ARVSMART
Arvind SmartSpaces Limited
Residential and plotted development real-estate company across western India and Bengaluru
Consumer Discretionary›Realty›Realty›Residential, Commercial Projects
arvindsmartspaces.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Arvind SmartSpaces develops mid-market residential housing and plotted projects, mainly in Gujarat, Bengaluru and the Mumbai Metropolitan Region, and sells them to home buyers, partly through joint development with landowners.
Company snapshot
31stBy market cap
Ranked among 79 companies in Residential, Commercial Projects.
What we see
- ✓Net margin of 18.3% — the business keeps a healthy share of every rupee it earns.
- ✗Over the last three years operations used more cash than they brought in, despite an operating profit — the business is not yet turning its profit into cash.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 73 Cr | 84 Cr | 117 Cr | 74 Cr | 266 Cr | 210 Cr | 163 Cr | 102 Cr | 141 Cr | 166 Cr | 155 Cr | 318 Cr |
| Operating expenses (approx.) | 39 Cr | 64 Cr | 86 Cr | 65 Cr | 200 Cr | 151 Cr | 130 Cr | 80 Cr | 111 Cr | 125 Cr | 96 Cr | 161 Cr |
| EBITDA | 34 Cr | 20 Cr | 31 Cr | 9 Cr | 66 Cr | 59 Cr | 34 Cr | 21 Cr | 30 Cr | 42 Cr | 59 Cr | 156 Cr |
| OPM % | 46.6% | 23.7% | 26.7% | 12.3% | 24.8% | 28.3% | 20.6% | 21.1% | 21.0% | 25.0% | 38.2% | 49.2% |
| Other income | 3 Cr | 2 Cr | 3 Cr | 3 Cr | 4 Cr | 5 Cr | 11 Cr | 5 Cr | 4 Cr | 4 Cr | 8 Cr | 4 Cr |
| Interest | 19 Cr | 3 Cr | 4 Cr | 3 Cr | 5 Cr | 5 Cr | 8 Cr | 8 Cr | 6 Cr | 5 Cr | 11 Cr | 22 Cr |
| Depreciation | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 2 Cr | 1 Cr | 2 Cr | 2 Cr | 5 Cr |
| Profit before tax | 16 Cr | 18 Cr | 28 Cr | 7 Cr | 64 Cr | 58 Cr | 36 Cr | 17 Cr | 25 Cr | 39 Cr | 54 Cr | 134 Cr |
| Tax % | 31.8% | 36.4% | 31.3% | 37.9% | 33.3% | 14.1% | 38.8% | 27.9% | 28.6% | 25.0% | 18.7% | 27.3% |
| Net profit | 11 Cr | 12 Cr | 20 Cr | 5 Cr | 43 Cr | 50 Cr | 22 Cr | 12 Cr | 18 Cr | 29 Cr | 44 Cr | 97 Cr |
| EPS (₹) | ₹1.91 | ₹2.07 | ₹3.42 | ₹0.64 | ₹8.95 | ₹10.49 | ₹4.20 | ₹2.44 | ₹3.09 | ₹6.27 | ₹9.63 | ₹21.80 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 159 Cr | 198 Cr | 262 Cr | 299 Cr | 149 Cr | 257 Cr | 256 Cr | 341 Cr | 713 Cr | 564 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 115 Cr | 137 Cr | 194 Cr | 211 Cr | 109 Cr | 208 Cr | 207 Cr | 230 Cr | 545 Cr | 412 Cr | Sign in free for the trailing twelve months |
| EBITDA | 44 Cr | 61 Cr | 68 Cr | 89 Cr | 41 Cr | 49 Cr | 49 Cr | 111 Cr | 168 Cr | 152 Cr | Sign in free for the trailing twelve months |
| OPM % | 27.8% | 30.7% | 25.9% | 29.6% | 27.2% | 19.1% | 19.1% | 32.7% | 23.6% | 26.9% | Sign in free for the trailing twelve months |
| Other income | 0.15 Cr | 4 Cr | 2 Cr | 2 Cr | 2 Cr | 8 Cr | 7 Cr | 10 Cr | 23 Cr | 20 Cr | Sign in free for the trailing twelve months |
| Interest | 12 Cr | 15 Cr | 21 Cr | 24 Cr | 27 Cr | 17 Cr | 14 Cr | 41 Cr | 21 Cr | 31 Cr | Sign in free for the trailing twelve months |
| Depreciation | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 2 Cr | 3 Cr | 5 Cr | 5 Cr | 6 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 32 Cr | 48 Cr | 48 Cr | 65 Cr | 15 Cr | 38 Cr | 40 Cr | 76 Cr | 165 Cr | 135 Cr | Sign in free for the trailing twelve months |
| Tax % | 33.0% | 35.0% | 34.8% | 37.1% | 37.7% | 34.2% | 29.7% | 32.5% | 27.9% | 23.5% | Sign in free for the trailing twelve months |
| Net profit | 22 Cr | 31 Cr | 31 Cr | 41 Cr | 9 Cr | 25 Cr | 28 Cr | 51 Cr | 119 Cr | 103 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹7.83 | ₹10.01 | ₹8.90 | ₹11.08 | ₹2.46 | ₹6.47 | ₹5.83 | ₹9.17 | ₹24.28 | ₹21.04 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | 0.0% | 0.0% | 29.1% | 13.2% | 26.6% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 28 Cr | 32 Cr | 35 Cr | 36 Cr | 36 Cr | 42 Cr | 45 Cr | 45 Cr | 46 Cr | 46 Cr |
| Reserves | 166 Cr | 263 Cr | 219 Cr | 253 Cr | 276 Cr | 397 Cr | 421 Cr | 449 Cr | 552 Cr | 603 Cr |
| Borrowings | 54 Cr | 100 Cr | 82 Cr | 157 Cr | 165 Cr | 30 Cr | 145 Cr | 107 Cr | 279 Cr | 577 Cr |
| Other liabilities | 168 Cr | 182 Cr | 430 Cr | 336 Cr | 411 Cr | 629 Cr | 870 Cr | 1,370 Cr | 1,584 Cr | 2,120 Cr |
| Total liabilities | 433 Cr | 596 Cr | 777 Cr | 798 Cr | 926 Cr | 1,136 Cr | 1,511 Cr | 2,102 Cr | 2,671 Cr | 3,594 Cr |
| Fixed assets (net) | 10 Cr | 10 Cr | 10 Cr | 9 Cr | 9 Cr | 43 Cr | 46 Cr | 51 Cr | 57 Cr | 60 Cr |
| CWIP | 11 Cr | 12 Cr | 14 Cr | 20 Cr | 30 Cr | 12 Cr | 16 Cr | 19 Cr | 25 Cr | 62 Cr |
| Investments | 2 Cr | 2 Cr | 2 Cr | 1 Cr | 1 Cr | 0.27 Cr | 83 Cr | 103 Cr | 186 Cr | 121 Cr |
| Loans & advances | — | — | 0 Cr | 0 Cr | 29 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Inventories | 268 Cr | 351 Cr | 626 Cr | 663 Cr | 703 Cr | 766 Cr | 957 Cr | 1,362 Cr | 1,489 Cr | 2,222 Cr |
| Trade receivables | 40 Cr | 117 Cr | 1 Cr | 1 Cr | 2 Cr | 1 Cr | 3 Cr | 3 Cr | 15 Cr | 15 Cr |
| Cash & bank | 13 Cr | 6 Cr | 6 Cr | 5 Cr | 35 Cr | 151 Cr | 64 Cr | 63 Cr | 55 Cr | 126 Cr |
| Other assets | 88 Cr | 98 Cr | 118 Cr | 98 Cr | 116 Cr | 162 Cr | 342 Cr | 502 Cr | 844 Cr | 987 Cr |
| Total assets | 433 Cr | 596 Cr | 777 Cr | 798 Cr | 926 Cr | 1,136 Cr | 1,511 Cr | 2,102 Cr | 2,671 Cr | 3,594 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | -19 Cr | -147 Cr | 12 Cr | -16 Cr | 91 Cr | 161 Cr | -101 Cr | 31 Cr | -84 Cr | -170 Cr |
| Cash from investing | 1 Cr | -0.86 Cr | -0.45 Cr | -7 Cr | -42 Cr | 29 Cr | -82 Cr | -28 Cr | -109 Cr | -6 Cr |
| Cash from financing | 27 Cr | 141 Cr | -11 Cr | 21 Cr | -19 Cr | -74 Cr | 95 Cr | -3 Cr | 186 Cr | 248 Cr |
| Net cash flow | 10 Cr | -7 Cr | 0.28 Cr | -0.87 Cr | 30 Cr | 116 Cr | -87 Cr | -0.58 Cr | -8 Cr | 71 Cr |
| Free cash flow (OCF − Capex) | -24 Cr | -150 Cr | 9 Cr | -23 Cr | 79 Cr | 151 Cr | -112 Cr | 15 Cr | -99 Cr | -217 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 16.5% | 15.4% | 19.9% | 19.4% | 8.0% | 10.7% | 8.4% | 15.9% | 17.1% | 11.3% |
| ROE % | 9.6% | 10.0% | 11.6% | 12.9% | 2.5% | 5.3% | 5.6% | 6.6% | 13.7% | 10.8% |
| Debtor days | 93 | 215 | 2 | 1 | 6 | 2 | 4 | 3 | 7 | 10 |
| Inventory days | 8602 | 705 | 1840 | 1337 | 4571 | 1418 | 1105 | 1010 | 10397 | 20934 |
| Days payable | 2892 | 96 | 174 | 139 | 390 | 112 | 69 | 92 | 1305 | 1902 |
| Cash conversion cycle | 5802 | 824 | 1667 | 1199 | 4187 | 1307 | 1039 | 921 | 9100 | 19042 |
| OCF / EBITDA % | -43.4% | -241.0% | 17.2% | -17.7% | 224.1% | 327.0% | -206.5% | 27.4% | -49.9% | -112.2% |
| OCF / EBITDA % (3 years) | — | — | -89.2% | -69.3% | 44.1% | 132.2% | 108.6% | 43.0% | -47.0% | -51.9% |
| Debt / equity | 0.28 | 0.34 | 0.32 | 0.54 | 0.53 | 0.07 | 0.31 | 0.22 | 0.47 | 0.89 |
| Current ratio | 2.64 | 3.50 | 1.65 | 1.68 | 2.01 | 1.60 | 1.56 | 1.25 | 1.22 | 1.21 |
| Net debt / EBITDA | 0.93 | — | 1.11 | 1.71 | 3.19 | -2.46 | 1.66 | 0.39 | 1.33 | 2.97 |