ARE&M
Amara Raja Energy & Mobility Limited
Lead-acid batteries and lithium-ion cells for automotive and industrial markets
Consumer Discretionary›Automobile and Auto Components›Auto Components›Auto Components & Equipments
amararajaeandm.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
ARE&M (Amara Raja Energy & Mobility) makes lead-acid batteries and allied products for vehicle makers, the vehicle replacement market and industrial customers, and is building a lithium-ion cell and battery-pack business through a subsidiary, Amara Raja Advanced Cell Technologies Private Limited.
Company snapshot
24thBy market cap
Ranked among 94 companies in Auto Components & Equipments.
Segment mix
Reportable segments as of 2024-09-30 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 96.5% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Lead acid batteries and allied products | 96.5% | 6,287 Cr | 622 Cr | — |
| Others | 3.5% | 226 Cr | -8 Cr | — |
What we see
- ✓Debt-to-equity of 0.03x — the company is largely funded by its own money, not borrowed funds.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,959 Cr | 3,044 Cr | 2,908 Cr | 3,263 Cr | 3,251 Cr | 3,272 Cr | 3,060 Cr | 3,401 Cr | 3,467 Cr | 3,410 Cr | 3,536 Cr | 4,215 Cr |
| Operating expenses (approx.) | 2,557 Cr | 2,613 Cr | 2,498 Cr | 2,826 Cr | 2,818 Cr | 2,867 Cr | 2,719 Cr | 3,038 Cr | 3,093 Cr | 3,036 Cr | 3,150 Cr | 3,809 Cr |
| EBITDA | 402 Cr | 431 Cr | 410 Cr | 437 Cr | 433 Cr | 406 Cr | 341 Cr | 364 Cr | 374 Cr | 374 Cr | 386 Cr | 406 Cr |
| OPM % | 13.6% | 14.1% | 14.1% | 13.4% | 13.3% | 12.4% | 11.1% | 10.7% | 10.8% | 11.0% | 10.9% | 9.6% |
| Other income | 29 Cr | 24 Cr | 33 Cr | 30 Cr | 25 Cr | 35 Cr | 26 Cr | 19 Cr | 28 Cr | 33 Cr | 27 Cr | 20 Cr |
| Interest | 6 Cr | 6 Cr | 11 Cr | 9 Cr | 14 Cr | 11 Cr | 10 Cr | 11 Cr | 9 Cr | 10 Cr | 15 Cr | 12 Cr |
| Depreciation | 116 Cr | 116 Cr | 123 Cr | 123 Cr | 127 Cr | 132 Cr | 144 Cr | 142 Cr | 150 Cr | 157 Cr | 158 Cr | 159 Cr |
| Profit before tax | 310 Cr | 332 Cr | 309 Cr | 335 Cr | 317 Cr | 409 Cr | 213 Cr | 229 Cr | 365 Cr | 192 Cr | 421 Cr | 255 Cr |
| Tax % | 26.9% | 23.3% | 25.7% | 25.6% | 25.7% | 27.0% | 24.0% | 28.0% | 24.2% | 27.1% | 25.3% | 25.0% |
| Net profit | 226 Cr | 255 Cr | 230 Cr | 249 Cr | 236 Cr | 298 Cr | 162 Cr | 165 Cr | 276 Cr | 140 Cr | 314 Cr | 191 Cr |
| EPS (₹) | ₹13.25 | ₹14.91 | ₹12.55 | ₹13.61 | ₹12.87 | ₹16.30 | ₹8.83 | ₹9.00 | ₹15.11 | ₹7.66 | ₹17.17 | ₹10.43 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 6,793 Cr | 6,839 Cr | 7,150 Cr | 8,697 Cr | 10,388 Cr | 11,708 Cr | 12,846 Cr | 13,814 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 5,842 Cr | 5,741 Cr | 6,034 Cr | 7,673 Cr | 9,036 Cr | 10,050 Cr | 11,230 Cr | 12,317 Cr | Sign in free for the trailing twelve months |
| EBITDA | 951 Cr | 1,099 Cr | 1,116 Cr | 1,024 Cr | 1,352 Cr | 1,659 Cr | 1,616 Cr | 1,497 Cr | Sign in free for the trailing twelve months |
| OPM % | 14.0% | 16.1% | 15.6% | 11.8% | 13.0% | 14.2% | 12.6% | 10.8% | Sign in free for the trailing twelve months |
| Other income | 47 Cr | 55 Cr | 87 Cr | 78 Cr | 92 Cr | 110 Cr | 116 Cr | 106 Cr | Sign in free for the trailing twelve months |
| Interest | 7 Cr | 12 Cr | 11 Cr | 15 Cr | 22 Cr | 34 Cr | 44 Cr | 45 Cr | Sign in free for the trailing twelve months |
| Depreciation | 261 Cr | 301 Cr | 319 Cr | 396 Cr | 427 Cr | 484 Cr | 526 Cr | 607 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 730 Cr | 841 Cr | 873 Cr | 691 Cr | 947 Cr | 1,250 Cr | 1,273 Cr | 1,207 Cr | Sign in free for the trailing twelve months |
| Tax % | 33.8% | 21.4% | 25.9% | 25.8% | 26.7% | 25.3% | 25.8% | 25.8% | Sign in free for the trailing twelve months |
| Net profit | 483 Cr | 661 Cr | 647 Cr | 513 Cr | 695 Cr | 934 Cr | 945 Cr | 896 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹28.29 | ₹38.69 | ₹37.87 | ₹30.01 | ₹40.66 | ₹51.05 | ₹51.62 | ₹48.95 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | 13.2% | 33.3% | 8.4% | 14.6% | 20.1% | 21.7% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 17 Cr | 17 Cr | 17 Cr | 17 Cr | 17 Cr | 18 Cr | 18 Cr | 18 Cr |
| Reserves | 3,318 Cr | 3,638 Cr | 4,193 Cr | 4,535 Cr | 5,282 Cr | 6,780 Cr | 7,371 Cr | 8,081 Cr |
| Borrowings | 47 Cr | 34 Cr | 23 Cr | 23 Cr | 17 Cr | 53 Cr | 145 Cr | 276 Cr |
| Other liabilities | 1,114 Cr | 1,311 Cr | 1,564 Cr | 1,800 Cr | 1,808 Cr | 2,126 Cr | 2,635 Cr | 3,081 Cr |
| Total liabilities | 4,496 Cr | 5,000 Cr | 5,797 Cr | 6,376 Cr | 7,124 Cr | 8,978 Cr | 10,168 Cr | 11,457 Cr |
| Fixed assets (net) | 1,809 Cr | 1,826 Cr | 2,360 Cr | 2,413 Cr | 2,890 Cr | 3,318 Cr | 3,532 Cr | 4,192 Cr |
| CWIP | 234 Cr | 733 Cr | 398 Cr | 829 Cr | 248 Cr | 626 Cr | 1,298 Cr | 1,585 Cr |
| Investments | 20 Cr | 156 Cr | 280 Cr | 77 Cr | 427 Cr | 714 Cr | 682 Cr | 464 Cr |
| Loans & advances | — | 0 Cr | 0 Cr | 0 Cr | 89 Cr | 0 Cr | 0 Cr | 0 Cr |
| Inventories | 1,061 Cr | 1,143 Cr | 1,439 Cr | 1,805 Cr | 1,702 Cr | 1,948 Cr | 2,195 Cr | 2,515 Cr |
| Trade receivables | 769 Cr | 636 Cr | 787 Cr | 792 Cr | 887 Cr | 1,136 Cr | 1,263 Cr | 1,243 Cr |
| Cash & bank | 50 Cr | 33 Cr | 97 Cr | 35 Cr | 95 Cr | 98 Cr | 158 Cr | 226 Cr |
| Other assets | 552 Cr | 474 Cr | 437 Cr | 425 Cr | 787 Cr | 1,138 Cr | 1,041 Cr | 1,232 Cr |
| Total assets | 4,496 Cr | 5,000 Cr | 5,797 Cr | 6,376 Cr | 7,124 Cr | 8,978 Cr | 10,168 Cr | 11,457 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 541 Cr | 1,177 Cr | 802 Cr | 633 Cr | 914 Cr | 1,266 Cr | 1,351 Cr | 1,118 Cr |
| Cash from investing | -463 Cr | -849 Cr | -635 Cr | -482 Cr | -754 Cr | -1,020 Cr | -1,132 Cr | -924 Cr |
| Cash from financing | -92 Cr | -364 Cr | -121 Cr | -213 Cr | -100 Cr | -242 Cr | -160 Cr | -126 Cr |
| Net cash flow | -13 Cr | -37 Cr | 64 Cr | -62 Cr | 60 Cr | 3 Cr | 59 Cr | 68 Cr |
| Free cash flow (OCF − Capex) | 13 Cr | 475 Cr | 306 Cr | -128 Cr | 422 Cr | 395 Cr | 151 Cr | -223 Cr |
Ratios
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 21.8% | 23.1% | 20.9% | 15.4% | 18.2% | 18.7% | 17.5% | 14.9% |
| ROE % | 14.5% | 18.1% | 15.4% | 11.3% | 13.1% | 13.7% | 12.8% | 11.1% |
| Debtor days | 41 | 34 | 40 | 33 | 31 | 35 | 36 | 33 |
| Inventory days | 84 | 99 | 120 | 110 | 93 | 103 | 110 | 110 |
| Days payable | 40 | 53 | 62 | 49 | 42 | 45 | 54 | 52 |
| Cash conversion cycle | 85 | 80 | 98 | 94 | 83 | 93 | 91 | 91 |
| OCF / EBITDA % | 56.9% | 107.1% | 71.9% | 61.8% | 67.6% | 76.3% | 83.6% | 74.7% |
| OCF / EBITDA % (3 years) | — | — | 79.6% | 80.7% | 67.3% | 69.7% | 76.3% | 78.3% |
| Debt / equity | 0.01 | 0.0094 | 0.0056 | 0.0051 | 0.0031 | 0.0078 | 0.02 | 0.03 |
| Current ratio | 2.44 | 2.02 | 2.12 | 1.85 | 2.35 | 2.24 | 1.84 | 1.64 |
| Net debt / EBITDA | -0.0036 | 0.0016 | -0.07 | -0.01 | -0.06 | -0.03 | -0.0082 | 0.03 |