Key metrics
Price as of 2026-07-17
Stock price
₹1795.40
Market cap
49,834 Cr
Stock P/E
43.6
P/B
10.82
Dividend yield
0.3%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,431 Cr | 4,545 Cr | 4,630 Cr | 4,178 Cr | 4,766 Cr | 4,974 Cr | 4,774 Cr | 5,433 Cr | 5,509 Cr | 5,170 Cr | 5,206 Cr | 5,815 Cr |
| Operating expenses (approx.) | 4,108 Cr | 4,238 Cr | 4,305 Cr | 3,898 Cr | 4,485 Cr | 4,673 Cr | 4,636 Cr | 5,087 Cr | 5,095 Cr | 4,798 Cr | 4,759 Cr | 5,343 Cr |
| EBITDA | 323 Cr | 307 Cr | 325 Cr | 280 Cr | 280 Cr | 302 Cr | 138 Cr | 346 Cr | 414 Cr | 372 Cr | 447 Cr | 472 Cr |
| OPM % | 7.3% | 6.8% | 7.0% | 6.7% | 5.9% | 6.1% | 2.9% | 6.4% | 7.5% | 7.2% | 8.6% | 8.1% |
| Other income | 18 Cr | 22 Cr | 20 Cr | 15 Cr | 19 Cr | 25 Cr | 15 Cr | 22 Cr | 35 Cr | 26 Cr | 25 Cr | 25 Cr |
| Interest | 25 Cr | 27 Cr | 27 Cr | 29 Cr | 31 Cr | 28 Cr | 36 Cr | 37 Cr | 32 Cr | 33 Cr | 28 Cr | 33 Cr |
| Depreciation | 47 Cr | 41 Cr | 41 Cr | 47 Cr | 47 Cr | 47 Cr | 47 Cr | 50 Cr | 58 Cr | 54 Cr | 58 Cr | 59 Cr |
| Profit before tax | 269 Cr | 261 Cr | 277 Cr | 219 Cr | 221 Cr | 252 Cr | 70 Cr | 280 Cr | 359 Cr | 310 Cr | 386 Cr | 404 Cr |
| Tax % | 25.0% | 25.8% | 26.7% | 24.4% | 23.0% | 23.4% | 22.7% | 22.5% | 18.3% | 23.5% | 22.0% | 23.3% |
| Net profit | 202 Cr | 194 Cr | 203 Cr | 166 Cr | 170 Cr | 193 Cr | 54 Cr | 217 Cr | 293 Cr | 237 Cr | 302 Cr | 310 Cr |
| EPS (₹) | ₹7.28 | ₹6.98 | ₹7.32 | ₹5.97 | ₹6.14 | ₹6.96 | ₹1.94 | ₹7.82 | ₹10.56 | ₹8.55 | ₹10.86 | ₹11.17 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 7,152 Cr | 7,723 Cr | 8,500 Cr | 13,063 Cr | 16,166 Cr | 18,119 Cr | 20,690 Cr | Sign in for TTM |
| Operating expenses (approx.) | 6,759 Cr | 7,246 Cr | 7,821 Cr | 12,118 Cr | 15,144 Cr | 16,927 Cr | 19,491 Cr | Sign in for TTM |
| EBITDA | 393 Cr | 477 Cr | 679 Cr | 945 Cr | 1,022 Cr | 1,192 Cr | 1,199 Cr | Sign in for TTM |
| OPM % | 5.5% | 6.2% | 8.0% | 7.2% | 6.3% | 6.6% | 5.8% | Sign in for TTM |
| Other income | 12 Cr | 22 Cr | 36 Cr | 41 Cr | 47 Cr | 75 Cr | 96 Cr | Sign in for TTM |
| Interest | 113 Cr | 107 Cr | 66 Cr | 44 Cr | 67 Cr | 113 Cr | 133 Cr | Sign in for TTM |
| Depreciation | 64 Cr | 96 Cr | 103 Cr | 109 Cr | 138 Cr | 176 Cr | 201 Cr | Sign in for TTM |
| Profit before tax | 227 Cr | 296 Cr | 546 Cr | 832 Cr | 863 Cr | 978 Cr | 960 Cr | Sign in for TTM |
| Tax % | 34.7% | 13.6% | 25.3% | 25.6% | 25.7% | 25.1% | 21.2% | Sign in for TTM |
| Net profit | 148 Cr | 256 Cr | 408 Cr | 619 Cr | 642 Cr | 732 Cr | 757 Cr | Sign in for TTM |
| EPS (₹) | ₹62.47 | ₹97.17 | ₹28.91 | ₹22.30 | ₹23.15 | ₹26.40 | ₹27.28 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | 13.6% | 18.9% | 20.2% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Equity capital | 24 Cr | 25 Cr | 25 Cr | 50 Cr | 55 Cr | 56 Cr | 56 Cr |
| Reserves | 940 Cr | 1,427 Cr | 1,808 Cr | 2,214 Cr | 2,950 Cr | 3,549 Cr | 4,153 Cr |
| Borrowings | 710 Cr | 727 Cr | 441 Cr | 581 Cr | 873 Cr | 1,125 Cr | 615 Cr |
| Other liabilities | 1,100 Cr | 1,087 Cr | 1,125 Cr | 1,408 Cr | 1,973 Cr | 2,458 Cr | 2,773 Cr |
| Total liabilities | 2,774 Cr | 3,266 Cr | 3,399 Cr | 4,452 Cr | 5,852 Cr | 7,187 Cr | 7,596 Cr |
| Fixed assets (net) | 1,008 Cr | 1,471 Cr | 1,501 Cr | 1,604 Cr | 2,349 Cr | 3,031 Cr | 3,370 Cr |
| CWIP | 27 Cr | 10 Cr | 108 Cr | 504 Cr | 374 Cr | 203 Cr | 336 Cr |
| Investments | 49 Cr | 2 Cr | 1 Cr | 91 Cr | 233 Cr | 103 Cr | 126 Cr |
| Other assets | 1,480 Cr | 1,450 Cr | 1,400 Cr | 1,828 Cr | 2,540 Cr | 3,345 Cr | 3,187 Cr |
| Total assets | 2,774 Cr | 3,266 Cr | 3,399 Cr | 4,452 Cr | 5,852 Cr | 7,187 Cr | 7,596 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 652 Cr | 690 Cr | 1,112 Cr | 1,213 Cr |
| Cash from investing | — | — | — | -530 Cr | -876 Cr | -916 Cr | -375 Cr |
| Cash from financing | — | — | — | 26 Cr | 145 Cr | 27 Cr | -815 Cr |
| Net cash flow | — | — | — | 148 Cr | -41 Cr | 222 Cr | 24 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 55 Cr | -172 Cr | 417 Cr | 491 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| ROCE % | 19.6% | 17.5% | 25.3% | 27.5% | 22.8% | 21.5% | 20.7% |
| ROE % | 15.4% | 16.4% | 19.6% | 22.6% | 21.4% | 0.0% | 18.0% |
| Debtor days | 28 | 23 | 6 | 10 | 0 | 3 | 5 |
| Inventory days | 45 | 43 | 39 | 28 | 38 | 39 | 36 |
| Days payable | 40 | 42 | 40 | 35 | 41 | 47 | 49 |
| Cash conversion cycle | 33 | 24 | 4 | 2 | -3 | -5 | -9 |
| Debt / equity | 0.74 | 0.54 | 0.26 | 0.26 | 0.29 | 0.31 | 0.15 |
| Current ratio | 1.01 | 1.18 | 1.19 | 1.28 | 1.16 | 1.34 | 1.21 |
| Net debt / EBITDA | 1.69 | 1.43 | 0.63 | 0.44 | 0.73 | 0.65 | 0.21 |
Compare with peers
Loading peers…