ARIHANTSUP
Arihant Superstructures Limited
Residential and commercial projects developer
Consumer Discretionary›Realty›Realty›Residential, Commercial Projects
asl.net.in(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Arihant Superstructures (Arihant) builds and sells residential projects, from affordable flats to luxury villas, mainly in the Mumbai Metropolitan Region, and is adding hotels and a club that earn rental-style annuity income.
Company snapshot
43rdBy market cap
Ranked among 79 companies in Residential, Commercial Projects.
What we see
- ✗Over the last three years operations used more cash than they brought in, despite an operating profit — the business is not yet turning its profit into cash.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Dec 2025 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 65 Cr | 121 Cr | 109 Cr | 119 Cr | 161 Cr | 84 Cr | 112 Cr | 151 Cr | 153 Cr | 121 Cr | 126 Cr | 132 Cr |
| Operating expenses (approx.) | 55 Cr | 95 Cr | 84 Cr | 93 Cr | 126 Cr | 73 Cr | 83 Cr | 108 Cr | 130 Cr | 84 Cr | 97 Cr | 104 Cr |
| EBITDA | 10 Cr | 26 Cr | 25 Cr | 26 Cr | 35 Cr | 11 Cr | 29 Cr | 43 Cr | 22 Cr | 37 Cr | 29 Cr | 28 Cr |
| OPM % | 15.2% | 21.8% | 23.3% | 21.8% | 22.0% | 12.6% | 25.8% | 28.2% | 14.6% | 30.5% | 23.0% | 20.9% |
| Other income | 0.66 Cr | 0.07 Cr | 0.14 Cr | 0.23 Cr | 0.79 Cr | 0.50 Cr | 1 Cr | 0.86 Cr | 2 Cr | 2 Cr | 1 Cr | 2 Cr |
| Interest | 9 Cr | 7 Cr | 6 Cr | 7 Cr | 6 Cr | 8 Cr | 9 Cr | 9 Cr | 14 Cr | 17 Cr | 18 Cr | 16 Cr |
| Depreciation | 0.52 Cr | 0.54 Cr | 0.55 Cr | 0.56 Cr | 0.54 Cr | 0.55 Cr | 0.57 Cr | 0.60 Cr | 0.64 Cr | 0.62 Cr | 0.77 Cr | 0.72 Cr |
| Profit before tax | 2 Cr | 19 Cr | 19 Cr | 19 Cr | 29 Cr | 3 Cr | 20 Cr | 33 Cr | 10 Cr | 21 Cr | 11 Cr | 13 Cr |
| Tax % | 85.1% | 19.7% | 14.5% | 17.0% | 24.9% | 23.3% | 20.6% | 23.7% | -11.4% | 25.1% | 25.4% | 23.9% |
| Net profit | 0.23 Cr | 16 Cr | 16 Cr | 16 Cr | 22 Cr | 2 Cr | 16 Cr | 25 Cr | 11 Cr | 16 Cr | 8 Cr | 10 Cr |
| EPS (₹) | ₹2.17 | ₹2.85 | ₹3.11 | ₹2.72 | ₹2.23 | ₹0.29 | ₹2.75 | ₹5.08 | ₹1.89 | ₹2.21 | ₹1.16 | ₹1.39 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 185 Cr | 188 Cr | 239 Cr | 233 Cr | 270 Cr | 331 Cr | 389 Cr | 510 Cr | 499 Cr | 551 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 122 Cr | 151 Cr | 185 Cr | 190 Cr | 222 Cr | 261 Cr | 312 Cr | 397 Cr | 395 Cr | 424 Cr | Sign in free for the trailing twelve months |
| EBITDA | 63 Cr | 37 Cr | 54 Cr | 43 Cr | 48 Cr | 70 Cr | 78 Cr | 113 Cr | 104 Cr | 127 Cr | Sign in free for the trailing twelve months |
| OPM % | 34.0% | 19.8% | 22.6% | 18.5% | 17.8% | 21.1% | 19.9% | 22.2% | 20.9% | 23.0% | Sign in free for the trailing twelve months |
| Other income | 2 Cr | 1 Cr | 3 Cr | 5 Cr | 2 Cr | 2 Cr | 2 Cr | 1 Cr | 5 Cr | 5 Cr | Sign in free for the trailing twelve months |
| Interest | 10 Cr | 15 Cr | 32 Cr | 30 Cr | 28 Cr | 21 Cr | 26 Cr | 26 Cr | 40 Cr | 68 Cr | Sign in free for the trailing twelve months |
| Depreciation | 1 Cr | 1 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 53 Cr | 22 Cr | 23 Cr | 16 Cr | 20 Cr | 48 Cr | 52 Cr | 86 Cr | 66 Cr | 61 Cr | Sign in free for the trailing twelve months |
| Tax % | 32.5% | 33.9% | 19.3% | 29.1% | 21.4% | 14.7% | 18.3% | 19.7% | 17.4% | 24.6% | Sign in free for the trailing twelve months |
| Net profit | 36 Cr | 15 Cr | 18 Cr | 11 Cr | 16 Cr | 41 Cr | 43 Cr | 69 Cr | 55 Cr | 46 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹7.97 | ₹3.05 | ₹3.32 | ₹1.37 | ₹5.42 | ₹10.02 | ₹10.04 | ₹10.91 | ₹10.02 | ₹10.65 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | 0.0% | 0.0% | 0.8% | 2.3% | 4.1% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 41 Cr | 41 Cr | 41 Cr | 41 Cr | 41 Cr | 41 Cr | 41 Cr | 51 Cr | 51 Cr | 43 Cr |
| Reserves | 73 Cr | 76 Cr | 81 Cr | 86 Cr | 98 Cr | 137 Cr | 169 Cr | 216 Cr | 259 Cr | 320 Cr |
| Borrowings | 256 Cr | 277 Cr | 378 Cr | 387 Cr | 296 Cr | 299 Cr | 332 Cr | 477 Cr | 738 Cr | 873 Cr |
| Other liabilities | 227 Cr | 261 Cr | 216 Cr | 216 Cr | 230 Cr | 352 Cr | 455 Cr | 396 Cr | 470 Cr | 447 Cr |
| Total liabilities | 604 Cr | 665 Cr | 729 Cr | 750 Cr | 689 Cr | 854 Cr | 1,033 Cr | 1,197 Cr | 1,586 Cr | 1,770 Cr |
| Fixed assets (net) | 4 Cr | 10 Cr | 11 Cr | 9 Cr | 9 Cr | 9 Cr | 10 Cr | 9 Cr | 80 Cr | 88 Cr |
| CWIP | — | — | — | — | 0 Cr | — | 0 Cr | 0 Cr | 4 Cr | 21 Cr |
| Investments | 0.17 Cr | 0.17 Cr | 0.17 Cr | 10 Cr | 0.03 Cr | 11 Cr | 12 Cr | 12 Cr | 15 Cr | 16 Cr |
| Loans & advances | — | — | 19 Cr | 23 Cr | 5 Cr | 12 Cr | 0.06 Cr | 0.07 Cr | 0.08 Cr | 0.05 Cr |
| Inventories | 345 Cr | 361 Cr | 422 Cr | 388 Cr | 355 Cr | 447 Cr | 484 Cr | 555 Cr | 728 Cr | 898 Cr |
| Trade receivables | 34 Cr | 39 Cr | 28 Cr | 35 Cr | 26 Cr | 60 Cr | 85 Cr | 104 Cr | 114 Cr | 100 Cr |
| Cash & bank | 9 Cr | 12 Cr | 0.43 Cr | 11 Cr | 12 Cr | 15 Cr | 8 Cr | 15 Cr | 18 Cr | 14 Cr |
| Other assets | 212 Cr | 243 Cr | 249 Cr | 272 Cr | 282 Cr | 300 Cr | 434 Cr | 501 Cr | 627 Cr | 631 Cr |
| Total assets | 604 Cr | 665 Cr | 729 Cr | 750 Cr | 689 Cr | 854 Cr | 1,033 Cr | 1,197 Cr | 1,586 Cr | 1,770 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | -30 Cr | 14 Cr | -79 Cr | — | 121 Cr | 21 Cr | -12 Cr | -147 Cr | -178 Cr | -71 Cr |
| Cash from investing | -3 Cr | -15 Cr | 16 Cr | — | -0.74 Cr | -0.79 Cr | -2 Cr | -0.66 Cr | -80 Cr | -27 Cr |
| Cash from financing | 31 Cr | 1 Cr | 66 Cr | — | -119 Cr | -17 Cr | 7 Cr | 154 Cr | 261 Cr | 94 Cr |
| Net cash flow | -1 Cr | 0.86 Cr | 4 Cr | — | 0.51 Cr | 3 Cr | -7 Cr | 7 Cr | 3 Cr | -4 Cr |
| Free cash flow (OCF − Capex) | -30 Cr | 7 Cr | — | — | 119 Cr | 19 Cr | -12 Cr | -148 Cr | -254 Cr | -71 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 16.8% | 9.2% | 10.7% | 8.5% | 10.5% | 13.8% | 13.5% | 14.0% | 9.6% | 9.7% |
| ROE % | 27.0% | 11.5% | 13.5% | 7.5% | 2.8% | 20.4% | 12.8% | 14.9% | 10.7% | 10.2% |
| Debtor days | 66 | 75 | 43 | 55 | 35 | 66 | 80 | 74 | 83 | 66 |
| Inventory days | 680 | 1023 | 785 | 1189 | 865 | 563 | 913 | 534 | 588 | 651 |
| Days payable | 58 | 105 | 75 | 193 | 129 | 78 | 141 | 61 | 62 | 65 |
| Cash conversion cycle | 688 | 993 | 753 | 1051 | 771 | 551 | 852 | 547 | 610 | 653 |
| OCF / EBITDA % | -47.0% | 38.9% | -145.4% | — | 251.0% | 29.8% | -15.2% | -129.6% | -170.6% | -55.9% |
| OCF / EBITDA % (3 years) | — | — | -60.7% | — | — | — | 66.3% | -52.9% | -114.0% | -114.9% |
| Debt / equity | 2.25 | 2.35 | 3.10 | 3.05 | 2.13 | 1.68 | 1.58 | 1.79 | 2.39 | 2.40 |
| Current ratio | 2.06 | 1.74 | 1.90 | 2.39 | 2.31 | 1.68 | 2.04 | 1.61 | 2.86 | 2.90 |
| Net debt / EBITDA | 3.93 | — | 6.99 | 8.72 | 5.90 | 4.08 | 4.18 | 4.09 | 6.91 | 6.78 |