AROGRANITE
Aro Granite Industries Limited
Granite and engineered quartz slabs for export markets
Consumer Discretionary›Consumer Durables›Consumer Durables›Granites & Marbles
arotile.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-19
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Aro Granite (Aro Granite Industries) manufactures granite tiles and slabs and engineered quartz slabs at its works in Hosur, Tamil Nadu, and markets them in international and domestic markets.
Company snapshot
4thBy market cap
Ranked among 6 companies in Granites & Marbles.
Segment mix
Reportable segments as of 2024-12-31 (Standalone). Revenue share = segment revenue ÷ total revenue.
Largest segment: 71.6% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| a. Quartz Division | 33.1% | 32 Cr | -0.95 Cr | — |
| b. Granite Slabs/Tiles Division | 71.6% | 69 Cr | 4 Cr | — |
| c. Unallocated Segment | — | 0 Cr | 0 Cr | — |
Shares add up to 105% because segment revenues are before inter-segment eliminations.
What we see
- ✓200% of operating profit came in as cash over the last three years — profits are backed by real cash.
- ✗Net margin is negative — the company is spending more than it earns right now.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 37 Cr | 33 Cr | 33 Cr | 38 Cr | 29 Cr | 30 Cr | 27 Cr | 27 Cr | 20 Cr | 15 Cr | 12 Cr | 21 Cr |
| Operating expenses (approx.) | 32 Cr | 27 Cr | 25 Cr | 32 Cr | 29 Cr | 30 Cr | 26 Cr | 21 Cr | 20 Cr | 16 Cr | 14 Cr | 23 Cr |
| EBITDA | 6 Cr | 7 Cr | 8 Cr | 5 Cr | 0.06 Cr | 0.43 Cr | 0.71 Cr | 6 Cr | 0.45 Cr | -2 Cr | -3 Cr | -3 Cr |
| OPM % | 14.9% | 20.3% | 24.3% | 13.6% | 0.2% | 1.4% | 2.6% | 20.7% | 2.2% | -11.9% | -24.3% | -12.9% |
| Other income | 1 Cr | 0.21 Cr | 0.35 Cr | 1 Cr | -2 Cr | 5 Cr | 5 Cr | 0.44 Cr | 4 Cr | 5 Cr | 2 Cr | 0.58 Cr |
| Interest | 4 Cr | 4 Cr | 5 Cr | 4 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 4 Cr | 4 Cr | 4 Cr | 3 Cr |
| Depreciation | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 2 Cr | 3 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr |
| Profit before tax | 0.44 Cr | 0.35 Cr | 0.38 Cr | 0.75 Cr | -7 Cr | 0.37 Cr | 0.09 Cr | 0.10 Cr | -2 Cr | -3 Cr | -6 Cr | -7 Cr |
| Tax % | 11.8% | 77.0% | 4.6% | 0.0% | 3.7% | 101.2% | 76.3% | 43.8% | -3.4% | -1.8% | -0.3% | 0.2% |
| Net profit | 0.39 Cr | 0.08 Cr | 0.36 Cr | 0.75 Cr | -7 Cr | -0.0045 Cr | 0.02 Cr | 0.06 Cr | -2 Cr | -3 Cr | -6 Cr | -7 Cr |
| EPS (₹) | ₹0.28 | ₹0.05 | ₹0.22 | ₹0.54 | ₹-4.66 | ₹0.02 | ₹0.03 | — | ₹-1.66 | ₹-1.92 | ₹-4.21 | ₹-4.83 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 239 Cr | 201 Cr | 172 Cr | 178 Cr | 179 Cr | 225 Cr | 164 Cr | 155 Cr | 123 Cr | 74 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 209 Cr | 188 Cr | 149 Cr | 159 Cr | 156 Cr | 195 Cr | 145 Cr | 124 Cr | 117 Cr | 72 Cr | Sign in free for the trailing twelve months |
| EBITDA | 29 Cr | 13 Cr | 24 Cr | 19 Cr | 24 Cr | 30 Cr | 19 Cr | 31 Cr | 6 Cr | 2 Cr | Sign in free for the trailing twelve months |
| OPM % | 12.3% | 6.2% | 13.8% | 10.4% | 13.3% | 13.4% | 11.6% | 19.9% | 5.1% | 2.0% | Sign in free for the trailing twelve months |
| Other income | 1 Cr | 1 Cr | 2 Cr | 3 Cr | 0.63 Cr | 1 Cr | 0.55 Cr | 0.38 Cr | 10 Cr | 12 Cr | Sign in free for the trailing twelve months |
| Interest | 5 Cr | 4 Cr | 5 Cr | 6 Cr | 5 Cr | 8 Cr | 13 Cr | 16 Cr | 13 Cr | 15 Cr | Sign in free for the trailing twelve months |
| Depreciation | 9 Cr | 9 Cr | 8 Cr | 11 Cr | 11 Cr | 13 Cr | 13 Cr | 12 Cr | 10 Cr | 10 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 16 Cr | 1 Cr | 13 Cr | 5 Cr | 8 Cr | 11 Cr | -6 Cr | 3 Cr | -7 Cr | -12 Cr | Sign in free for the trailing twelve months |
| Tax % | 23.0% | 8.8% | 22.5% | 30.3% | 24.2% | 17.4% | 2.0% | 61.4% | 6.3% | -1.7% | Sign in free for the trailing twelve months |
| Net profit | 13 Cr | 1 Cr | 10 Cr | 4 Cr | 6 Cr | 9 Cr | -6 Cr | 1 Cr | -6 Cr | -12 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹8.25 | ₹0.79 | ₹6.29 | ₹2.14 | ₹4.02 | ₹5.89 | ₹-3.84 | ₹0.88 | ₹-4.07 | ₹-7.79 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | 0.0% | — | 0.0% | — | — | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 15 Cr | 15 Cr | 15 Cr | 15 Cr | 15 Cr | 15 Cr | 15 Cr | 15 Cr | 15 Cr | 15 Cr |
| Reserves | 154 Cr | 155 Cr | 165 Cr | 166 Cr | 172 Cr | 181 Cr | 175 Cr | 177 Cr | 171 Cr | 159 Cr |
| Borrowings | 102 Cr | 93 Cr | 129 Cr | 151 Cr | 161 Cr | 199 Cr | 205 Cr | 189 Cr | 160 Cr | 152 Cr |
| Other liabilities | 37 Cr | 41 Cr | 34 Cr | 63 Cr | 56 Cr | 56 Cr | 55 Cr | 64 Cr | 74 Cr | 69 Cr |
| Total liabilities | 308 Cr | 304 Cr | 343 Cr | 395 Cr | 404 Cr | 451 Cr | 450 Cr | 445 Cr | 420 Cr | 394 Cr |
| Fixed assets (net) | 91 Cr | 90 Cr | 90 Cr | 128 Cr | 163 Cr | 152 Cr | 160 Cr | 149 Cr | 129 Cr | 118 Cr |
| CWIP | 2 Cr | 6 Cr | 23 Cr | 42 Cr | 0.98 Cr | 8 Cr | 0.98 Cr | 0.98 Cr | 1 Cr | 1 Cr |
| Investments | 0.02 Cr | 0.90 Cr | 0.81 Cr | 0.85 Cr | 12 Cr | 12 Cr | 1 Cr | 0.84 Cr | 0.88 Cr | 0.36 Cr |
| Loans & advances | — | — | 0.15 Cr | 0.0095 Cr | 0.06 Cr | 0.03 Cr | 0.06 Cr | 0.03 Cr | 0.02 Cr | 0.0069 Cr |
| Inventories | 112 Cr | 108 Cr | 118 Cr | 129 Cr | 139 Cr | 177 Cr | 199 Cr | 213 Cr | 214 Cr | 213 Cr |
| Trade receivables | 82 Cr | 70 Cr | 57 Cr | 59 Cr | 64 Cr | 73 Cr | 62 Cr | 50 Cr | 35 Cr | 23 Cr |
| Cash & bank | 11 Cr | 11 Cr | 14 Cr | 0.57 Cr | 2 Cr | 1 Cr | 0.42 Cr | 0.75 Cr | 0.57 Cr | 3 Cr |
| Other assets | 10 Cr | 18 Cr | 40 Cr | 35 Cr | 24 Cr | 28 Cr | 27 Cr | 30 Cr | 40 Cr | 37 Cr |
| Total assets | 308 Cr | 304 Cr | 343 Cr | 395 Cr | 404 Cr | 451 Cr | 450 Cr | 445 Cr | 420 Cr | 394 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 16 Cr | 22 Cr | -3 Cr | 63 Cr | 0.65 Cr | -17 Cr | 14 Cr | 19 Cr | 41 Cr | 17 Cr |
| Cash from investing | -8 Cr | -8 Cr | -26 Cr | -78 Cr | -4 Cr | -6 Cr | -3 Cr | 0.04 Cr | 0.22 Cr | 3 Cr |
| Cash from financing | -15 Cr | -11 Cr | 32 Cr | 12 Cr | 3 Cr | 23 Cr | -7 Cr | -16 Cr | -42 Cr | -16 Cr |
| Net cash flow | -7 Cr | 3 Cr | 2 Cr | -3 Cr | -0.60 Cr | -0.40 Cr | -4 Cr | 3 Cr | -0.30 Cr | 4 Cr |
| Free cash flow (OCF − Capex) | 7 Cr | 13 Cr | -30 Cr | -15 Cr | 0.65 Cr | -24 Cr | 11 Cr | 19 Cr | 41 Cr | 17 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 8.0% | 2.0% | 5.7% | 3.4% | 3.8% | 4.7% | 1.7% | 5.1% | 1.7% | 1.1% |
| ROE % | 7.4% | 0.7% | 5.4% | 2.0% | 3.2% | 4.5% | -3.0% | 0.7% | -3.5% | -6.8% |
| Debtor days | 125 | 127 | 121 | 121 | 130 | 118 | 137 | 117 | 103 | 112 |
| Inventory days | 263 | 295 | 431 | 423 | 498 | 437 | 711 | 935 | 1260 | 2471 |
| Days payable | 38 | 63 | 55 | 92 | 99 | 82 | 127 | 176 | 288 | 527 |
| Cash conversion cycle | 351 | 359 | 497 | 451 | 529 | 473 | 720 | 876 | 1075 | 2056 |
| OCF / EBITDA % | 55.5% | 177.0% | -13.3% | 339.8% | 2.7% | -56.8% | 73.2% | 61.4% | 657.6% | n.m. |
| OCF / EBITDA % (3 years) | — | — | 53.7% | 149.4% | 91.4% | 64.2% | -3.4% | 19.8% | 132.3% | 199.5% |
| Debt / equity | 0.60 | 0.54 | 0.71 | 0.83 | 0.86 | 1.01 | 1.08 | 0.98 | 0.86 | 0.87 |
| Current ratio | 1.79 | 1.74 | 1.49 | 1.26 | 1.41 | 1.58 | 1.54 | 1.54 | 1.46 | 1.47 |
| Net debt / EBITDA | 3.10 | 6.48 | 4.84 | 8.10 | 6.69 | 6.58 | 10.74 | 6.09 | 25.23 | 98.90 |