Asahi India Glass Limited
Consumer Discretionary›Automobile and Auto Components›Auto Components›Auto Components & Equipments
Key metrics
Price as of 2026-07-20
Stock price
₹889.85
Market cap
22,671 Cr
Stock P/E
65.7
P/B
5.76
Dividend yield
0.2%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,089 Cr | 1,120 Cr | 1,044 Cr | 1,105 Cr | 1,133 Cr | 1,158 Cr | 1,124 Cr | 1,180 Cr | 1,229 Cr | 1,151 Cr | 1,256 Cr | 1,354 Cr |
| Operating expenses (approx.) | 880 Cr | 934 Cr | 880 Cr | 922 Cr | 951 Cr | 945 Cr | 917 Cr | 974 Cr | 1,036 Cr | 963 Cr | 1,017 Cr | 1,058 Cr |
| EBITDA | 209 Cr | 186 Cr | 163 Cr | 183 Cr | 181 Cr | 213 Cr | 207 Cr | 206 Cr | 192 Cr | 188 Cr | 239 Cr | 296 Cr |
| OPM % | 19.2% | 16.6% | 15.7% | 16.5% | 16.0% | 18.4% | 18.4% | 17.4% | 15.7% | 16.4% | 19.0% | 21.9% |
| Other income | 2 Cr | 3 Cr | 2 Cr | 2 Cr | 3 Cr | 6 Cr | 14 Cr | 9 Cr | 11 Cr | 11 Cr | 10 Cr | 9 Cr |
| Interest | 34 Cr | 34 Cr | 34 Cr | 33 Cr | 32 Cr | 31 Cr | 32 Cr | 33 Cr | 59 Cr | 59 Cr | 43 Cr | 42 Cr |
| Depreciation | 41 Cr | 43 Cr | 46 Cr | 48 Cr | 47 Cr | 48 Cr | 49 Cr | 49 Cr | 68 Cr | 69 Cr | 73 Cr | 75 Cr |
| Profit before tax | 136 Cr | 111 Cr | 85 Cr | 102 Cr | 106 Cr | 139 Cr | 141 Cr | 124 Cr | 76 Cr | 71 Cr | 133 Cr | 179 Cr |
| Tax % | 27.8% | 27.1% | 26.5% | 26.4% | 28.9% | 33.3% | 25.4% | 26.4% | 27.7% | 17.5% | 25.1% | 26.2% |
| Net profit | 103 Cr | 86 Cr | 63 Cr | 73 Cr | 77 Cr | 95 Cr | 105 Cr | 92 Cr | 55 Cr | 58 Cr | 99 Cr | 133 Cr |
| EPS (₹) | ₹4.27 | ₹3.57 | ₹2.61 | ₹3.04 | ₹3.21 | ₹3.93 | ₹4.34 | ₹3.80 | ₹2.31 | ₹2.22 | ₹3.90 | ₹5.20 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,914 Cr | 2,645 Cr | 2,434 Cr | 3,173 Cr | 4,019 Cr | 4,357 Cr | 4,594 Cr | 4,990 Cr | Sign in for TTM |
| Operating expenses (approx.) | 2,388 Cr | 2,201 Cr | 1,963 Cr | 2,393 Cr | 3,224 Cr | 3,619 Cr | 3,765 Cr | 4,043 Cr | Sign in for TTM |
| EBITDA | 527 Cr | 444 Cr | 471 Cr | 780 Cr | 795 Cr | 738 Cr | 830 Cr | 947 Cr | Sign in for TTM |
| OPM % | 18.1% | 16.8% | 19.3% | 24.6% | 19.8% | 16.9% | 18.1% | 19.0% | Sign in for TTM |
| Other income | 18 Cr | 11 Cr | 23 Cr | 16 Cr | 16 Cr | 9 Cr | 32 Cr | 41 Cr | Sign in for TTM |
| Interest | 135 Cr | 146 Cr | 143 Cr | 121 Cr | 105 Cr | 136 Cr | 128 Cr | 204 Cr | Sign in for TTM |
| Depreciation | 119 Cr | 137 Cr | 132 Cr | 160 Cr | 160 Cr | 177 Cr | 192 Cr | 285 Cr | Sign in for TTM |
| Profit before tax | 273 Cr | 161 Cr | 195 Cr | 499 Cr | 547 Cr | 434 Cr | 510 Cr | 459 Cr | Sign in for TTM |
| Tax % | 33.7% | 12.1% | 38.0% | 33.6% | 36.9% | 27.0% | 28.5% | 24.8% | Sign in for TTM |
| Net profit | 188 Cr | 151 Cr | 131 Cr | 343 Cr | 362 Cr | 325 Cr | 367 Cr | 345 Cr | Sign in for TTM |
| EPS (₹) | ₹7.82 | ₹6.32 | ₹5.47 | ₹14.18 | ₹15.01 | ₹13.49 | ₹15.27 | ₹13.82 | Sign in for TTM |
| Dividend payout % | — | — | — | 7.1% | -13.4% | -15.0% | 13.2% | 14.1% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 24 Cr | 24 Cr | 24 Cr | 24 Cr | 24 Cr | 24 Cr | 24 Cr | 25 Cr |
| Reserves | 0.0000 Cr | 1,051 Cr | 1,278 Cr | 1,415 Cr | 1,738 Cr | 2,306 Cr | 2,618 Cr | 3,909 Cr |
| Borrowings | — | — | — | — | 1,353 Cr | 1,879 Cr | 558 Cr | 501 Cr |
| Other liabilities | 3,665 Cr | 2,787 Cr | 2,471 Cr | 2,337 Cr | 1,174 Cr | 1,290 Cr | 3,589 Cr | 3,337 Cr |
| Total liabilities | 3,689 Cr | 3,863 Cr | 3,773 Cr | 3,777 Cr | 4,580 Cr | 5,500 Cr | 6,790 Cr | 7,772 Cr |
| Fixed assets (net) | — | — | — | — | 1,945 Cr | 2,093 Cr | 3,454 Cr | 3,970 Cr |
| CWIP | — | — | — | — | 235 Cr | 826 Cr | 562 Cr | 445 Cr |
| Investments | — | — | — | — | 112 Cr | 85 Cr | 50 Cr | 78 Cr |
| Other assets | — | — | — | — | 1,761 Cr | 1,767 Cr | 2,047 Cr | 2,358 Cr |
| Total assets | 3,689 Cr | 3,863 Cr | 3,773 Cr | 3,777 Cr | 4,580 Cr | 5,500 Cr | 6,790 Cr | 7,772 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 614 Cr | 418 Cr | 661 Cr | 723 Cr | 502 Cr |
| Cash from investing | — | — | — | -79 Cr | -320 Cr | -924 Cr | -1,191 Cr | -665 Cr |
| Cash from financing | — | — | — | -479 Cr | 999 Cr | 1,511 Cr | 458 Cr | 245 Cr |
| Net cash flow | — | — | — | 56 Cr | 1,097 Cr | 1,249 Cr | -11 Cr | 82 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 512 Cr | 93 Cr | -240 Cr | -545 Cr | -165 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 1679.1% | 28.5% | 26.0% | 43.1% | 18.7% | 13.3% | 19.9% | 14.9% |
| ROE % | 782.3% | 14.3% | 10.2% | 23.9% | 17.8% | 14.1% | 14.1% | 8.8% |
| Debtor days | — | — | — | — | 31 | 30 | — | — |
| Inventory days | — | — | — | — | 262 | 231 | 245 | 307 |
| Days payable | — | — | — | — | 218 | 199 | — | — |
| Cash conversion cycle | — | — | — | — | 75 | 62 | 245 | 307 |
| Debt / equity | 0.00 | — | — | — | 0.66 | 0.81 | 0.21 | 0.13 |
| Current ratio | — | — | — | — | 1.08 | 1.03 | 1.08 | 1.43 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 1.55 | 2.30 | 0.47 | 0.27 |
Compare with peers
Loading peers…