ARTNIRMAN
Art Nirman Limited
Art Nirman Limited (ARTNIRMAN) financial statements and selected valuation metrics through 30 June 2026.
Consumer Discretionary›Realty›Realty›Residential, Commercial Projects
artnirman.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Art Nirman is an Ahmedabad-based real estate company that reports a single "Real Estate" segment, with all its business in India.
Company snapshot
72ndBy market cap
Ranked among 79 companies in Residential, Commercial Projects.
What we see
- ✗Net margin is very thin at 1.6% — little room for error if costs rise.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 12 Cr | 4 Cr | 13 Cr | 6 Cr | 8 Cr | 5 Cr | 9 Cr | 2 Cr | 7 Cr | 3 Cr | 22 Cr | 2 Cr |
| Operating expenses (approx.) | 11 Cr | 4 Cr | 13 Cr | 5 Cr | 8 Cr | 4 Cr | 7 Cr | 2 Cr | 5 Cr | 2 Cr | 19 Cr | 2 Cr |
| EBITDA | 0.82 Cr | 0.23 Cr | 0.78 Cr | 0.51 Cr | 0.63 Cr | 0.32 Cr | 2 Cr | -0.02 Cr | 1 Cr | 0.13 Cr | 4 Cr | -0.08 Cr |
| OPM % | 6.8% | 6.2% | 5.9% | 9.3% | 7.4% | 7.1% | 20.4% | -1.4% | 19.8% | 5.1% | 15.6% | -3.9% |
| Other income | 0.03 Cr | 0.02 Cr | 0.12 Cr | 0.08 Cr | 0.09 Cr | 0.14 Cr | 0.09 Cr | 0.12 Cr | 0.05 Cr | 0.09 Cr | 0.10 Cr | 0.11 Cr |
| Interest | 0.0023 Cr | 0.0016 Cr | 0.56 Cr | 0.02 Cr | 0.02 Cr | 0.02 Cr | 1 Cr | 0.03 Cr | 0.84 Cr | 0.04 Cr | 3 Cr | 0.04 Cr |
| Depreciation | 0.17 Cr | 0.17 Cr | 0.16 Cr | 0.16 Cr | 0.16 Cr | 0.16 Cr | 0.09 Cr | 0.14 Cr | 0.12 Cr | 0.11 Cr | 0.10 Cr | 0.15 Cr |
| Profit before tax | 0.67 Cr | 0.08 Cr | 0.19 Cr | 0.41 Cr | 0.53 Cr | 0.28 Cr | 0.75 Cr | -0.07 Cr | 0.43 Cr | 0.07 Cr | 0.22 Cr | -0.16 Cr |
| Tax % | 0.0% | 0.0% | -17.6% | 0.0% | 0.0% | 0.0% | -3.6% | 0.0% | 0.0% | 0.0% | 58.9% | 0.0% |
| Net profit | 0.67 Cr | 0.08 Cr | 0.22 Cr | 0.41 Cr | 0.53 Cr | 0.28 Cr | 0.77 Cr | -0.07 Cr | 0.43 Cr | 0.07 Cr | 0.09 Cr | -0.20 Cr |
| EPS (₹) | ₹0.27 | ₹0.03 | ₹0.09 | ₹0.16 | ₹0.21 | ₹0.11 | ₹0.31 | ₹-0.03 | ₹0.17 | ₹0.03 | ₹0.04 | ₹-0.08 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 85 Cr | 37 Cr | 20 Cr | 34 Cr | 27 Cr | 33 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 82 Cr | 47 Cr | 19 Cr | 32 Cr | 24 Cr | 28 Cr | Sign in free for the trailing twelve months |
| EBITDA | 3 Cr | -10 Cr | 0.97 Cr | 2 Cr | 3 Cr | 5 Cr | Sign in free for the trailing twelve months |
| OPM % | 3.0% | -26.9% | 4.9% | 6.0% | 12.0% | 14.9% | Sign in free for the trailing twelve months |
| Other income | 0.14 Cr | 0.06 Cr | 0.03 Cr | 0.35 Cr | 0.40 Cr | 0.36 Cr | Sign in free for the trailing twelve months |
| Interest | 2 Cr | 0.45 Cr | 0.21 Cr | 0.57 Cr | 1 Cr | 4 Cr | Sign in free for the trailing twelve months |
| Depreciation | 0.73 Cr | 0.71 Cr | 0.71 Cr | 0.68 Cr | 0.58 Cr | 0.48 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 0.01 Cr | -11 Cr | 0.08 Cr | 1 Cr | 2 Cr | 0.65 Cr | Sign in free for the trailing twelve months |
| Tax % | -88.9% | 0.1% | -34.2% | -2.8% | -1.4% | 19.8% | Sign in free for the trailing twelve months |
| Net profit | 0.02 Cr | -11 Cr | 0.11 Cr | 1 Cr | 2 Cr | 0.52 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹0.01 | ₹-4.41 | ₹0.04 | ₹0.47 | ₹0.80 | ₹0.21 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | 0.0% | 0.0% | 0.0% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 25 Cr | 25 Cr | 25 Cr | 25 Cr | 25 Cr | 25 Cr |
| Reserves | 20 Cr | 9 Cr | 9 Cr | 10 Cr | 12 Cr | 12 Cr |
| Borrowings | 5 Cr | 0.23 Cr | 0.23 Cr | 3 Cr | 18 Cr | 73 Cr |
| Other liabilities | 13 Cr | 11 Cr | 11 Cr | 15 Cr | 13 Cr | 32 Cr |
| Total liabilities | 63 Cr | 45 Cr | 45 Cr | 53 Cr | 69 Cr | 142 Cr |
| Fixed assets (net) | 7 Cr | 6 Cr | 6 Cr | 5 Cr | 5 Cr | 4 Cr |
| CWIP | — | — | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Investments | 0.34 Cr | 0.32 Cr | 0.32 Cr | 0 Cr | 0 Cr | 0 Cr |
| Loans & advances | — | — | 0 Cr | 16 Cr | 5 Cr | 14 Cr |
| Inventories | 33 Cr | 8 Cr | 8 Cr | 19 Cr | 42 Cr | 75 Cr |
| Trade receivables | 14 Cr | 18 Cr | 18 Cr | 3 Cr | 2 Cr | 19 Cr |
| Cash & bank | 1 Cr | 5 Cr | 5 Cr | 0.48 Cr | 0.10 Cr | 3 Cr |
| Other assets | 7 Cr | 7 Cr | 7 Cr | 9 Cr | 14 Cr | 27 Cr |
| Total assets | 63 Cr | 45 Cr | 45 Cr | 53 Cr | 69 Cr | 142 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operating activity | 20 Cr | 9 Cr | -7 Cr | 2 Cr | -14 Cr | -47 Cr |
| Cash from investing | 0.19 Cr | -0.04 Cr | 0.25 Cr | -1 Cr | 0.16 Cr | -0.92 Cr |
| Cash from financing | -21 Cr | -5 Cr | 2 Cr | -0.18 Cr | 14 Cr | 51 Cr |
| Net cash flow | -0.56 Cr | 4 Cr | -5 Cr | 0.28 Cr | -0.38 Cr | 3 Cr |
| Free cash flow (OCF − Capex) | 20 Cr | 9 Cr | -7 Cr | 2 Cr | -14 Cr | -47 Cr |
Ratios
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| ROCE % | 4.0% | -30.8% | 0.8% | 4.5% | 5.6% | 4.4% |
| ROE % | 0.0% | -32.3% | 0.3% | 3.3% | 5.3% | 1.4% |
| Debtor days | 60 | 177 | 331 | 35 | 33 | 212 |
| Inventory days | 2091 | 263 | 214 | 274 | 726 | 1900 |
| Days payable | 220 | 51 | 41 | 97 | 115 | 628 |
| Cash conversion cycle | 1931 | 390 | 505 | 212 | 645 | 1484 |
| OCF / EBITDA % | 766.8% | — | -751.0% | 77.7% | -428.4% | -954.8% |
| OCF / EBITDA % (3 years) | — | — | — | — | -314.0% | -581.7% |
| Debt / equity | 0.11 | 0.0067 | 0.0067 | 0.08 | 0.48 | 1.96 |
| Current ratio | 6.65 | 7.08 | 7.08 | 3.99 | 5.57 | 4.48 |
| Net debt / EBITDA | 1.49 | — | -5.07 | 1.20 | 5.48 | 14.20 |