.0%2.6%3.9%5.8%6.2%6.6%Sign in free for the trailing twelve months
Other income2 Cr0.05 Cr2 Cr0.44 Cr0.05 Cr2 Cr2 Cr0.90 Cr3 Cr2 CrSign in free for the trailing twelve months
Interest9 Cr11 Cr17 Cr17 Cr18 Cr15 Cr13 Cr15 Cr15 Cr14 CrSign in free for the trailing twelve months
Depreciation9 Cr10 Cr10 Cr11 Cr11 Cr11 Cr14 Cr16 Cr20 Cr20 CrSign in free for the trailing twelve months
Profit before tax-3 Cr-47 Cr-13 Cr-17 Cr-30 Cr52 Cr8 Cr20 Cr17 Cr25 CrSign in free for the trailing twelve months
Tax %——0.0%-0.7%0.0%0.0%0.0%0.0%0.0%-10.1%Sign in free for the trailing twelve months
Net profit-3 Cr-47 Cr-13 Cr-17 Cr-30 Cr52 Cr8 Cr20 Cr17 Cr28 CrSign in free for the trailing twelve months
EPS (₹)₹-1.81₹-29.35₹-7.96₹-10.72₹-18.72₹32.97₹5.25₹12.71₹10.58₹17.45Sign in free for the trailing twelve months
Dividend payout %—————0.0%0.0%0.0%0.0%0.0%Sign in free for the trailing twelve months
Sign in free for the trailing twelve months

The latest four quarters added up, next to each full year

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital16 Cr16 Cr16 Cr16 Cr16 Cr16 Cr16 Cr16 Cr16 Cr16 Cr
Reserves2 Cr-45 Cr-57 Cr-75 Cr-105 Cr-52 Cr-43 Cr-23 Cr-7 Cr20 Cr
Borrowings82 Cr89 Cr136 Cr143 Cr154 Cr43 Cr46 Cr46 Cr90 Cr70 Cr
Other liabilities105 Cr116 Cr149 Cr101 Cr109 Cr174 Cr207 Cr246 Cr196 Cr229 Cr
Total liabilities205 Cr177 Cr243 Cr185 Cr175 Cr181 Cr226 Cr285 Cr294 Cr335 Cr
Fixed assets (net)110 Cr104 Cr105 Cr99 Cr83 Cr90 Cr93 Cr115 Cr118 Cr102 Cr
CWIP3 Cr0.22 Cr4 Cr4 Cr0.92 Cr3 Cr0.38 Cr3 Cr0.50 Cr1 Cr
Investments——0 Cr0 Cr0 Cr0 Cr0 Cr0 Cr0 Cr0 Cr
Inventories24 Cr29 Cr53 Cr31 Cr37 Cr41 Cr51 Cr66 Cr55 Cr84 Cr
Trade receivables50 Cr32 Cr65 Cr32 Cr31 Cr23 Cr45 Cr72 Cr90 Cr97 Cr
Cash & bank0.02 Cr0.22 Cr0.58 Cr0.41 Cr0.03 Cr4 Cr3 Cr2 Cr4 Cr19 Cr
Other assets17 Cr12 Cr17 Cr19 Cr23 Cr21 Cr33 Cr28 Cr26 Cr33 Cr
Total assets205 Cr177 Cr243 Cr185 Cr175 Cr181 Cr226 Cr285 Cr294 Cr335 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity18 Cr4 Cr-21 Cr8 Cr4 Cr44 Cr25 Cr31 Cr-7 Cr59 Cr
Cash from investing-7 Cr-3 Cr-6 Cr11 Cr3 Cr91 Cr-14 Cr-12 Cr-15 Cr-6 Cr
Cash from financing-13 Cr-1 Cr28 Cr-19 Cr-7 Cr-132 Cr-12 Cr-20 Cr25 Cr-39 Cr
Net cash flow-2 Cr0.20 Cr0.36 Cr-0.17 Cr-0.38 Cr4 Cr-0.66 Cr-1 Cr3 Cr15 Cr
Free cash flow (OCF − Capex)10 Cr1 Cr-36 Cr2 Cr3 Cr26 Cr10 Cr18 Cr-23 Cr52 Cr

Ratios

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %6.3%—2.0%-24.7%-17.5%70.5%100.2%89.3%32.1%36.9%
ROE %-16.3%———————192.1%76.5%
Debtor days56344932331420304240
Inventory days40405143523028353548
Days payable10510388961098275806578
Cash conversion cycle-10-2812-21-24-38-27-16139
OCF / EBITDA %n.m.—n.m.—n.m.n.m.76.8%61.3%-13.9%100.8%
OCF / EBITDA % (3 years)————n.m.n.m.n.m.100.7%37.5%52.9%
Debt / equity4.67———————10.291.94
Current ratio0.680.410.500.360.350.450.590.700.740.90
Net debt / EBITDA86.35—11.60—23016.722.471.330.871.770.88