APOLLOTYRE
Apollo Tyres Limited
Tyre manufacturer of passenger vehicle, truck and bus, and farm tyres
Consumer Discretionary›Automobile and Auto Components›Auto Components›Tyres & Rubber Products
apollotyres.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-19
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Apollo Tyres makes passenger car, truck and bus, and agricultural tyres and sells them in India, Europe and export markets through replacement, vehicle-maker (OEM) and export channels, under brands that include Apollo and Vredestein.
Company snapshot
3rdBy market cap
Ranked among 8 companies in Tyres & Rubber Products.
Segment mix
Reportable segments as of 2024-09-30 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 70.9% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| APMEA | 70.9% | 4,566 Cr | 345 Cr | 18,526 Cr |
| Europe | 30.0% | 1,929 Cr | 114 Cr | 8,698 Cr |
| Others | 26.4% | 1,701 Cr | 65 Cr | 2,102 Cr |
Shares add up to 127% because segment revenues are before inter-segment eliminations.
What we see
- ✓Debt-to-equity of 0.16x — the company is largely funded by its own money, not borrowed funds.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 6,280 Cr | 6,595 Cr | 6,258 Cr | 6,335 Cr | 6,437 Cr | 6,928 Cr | 6,424 Cr | 6,561 Cr | 6,831 Cr | 7,743 Cr | 7,336 Cr | 7,398 Cr |
| Operating expenses (approx.) | 5,120 Cr | 5,387 Cr | 5,230 Cr | 5,426 Cr | 5,559 Cr | 5,981 Cr | 5,586 Cr | 5,693 Cr | 5,810 Cr | 6,557 Cr | 6,267 Cr | 6,530 Cr |
| EBITDA | 1,160 Cr | 1,208 Cr | 1,028 Cr | 909 Cr | 878 Cr | 947 Cr | 837 Cr | 868 Cr | 1,021 Cr | 1,186 Cr | 1,069 Cr | 868 Cr |
| OPM % | 18.5% | 18.3% | 16.4% | 14.4% | 13.6% | 13.7% | 13.0% | 13.2% | 14.9% | 15.3% | 14.6% | 11.7% |
| Other income | 25 Cr | 18 Cr | 74 Cr | 31 Cr | 22 Cr | 8 Cr | 28 Cr | 19 Cr | 30 Cr | 50 Cr | 35 Cr | 58 Cr |
| Interest | 133 Cr | 123 Cr | 115 Cr | 107 Cr | 120 Cr | 111 Cr | 109 Cr | 101 Cr | 101 Cr | 100 Cr | 90 Cr | 91 Cr |
| Depreciation | 360 Cr | 368 Cr | 388 Cr | 370 Cr | 376 Cr | 376 Cr | 377 Cr | 378 Cr | 383 Cr | 385 Cr | 397 Cr | 391 Cr |
| Profit before tax | 680 Cr | 721 Cr | 563 Cr | 423 Cr | 399 Cr | 465 Cr | 260 Cr | 38 Cr | 386 Cr | 723 Cr | 162 Cr | 468 Cr |
| Tax % | 30.3% | 31.1% | 37.1% | 28.6% | 25.4% | 27.4% | 29.0% | 66.4% | 33.2% | 34.9% | -290.3% | 25.4% |
| Net profit | 474 Cr | 497 Cr | 354 Cr | 302 Cr | 297 Cr | 337 Cr | 185 Cr | 13 Cr | 258 Cr | 471 Cr | 631 Cr | 349 Cr |
| EPS (₹) | ₹7.47 | ₹7.82 | ₹5.58 | ₹4.76 | ₹4.68 | ₹5.31 | ₹2.91 | ₹0.20 | ₹4.07 | ₹7.43 | ₹9.97 | ₹5.52 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 14,170 Cr | 15,095 Cr | 17,549 Cr | 16,327 Cr | 17,397 Cr | 20,948 Cr | 24,568 Cr | 25,378 Cr | 26,123 Cr | 28,471 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 12,321 Cr | 13,444 Cr | 15,590 Cr | 14,411 Cr | 14,600 Cr | 18,373 Cr | 21,254 Cr | 20,930 Cr | 22,552 Cr | 24,327 Cr | Sign in free for the trailing twelve months |
| EBITDA | 1,849 Cr | 1,651 Cr | 1,959 Cr | 1,916 Cr | 2,797 Cr | 2,574 Cr | 3,314 Cr | 4,447 Cr | 3,572 Cr | 4,143 Cr | Sign in free for the trailing twelve months |
| OPM % | 13.0% | 10.9% | 11.2% | 11.7% | 16.1% | 12.3% | 13.5% | 17.5% | 13.7% | 14.6% | Sign in free for the trailing twelve months |
| Other income | 152 Cr | 117 Cr | 123 Cr | 47 Cr | 129 Cr | 123 Cr | 41 Cr | 154 Cr | 88 Cr | 133 Cr | Sign in free for the trailing twelve months |
| Interest | 103 Cr | 163 Cr | 181 Cr | 281 Cr | 443 Cr | 444 Cr | 531 Cr | 506 Cr | 447 Cr | 391 Cr | Sign in free for the trailing twelve months |
| Depreciation | 462 Cr | 593 Cr | 813 Cr | 1,138 Cr | 1,315 Cr | 1,400 Cr | 1,419 Cr | 1,478 Cr | 1,498 Cr | 1,543 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 1,436 Cr | 1,012 Cr | 888 Cr | 543 Cr | 561 Cr | 848 Cr | 1,427 Cr | 2,540 Cr | 1,547 Cr | 1,309 Cr | Sign in free for the trailing twelve months |
| Tax % | 23.4% | 28.5% | 23.5% | 12.3% | 37.6% | 24.7% | 22.6% | 32.2% | 27.5% | -4.8% | Sign in free for the trailing twelve months |
| Net profit | 1,099 Cr | 724 Cr | 680 Cr | 476 Cr | 350 Cr | 639 Cr | 1,105 Cr | 1,722 Cr | 1,121 Cr | 1,372 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹21.59 | ₹13.43 | ₹11.88 | ₹8.33 | ₹5.68 | ₹10.06 | ₹17.39 | ₹27.11 | ₹17.66 | ₹21.66 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | 34.8% | 18.7% | 16.6% | 34.0% | 39.2% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 51 Cr | 57 Cr | 57 Cr | 57 Cr | 64 Cr | 64 Cr | 64 Cr | 64 Cr | 64 Cr | 64 Cr |
| Reserves | 7,239 Cr | 9,719 Cr | 9,983 Cr | 9,873 Cr | 11,380 Cr | 11,689 Cr | 12,814 Cr | 13,839 Cr | 14,702 Cr | 16,652 Cr |
| Borrowings | 3,245 Cr | 4,446 Cr | 4,541 Cr | 6,580 Cr | 5,112 Cr | 6,118 Cr | 5,588 Cr | 3,942 Cr | 3,377 Cr | 2,632 Cr |
| Other liabilities | 4,762 Cr | 5,931 Cr | 5,463 Cr | 6,740 Cr | 9,509 Cr | 8,835 Cr | 8,894 Cr | 9,113 Cr | 9,163 Cr | 9,893 Cr |
| Total liabilities | 15,296 Cr | 20,153 Cr | 20,044 Cr | 23,250 Cr | 26,063 Cr | 26,705 Cr | 27,359 Cr | 26,957 Cr | 27,306 Cr | 29,240 Cr |
| Fixed assets (net) | 6,038 Cr | 9,529 Cr | 10,884 Cr | 14,496 Cr | 15,435 Cr | 16,638 Cr | 16,685 Cr | 15,141 Cr | 14,576 Cr | 14,547 Cr |
| CWIP | 2,872 Cr | 2,268 Cr | 1,520 Cr | 1,622 Cr | 1,107 Cr | 618 Cr | 199 Cr | 283 Cr | 325 Cr | 918 Cr |
| Investments | 396 Cr | 1,342 Cr | 6 Cr | 19 Cr | 110 Cr | 491 Cr | 436 Cr | 532 Cr | 45 Cr | 62 Cr |
| Inventories | 2,646 Cr | 2,945 Cr | 3,484 Cr | 3,207 Cr | 3,319 Cr | 4,155 Cr | 4,428 Cr | 4,246 Cr | 5,131 Cr | 5,452 Cr |
| Trade receivables | 1,127 Cr | 1,435 Cr | 1,155 Cr | 940 Cr | 1,381 Cr | 1,610 Cr | 2,489 Cr | 2,665 Cr | 3,062 Cr | 3,191 Cr |
| Cash & bank | 331 Cr | 593 Cr | 555 Cr | 739 Cr | 971 Cr | 871 Cr | 836 Cr | 912 Cr | 886 Cr | 1,029 Cr |
| Other assets | 1,886 Cr | 2,040 Cr | 2,440 Cr | 2,228 Cr | 3,742 Cr | 2,321 Cr | 2,286 Cr | 3,179 Cr | 3,280 Cr | 4,040 Cr |
| Total assets | 15,296 Cr | 20,153 Cr | 20,044 Cr | 23,250 Cr | 26,063 Cr | 26,705 Cr | 27,359 Cr | 26,957 Cr | 27,306 Cr | 29,240 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 902 Cr | 1,720 Cr | 1,071 Cr | 2,517 Cr | 2,447 Cr | 2,239 Cr | 2,134 Cr | 3,440 Cr | 1,823 Cr | 3,667 Cr |
| Cash from investing | -2,952 Cr | -3,863 Cr | -996 Cr | -2,796 Cr | -2,344 Cr | -1,181 Cr | -476 Cr | -711 Cr | -202 Cr | -1,341 Cr |
| Cash from financing | 1,895 Cr | 2,321 Cr | -62 Cr | 472 Cr | 152 Cr | -1,175 Cr | -1,692 Cr | -2,659 Cr | -1,647 Cr | -2,177 Cr |
| Net cash flow | -209 Cr | 461 Cr | -18 Cr | 173 Cr | 257 Cr | -118 Cr | -34 Cr | 70 Cr | -26 Cr | 149 Cr |
| Free cash flow (OCF − Capex) | -2,417 Cr | -1,382 Cr | -1,222 Cr | -319 Cr | 1,257 Cr | 393 Cr | 1,360 Cr | 2,709 Cr | 1,055 Cr | 2,264 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 14.6% | 8.3% | 7.3% | 5.0% | 6.1% | 7.2% | 10.6% | 17.1% | 11.0% | 8.8% |
| ROE % | 15.1% | 7.4% | 6.8% | 4.8% | 3.1% | 5.4% | 8.6% | 12.4% | 7.6% | 8.2% |
| Debtor days | 29 | 35 | 24 | 21 | 29 | 28 | 37 | 38 | 43 | 41 |
| Inventory days | 159 | 145 | 147 | 166 | 171 | 138 | 131 | 140 | 145 | 150 |
| Days payable | 104 | 121 | 95 | 120 | 145 | 120 | 100 | 98 | 81 | 89 |
| Cash conversion cycle | 84 | 59 | 76 | 67 | 55 | 46 | 69 | 80 | 107 | 102 |
| OCF / EBITDA % | 48.8% | 104.1% | 54.7% | 131.4% | 87.5% | 87.0% | 64.4% | 77.3% | 51.0% | 88.5% |
| OCF / EBITDA % (3 years) | — | — | 67.7% | 96.1% | 90.5% | 98.8% | 78.5% | 75.6% | 65.3% | 73.4% |
| Debt / equity | 0.45 | 0.45 | 0.45 | 0.66 | 0.45 | 0.52 | 0.43 | 0.28 | 0.23 | 0.16 |
| Current ratio | 1.13 | 1.39 | 1.36 | 0.96 | 1.14 | 1.05 | 1.11 | 1.28 | 1.33 | 1.32 |
| Net debt / EBITDA | 1.58 | — | 2.03 | 3.05 | 1.48 | 2.04 | 1.43 | 0.68 | 0.70 | 0.39 |