ASAHISONG
Asahi Songwon Colors Limited
Specialty chemicals maker of blue pigments and API intermediates
Commodities›Chemicals›Chemicals & Petrochemicals›Dyes And Pigments
asahisongwon.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-19
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Asahi Songwon Colors makes dyes and pigments, led by blue phthalocyanine pigments sold to large multinational customers, and active pharmaceutical ingredients (APIs) and API intermediates.
Company snapshot
8thBy market cap
Ranked among 11 companies in Dyes And Pigments.
Segment mix
Reportable segments as of 2024-09-30 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 82.7% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| API | 18.0% | 26 Cr | 0.13 Cr | 161 Cr |
| PIGMENTS | 82.7% | 117 Cr | 10 Cr | 603 Cr |
What we see
- ✓88% of operating profit came in as cash over the last three years — profits are backed by real cash.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 95 Cr | 102 Cr | 126 Cr | 134 Cr | 142 Cr | 134 Cr | 153 Cr | 150 Cr | 121 Cr | 121 Cr | 144 Cr | 189 Cr |
| Operating expenses (approx.) | 90 Cr | 97 Cr | 117 Cr | 121 Cr | 128 Cr | 122 Cr | 136 Cr | 139 Cr | 111 Cr | 110 Cr | 125 Cr | 157 Cr |
| EBITDA | 5 Cr | 5 Cr | 9 Cr | 14 Cr | 13 Cr | 12 Cr | 17 Cr | 11 Cr | 9 Cr | 10 Cr | 20 Cr | 32 Cr |
| OPM % | 5.7% | 4.9% | 7.0% | 10.2% | 9.5% | 8.9% | 11.2% | 7.0% | 7.9% | 8.5% | 13.6% | 16.8% |
| Other income | 0.76 Cr | 0.49 Cr | 0.91 Cr | 0.78 Cr | 1 Cr | 2 Cr | 0.61 Cr | 1 Cr | 2 Cr | 0.10 Cr | 3 Cr | 0.79 Cr |
| Interest | 3 Cr | 3 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr |
| Depreciation | 4 Cr | 4 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr |
| Profit before tax | 25 Cr | -1 Cr | 1 Cr | 6 Cr | 5 Cr | 4 Cr | 9 Cr | 4 Cr | 4 Cr | 3 Cr | 15 Cr | 25 Cr |
| Tax % | 9.8% | -62.3% | 29.6% | 27.5% | 38.7% | 47.3% | 25.1% | 38.6% | 41.9% | 14.8% | 28.2% | 24.9% |
| Net profit | 23 Cr | -2 Cr | 0.91 Cr | 4 Cr | 3 Cr | 2 Cr | 7 Cr | 3 Cr | 2 Cr | 2 Cr | 11 Cr | 19 Cr |
| EPS (₹) | ₹20.00 | ₹-0.87 | ₹1.83 | ₹4.39 | ₹3.26 | ₹2.63 | ₹6.48 | ₹2.68 | ₹1.91 | ₹2.11 | ₹9.22 | ₹16.32 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 294 Cr | 284 Cr | 283 Cr | 415 Cr | 505 Cr | 426 Cr | 562 Cr | 535 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 254 Cr | 249 Cr | 234 Cr | 379 Cr | 499 Cr | 408 Cr | 506 Cr | 486 Cr | Sign in free for the trailing twelve months |
| EBITDA | 40 Cr | 34 Cr | 50 Cr | 37 Cr | 5 Cr | 18 Cr | 56 Cr | 50 Cr | Sign in free for the trailing twelve months |
| OPM % | 13.5% | 12.1% | 17.5% | 8.8% | 1.0% | 4.3% | 10.0% | 9.3% | Sign in free for the trailing twelve months |
| Other income | 0.04 Cr | 0.78 Cr | 0.31 Cr | 0.89 Cr | 6 Cr | 3 Cr | 4 Cr | 7 Cr | Sign in free for the trailing twelve months |
| Interest | 5 Cr | 4 Cr | 2 Cr | 5 Cr | 14 Cr | 13 Cr | 16 Cr | 12 Cr | Sign in free for the trailing twelve months |
| Depreciation | 8 Cr | 8 Cr | 9 Cr | 12 Cr | 15 Cr | 16 Cr | 19 Cr | 19 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 26 Cr | 23 Cr | 44 Cr | 21 Cr | -18 Cr | 18 Cr | 25 Cr | 26 Cr | Sign in free for the trailing twelve months |
| Tax % | 30.3% | 1.9% | 26.8% | 29.8% | -4.1% | 12.7% | 32.5% | 30.4% | Sign in free for the trailing twelve months |
| Net profit | 18 Cr | 23 Cr | 32 Cr | 15 Cr | -18 Cr | 16 Cr | 17 Cr | 18 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹14.91 | ₹18.60 | ₹26.29 | ₹16.10 | ₹-9.83 | ₹17.01 | ₹16.76 | ₹15.92 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | 30.5% | 28.7% | — | 3.8% | 3.5% | 10.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr |
| Reserves | 181 Cr | 189 Cr | 215 Cr | 230 Cr | 207 Cr | 224 Cr | 243 Cr | 260 Cr |
| Borrowings | 57 Cr | 16 Cr | 45 Cr | 87 Cr | 180 Cr | 197 Cr | 165 Cr | 141 Cr |
| Other liabilities | 59 Cr | 46 Cr | 70 Cr | 98 Cr | 107 Cr | 112 Cr | 143 Cr | 164 Cr |
| Total liabilities | 309 Cr | 278 Cr | 389 Cr | 470 Cr | 547 Cr | 575 Cr | 590 Cr | 603 Cr |
| Fixed assets (net) | 150 Cr | 129 Cr | 211 Cr | 233 Cr | 247 Cr | 278 Cr | 277 Cr | 264 Cr |
| CWIP | 1 Cr | 11 Cr | 9 Cr | 0.38 Cr | 25 Cr | 11 Cr | 0.33 Cr | 0 Cr |
| Investments | 14 Cr | 13 Cr | 2 Cr | 1 Cr | 1 Cr | 0.57 Cr | 0.37 Cr | 2 Cr |
| Loans & advances | — | 0.05 Cr | 0.13 Cr | 0.09 Cr | 0.08 Cr | 0.06 Cr | 0.10 Cr | 0.09 Cr |
| Inventories | 62 Cr | 29 Cr | 49 Cr | 106 Cr | 86 Cr | 85 Cr | 87 Cr | 125 Cr |
| Trade receivables | 55 Cr | 55 Cr | 78 Cr | 91 Cr | 107 Cr | 122 Cr | 148 Cr | 138 Cr |
| Cash & bank | 0.18 Cr | 2 Cr | 0.45 Cr | 0.30 Cr | 0.71 Cr | 0.68 Cr | 4 Cr | 2 Cr |
| Other assets | 26 Cr | 38 Cr | 41 Cr | 38 Cr | 79 Cr | 77 Cr | 74 Cr | 73 Cr |
| Total assets | 309 Cr | 278 Cr | 389 Cr | 470 Cr | 547 Cr | 575 Cr | 590 Cr | 603 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 27 Cr | 57 Cr | 7 Cr | 9 Cr | 34 Cr | 8 Cr | 58 Cr | 43 Cr |
| Cash from investing | -3 Cr | -16 Cr | -59 Cr | -38 Cr | -81 Cr | -12 Cr | -5 Cr | -7 Cr |
| Cash from financing | -24 Cr | -39 Cr | 50 Cr | 28 Cr | 47 Cr | 4 Cr | -49 Cr | -38 Cr |
| Net cash flow | -0.0023 Cr | 2 Cr | -2 Cr | -0.15 Cr | 0.25 Cr | -0.04 Cr | 3 Cr | -2 Cr |
| Free cash flow (OCF − Capex) | 22 Cr | 45 Cr | -89 Cr | -19 Cr | 2 Cr | -46 Cr | 52 Cr | 38 Cr |
Ratios
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 12.5% | 11.6% | 14.3% | 6.9% | -0.8% | 6.6% | 9.3% | 8.6% |
| ROE % | 9.5% | 10.6% | 11.7% | 6.8% | -4.5% | 7.5% | 7.0% | 6.3% |
| Debtor days | 68 | 71 | 101 | 79 | 77 | 105 | 96 | 94 |
| Inventory days | 114 | 74 | 104 | 127 | 93 | 102 | 85 | 119 |
| Days payable | 57 | 61 | 89 | 88 | 88 | 96 | 108 | 127 |
| Cash conversion cycle | 125 | 84 | 116 | 118 | 82 | 111 | 72 | 86 |
| OCF / EBITDA % | 68.5% | 165.6% | 14.3% | 24.8% | n.m. | 42.7% | 103.1% | 86.8% |
| OCF / EBITDA % (3 years) | — | — | 73.8% | 60.6% | 54.4% | 83.9% | 124.6% | 87.7% |
| Debt / equity | 0.29 | 0.08 | 0.20 | 0.36 | 0.82 | 0.84 | 0.65 | 0.52 |
| Current ratio | 1.84 | 2.82 | 1.79 | 1.62 | 1.12 | 1.15 | 1.21 | 1.25 |
| Net debt / EBITDA | 1.43 | 0.40 | 0.90 | 2.38 | 33.88 | 10.76 | 2.87 | 2.78 |