Apollo Micro Systems Limited
Apollo Micro Systems Limited (APOLLO) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Industrials›Capital Goods›Aerospace & Defense›Aerospace & Defense
apollo-micro.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 87 Cr | 91 Cr | 135 Cr | 91 Cr | 161 Cr | 148 Cr | 162 Cr | 134 Cr | 225 Cr | 252 Cr | 293 Cr | 251 Cr |
| Operating expenses (approx.) | 69 Cr | 67 Cr | 107 Cr | 69 Cr | 128 Cr | 110 Cr | 126 Cr | 93 Cr | 166 Cr | 202 Cr | 226 Cr | 198 Cr |
| EBITDA | 18 Cr | 24 Cr | 29 Cr | 22 Cr | 33 Cr | 38 Cr | 36 Cr | 41 Cr | 59 Cr | 50 Cr | 68 Cr | 54 Cr |
| OPM % | 21.1% | 26.3% | 21.2% | 24.5% | 20.5% | 25.6% | 22.2% | 30.6% | 26.3% | 20.0% | 23.1% | 21.4% |
| Other income | 0.25 Cr | 0.50 Cr | 0.86 Cr | 0.58 Cr | 0.59 Cr | 0.98 Cr | 0.73 Cr | 0.87 Cr | 1 Cr | 0.91 Cr | 3 Cr | 2 Cr |
| Interest | 7 Cr | 7 Cr | 8 Cr | 8 Cr | 7 Cr | 9 Cr | 11 Cr | 12 Cr | 13 Cr | 14 Cr | 9 Cr | 11 Cr |
| Depreciation | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 5 Cr | 6 Cr | 7 Cr | 8 Cr |
| Profit before tax | 9 Cr | 14 Cr | 18 Cr | 12 Cr | 22 Cr | 26 Cr | 22 Cr | 25 Cr | 43 Cr | 32 Cr | 55 Cr | 38 Cr |
| Tax % | 24.8% | 30.7% | 28.8% | 29.2% | 30.0% | 30.4% | 36.5% | 30.1% | 30.4% | 27.5% | 32.9% | 33.1% |
| Net profit | 7 Cr | 10 Cr | 13 Cr | 8 Cr | 16 Cr | 18 Cr | 14 Cr | 18 Cr | 30 Cr | 23 Cr | 37 Cr | 25 Cr |
| EPS (₹) | ₹0.29 | ₹0.41 | ₹0.00 | ₹0.29 | ₹0.52 | ₹0.60 | ₹0.46 | ₹0.56 | ₹0.93 | ₹0.69 | ₹1.09 | ₹0.75 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 203 Cr | 243 Cr | 298 Cr | 372 Cr | 562 Cr | 904 Cr | Sign in for TTM |
| Operating expenses (approx.) | 165 Cr | 198 Cr | 233 Cr | 288 Cr | 433 Cr | 686 Cr | Sign in for TTM |
| EBITDA | 39 Cr | 46 Cr | 64 Cr | 84 Cr | 129 Cr | 218 Cr | Sign in for TTM |
| OPM % | 19.0% | 18.8% | 21.6% | 22.6% | 23.0% | 24.1% | Sign in for TTM |
| Other income | 0.64 Cr | 0.76 Cr | 0.82 Cr | 2 Cr | 3 Cr | 6 Cr | Sign in for TTM |
| Interest | 16 Cr | 17 Cr | 23 Cr | 30 Cr | 34 Cr | 47 Cr | Sign in for TTM |
| Depreciation | 9 Cr | 9 Cr | 10 Cr | 11 Cr | 15 Cr | 22 Cr | Sign in for TTM |
| Profit before tax | 14 Cr | 20 Cr | 29 Cr | 44 Cr | 83 Cr | 155 Cr | Sign in for TTM |
| Tax % | 29.1% | 27.8% | 35.3% | 29.5% | 31.7% | 30.6% | Sign in for TTM |
| Net profit | 10 Cr | 15 Cr | 19 Cr | 31 Cr | 56 Cr | 107 Cr | Sign in for TTM |
| EPS (₹) | ₹4.94 | ₹7.04 | ₹9.18 | ₹0.00 | ₹1.86 | ₹3.18 | Sign in for TTM |
| Dividend payout % | — | 3.6% | 2.8% | 1.9% | 2.7% | 7.8% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 21 Cr | 21 Cr | 21 Cr | 28 Cr | 31 Cr | 36 Cr |
| Reserves | 284 Cr | 299 Cr | 363 Cr | 490 Cr | 576 Cr | 1,272 Cr |
| Borrowings | 116 Cr | 119 Cr | 142 Cr | 198 Cr | 331 Cr | 532 Cr |
| Other liabilities | 109 Cr | 164 Cr | 167 Cr | 239 Cr | 361 Cr | 528 Cr |
| Total liabilities | 532 Cr | 603 Cr | 693 Cr | 956 Cr | 1,299 Cr | 2,369 Cr |
| Fixed assets (net) | 49 Cr | 50 Cr | 105 Cr | 141 Cr | 172 Cr | 326 Cr |
| CWIP | 52 Cr | 65 Cr | 32 Cr | 35 Cr | 72 Cr | 196 Cr |
| Investments | 0 Cr | 0 Cr | 2 Cr | 0 Cr | 5 Cr | 0 Cr |
| Loans & advances | 0.14 Cr | 4 Cr | 0.73 Cr | 9 Cr | 8 Cr | 5 Cr |
| Inventories | 226 Cr | 296 Cr | 342 Cr | 434 Cr | 601 Cr | 795 Cr |
| Trade receivables | 169 Cr | 136 Cr | 147 Cr | 235 Cr | 238 Cr | 481 Cr |
| Cash & bank | 0.13 Cr | 0.34 Cr | 0.25 Cr | 0.20 Cr | 40 Cr | 90 Cr |
| Other assets | 35 Cr | 51 Cr | 66 Cr | 103 Cr | 163 Cr | 474 Cr |
| Total assets | 532 Cr | 603 Cr | 693 Cr | 956 Cr | 1,299 Cr | 2,369 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operating activity | — | 40 Cr | -15 Cr | -69 Cr | 11 Cr | -130 Cr |
| Cash from investing | — | -24 Cr | -35 Cr | -61 Cr | -95 Cr | -357 Cr |
| Cash from financing | — | -15 Cr | 50 Cr | 130 Cr | 124 Cr | 536 Cr |
| Net cash flow | — | 0.22 Cr | -0.09 Cr | -0.05 Cr | 40 Cr | 49 Cr |
| Free cash flow (OCF − Capex) | — | 16 Cr | -49 Cr | -123 Cr | -85 Cr | -357 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| ROCE % | 7.2% | 8.5% | 9.8% | 10.4% | 12.4% | 11.0% |
| ROE % | 3.4% | 4.8% | 4.9% | 0.0% | 9.3% | 8.6% |
| Debtor days | 304 | 204 | 179 | 231 | 154 | 194 |
| Inventory days | 515 | 539 | 510 | 559 | 502 | 412 |
| Days payable | 179 | 233 | 168 | 214 | 232 | 198 |
| Cash conversion cycle | 640 | 510 | 522 | 576 | 425 | 408 |
| Debt / equity | 0.38 | 0.37 | 0.37 | 0.38 | 0.55 | 0.41 |
| Current ratio | 2.06 | 1.86 | 1.98 | 1.98 | 1.78 | 1.90 |
| Net debt / EBITDA | 0.00 | 0.00 | 2.20 | 2.36 | 2.25 | 2.03 |
Compare with peers
Loading peers…