Asahi India Glass Limited
Asahi India Glass Limited (ASAHIINDIA) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Consumer Discretionary›Automobile and Auto Components›Auto Components›Auto Components & Equipments
aisglass.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,120 Cr | 1,044 Cr | 1,105 Cr | 1,133 Cr | 1,158 Cr | 1,124 Cr | 1,180 Cr | 1,229 Cr | 1,151 Cr | 1,256 Cr | 1,354 Cr | 1,413 Cr |
| Operating expenses (approx.) | 934 Cr | 880 Cr | 925 Cr | 951 Cr | 945 Cr | 949 Cr | 983 Cr | 1,036 Cr | 963 Cr | 1,005 Cr | 1,067 Cr | 1,089 Cr |
| EBITDA | 186 Cr | 163 Cr | 180 Cr | 181 Cr | 213 Cr | 175 Cr | 197 Cr | 192 Cr | 188 Cr | 251 Cr | 287 Cr | 325 Cr |
| OPM % | 16.6% | 15.7% | 16.3% | 16.0% | 18.4% | 15.6% | 16.7% | 15.7% | 16.4% | 20.0% | 21.2% | 23.0% |
| Other income | 3 Cr | 2 Cr | 2 Cr | 3 Cr | 6 Cr | 14 Cr | 9 Cr | 11 Cr | 11 Cr | 10 Cr | 9 Cr | 6 Cr |
| Interest | 34 Cr | 34 Cr | 33 Cr | 32 Cr | 31 Cr | 32 Cr | 33 Cr | 59 Cr | 59 Cr | 43 Cr | 42 Cr | 47 Cr |
| Depreciation | 43 Cr | 46 Cr | 48 Cr | 47 Cr | 48 Cr | 49 Cr | 49 Cr | 68 Cr | 69 Cr | 73 Cr | 75 Cr | 81 Cr |
| Profit before tax | 117 Cr | 85 Cr | 100 Cr | 107 Cr | 141 Cr | 140 Cr | 124 Cr | 76 Cr | 71 Cr | 133 Cr | 180 Cr | 203 Cr |
| Tax % | 25.9% | 26.5% | 27.0% | 28.4% | 32.9% | 25.5% | 26.4% | 27.7% | 17.5% | 25.1% | 26.2% | 26.4% |
| Net profit | 86 Cr | 63 Cr | 73 Cr | 77 Cr | 95 Cr | 105 Cr | 92 Cr | 55 Cr | 58 Cr | 99 Cr | 133 Cr | 149 Cr |
| EPS (₹) | ₹3.57 | ₹2.61 | ₹3.04 | ₹3.21 | ₹3.93 | ₹4.34 | ₹3.80 | ₹2.31 | ₹2.22 | ₹3.90 | ₹5.20 | ₹5.85 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,914 Cr | 2,645 Cr | 2,434 Cr | 3,173 Cr | 4,019 Cr | 4,357 Cr | 4,594 Cr | 4,990 Cr | Sign in for TTM |
| Operating expenses (approx.) | 2,403 Cr | 2,209 Cr | 1,987 Cr | 2,410 Cr | 3,224 Cr | 3,619 Cr | 3,828 Cr | 4,072 Cr | Sign in for TTM |
| EBITDA | 512 Cr | 436 Cr | 448 Cr | 764 Cr | 795 Cr | 738 Cr | 766 Cr | 918 Cr | Sign in for TTM |
| OPM % | 17.6% | 16.5% | 18.4% | 24.1% | 19.8% | 16.9% | 16.7% | 18.4% | Sign in for TTM |
| Other income | 18 Cr | 11 Cr | 23 Cr | 16 Cr | 16 Cr | 9 Cr | 32 Cr | 41 Cr | Sign in for TTM |
| Interest | 135 Cr | 146 Cr | 143 Cr | 121 Cr | 105 Cr | 136 Cr | 128 Cr | 204 Cr | Sign in for TTM |
| Depreciation | 119 Cr | 137 Cr | 132 Cr | 160 Cr | 160 Cr | 177 Cr | 192 Cr | 285 Cr | Sign in for TTM |
| Profit before tax | 280 Cr | 171 Cr | 205 Cr | 511 Cr | 563 Cr | 443 Cr | 513 Cr | 459 Cr | Sign in for TTM |
| Tax % | 32.9% | 11.4% | 36.2% | 32.9% | 35.8% | 26.6% | 28.4% | 24.8% | Sign in for TTM |
| Net profit | 188 Cr | 151 Cr | 131 Cr | 343 Cr | 362 Cr | 325 Cr | 367 Cr | 345 Cr | Sign in for TTM |
| EPS (₹) | ₹7.82 | ₹6.32 | ₹5.47 | ₹14.18 | ₹15.01 | ₹13.49 | ₹15.27 | ₹13.82 | Sign in for TTM |
| Dividend payout % | — | — | — | 7.1% | -13.4% | -15.0% | 13.2% | 14.1% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 24 Cr | 24 Cr | 24 Cr | 24 Cr | 24 Cr | 24 Cr | 24 Cr | 25 Cr |
| Reserves | 1,191 Cr | 1,051 Cr | 1,278 Cr | 1,415 Cr | 2,050 Cr | 2,329 Cr | 2,645 Cr | 3,907 Cr |
| Borrowings | 1,424 Cr | — | — | — | 1,353 Cr | 1,879 Cr | 2,530 Cr | 2,059 Cr |
| Other liabilities | 1,061 Cr | 2,787 Cr | 2,471 Cr | 2,337 Cr | 1,174 Cr | 1,290 Cr | 1,617 Cr | 1,779 Cr |
| Total liabilities | 3,689 Cr | 3,863 Cr | 3,773 Cr | 3,777 Cr | 4,580 Cr | 5,500 Cr | 6,790 Cr | 7,772 Cr |
| Fixed assets (net) | 1,947 Cr | — | — | — | 1,945 Cr | 2,093 Cr | 3,454 Cr | 3,970 Cr |
| CWIP | 453 Cr | — | — | — | 235 Cr | 826 Cr | 562 Cr | 445 Cr |
| Investments | 48 Cr | — | — | — | 492 Cr | 499 Cr | 531 Cr | 531 Cr |
| Loans & advances | 2 Cr | — | — | — | 16 Cr | 24 Cr | 32 Cr | 29 Cr |
| Inventories | 691 Cr | — | — | — | 1,028 Cr | 994 Cr | 1,119 Cr | 1,227 Cr |
| Trade receivables | 270 Cr | — | — | — | 337 Cr | 354 Cr | 442 Cr | 509 Cr |
| Cash & bank | 22 Cr | — | — | — | 118 Cr | 179 Cr | 165 Cr | 245 Cr |
| Other assets | 258 Cr | 3,863 Cr | 3,773 Cr | 3,777 Cr | 410 Cr | 532 Cr | 484 Cr | 817 Cr |
| Total assets | 3,689 Cr | 3,863 Cr | 3,773 Cr | 3,777 Cr | 4,580 Cr | 5,500 Cr | 6,790 Cr | 7,772 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 614 Cr | 418 Cr | 661 Cr | 723 Cr | 502 Cr |
| Cash from investing | — | — | — | -79 Cr | -320 Cr | -924 Cr | -1,191 Cr | -665 Cr |
| Cash from financing | — | — | — | -479 Cr | 999 Cr | 1,511 Cr | 458 Cr | 245 Cr |
| Net cash flow | — | — | — | 56 Cr | 1,097 Cr | 1,249 Cr | -11 Cr | 82 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 512 Cr | 93 Cr | -240 Cr | -545 Cr | -165 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 15.8% | 29.4% | 26.7% | 43.9% | 19.6% | 13.7% | 12.4% | 11.1% |
| ROE % | 17.0% | 14.3% | 10.2% | 23.9% | 17.8% | 14.1% | 14.1% | 8.8% |
| Debtor days | 34 | — | — | — | 31 | 30 | 35 | 37 |
| Inventory days | 262 | — | — | — | 262 | 231 | 245 | 307 |
| Days payable | 242 | — | — | — | 218 | 199 | 220 | 223 |
| Cash conversion cycle | 54 | — | — | — | 75 | 62 | 60 | 121 |
| Debt / equity | 0.00 | — | — | — | 0.66 | 0.81 | 0.96 | 0.52 |
| Current ratio | 0.83 | — | — | — | 1.08 | 1.03 | 1.08 | 1.43 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 1.55 | 2.30 | 3.09 | 1.98 |
Compare with peers
Loading peers…