APLAPOLLO
APL Apollo Tubes Limited
India's largest structural steel tube and pipe maker, branded and engineered products
Industrials›Capital Goods›Industrial Products›Iron & Steel Products
aplapollo.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
APL Apollo (APL Apollo Tubes) makes structural steel tubes and pipes in India, selling its branded products through a network of about 800 distributors, with tubes ranging from 8x8 mm to 1000x1000 mm.
Company snapshot
2ndBy market cap
Ranked among 64 companies in Iron & Steel Products.
What we see
- ✓106% of operating profit came in as cash over the last three years — profits are backed by real cash.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,630 Cr | 4,178 Cr | 4,766 Cr | 4,974 Cr | 4,774 Cr | 5,433 Cr | 5,509 Cr | 5,170 Cr | 5,206 Cr | 5,815 Cr | 6,269 Cr | 5,607 Cr |
| Operating expenses (approx.) | 4,305 Cr | 3,898 Cr | 4,485 Cr | 4,673 Cr | 4,636 Cr | 5,087 Cr | 5,095 Cr | 4,798 Cr | 4,759 Cr | 5,343 Cr | 5,758 Cr | 5,195 Cr |
| EBITDA | 325 Cr | 280 Cr | 280 Cr | 302 Cr | 138 Cr | 346 Cr | 414 Cr | 372 Cr | 447 Cr | 472 Cr | 511 Cr | 411 Cr |
| OPM % | 7.0% | 6.7% | 5.9% | 6.1% | 2.9% | 6.4% | 7.5% | 7.2% | 8.6% | 8.1% | 8.2% | 7.3% |
| Other income | 20 Cr | 15 Cr | 19 Cr | 25 Cr | 15 Cr | 22 Cr | 35 Cr | 26 Cr | 25 Cr | 25 Cr | 36 Cr | 40 Cr |
| Interest | 27 Cr | 29 Cr | 31 Cr | 28 Cr | 36 Cr | 37 Cr | 32 Cr | 33 Cr | 28 Cr | 33 Cr | 32 Cr | 39 Cr |
| Depreciation | 41 Cr | 47 Cr | 47 Cr | 47 Cr | 47 Cr | 50 Cr | 58 Cr | 54 Cr | 58 Cr | 59 Cr | 59 Cr | 59 Cr |
| Profit before tax | 277 Cr | 219 Cr | 221 Cr | 252 Cr | 70 Cr | 280 Cr | 359 Cr | 310 Cr | 386 Cr | 404 Cr | 457 Cr | 352 Cr |
| Tax % | 26.7% | 24.4% | 23.0% | 23.4% | 22.7% | 22.5% | 18.3% | 23.5% | 22.0% | 23.3% | 22.4% | 25.3% |
| Net profit | 203 Cr | 166 Cr | 170 Cr | 193 Cr | 54 Cr | 217 Cr | 293 Cr | 237 Cr | 302 Cr | 310 Cr | 354 Cr | 263 Cr |
| EPS (₹) | ₹7.32 | ₹5.97 | ₹6.14 | ₹6.96 | ₹1.94 | ₹7.82 | ₹10.56 | ₹8.55 | ₹10.86 | ₹11.17 | ₹12.76 | ₹9.48 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,378 Cr | 5,472 Cr | 7,152 Cr | 7,723 Cr | 8,500 Cr | 13,063 Cr | 16,166 Cr | 18,119 Cr | 20,690 Cr | 23,079 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 4,045 Cr | 5,096 Cr | 6,759 Cr | 7,246 Cr | 7,821 Cr | 12,118 Cr | 15,144 Cr | 16,927 Cr | 19,491 Cr | 21,277 Cr | Sign in free for the trailing twelve months |
| EBITDA | 333 Cr | 376 Cr | 393 Cr | 477 Cr | 679 Cr | 945 Cr | 1,022 Cr | 1,192 Cr | 1,199 Cr | 1,802 Cr | Sign in free for the trailing twelve months |
| OPM % | 7.6% | 6.9% | 5.5% | 6.2% | 8.0% | 7.2% | 6.3% | 6.6% | 5.8% | 7.8% | Sign in free for the trailing twelve months |
| Other income | 6 Cr | 8 Cr | 12 Cr | 22 Cr | 36 Cr | 41 Cr | 47 Cr | 75 Cr | 96 Cr | 112 Cr | Sign in free for the trailing twelve months |
| Interest | 72 Cr | 86 Cr | 113 Cr | 107 Cr | 66 Cr | 44 Cr | 67 Cr | 113 Cr | 133 Cr | 125 Cr | Sign in free for the trailing twelve months |
| Depreciation | 51 Cr | 53 Cr | 64 Cr | 96 Cr | 103 Cr | 109 Cr | 138 Cr | 176 Cr | 201 Cr | 231 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 216 Cr | 244 Cr | 227 Cr | 296 Cr | 546 Cr | 832 Cr | 863 Cr | 978 Cr | 960 Cr | 1,557 Cr | Sign in free for the trailing twelve months |
| Tax % | 29.6% | 34.5% | 34.7% | 13.6% | 25.3% | 25.6% | 25.7% | 25.1% | 21.2% | 22.7% | Sign in free for the trailing twelve months |
| Net profit | 152 Cr | 160 Cr | 148 Cr | 256 Cr | 408 Cr | 619 Cr | 642 Cr | 732 Cr | 757 Cr | 1,203 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹64.65 | ₹67.89 | ₹62.47 | ₹97.17 | ₹28.91 | ₹22.30 | ₹23.15 | ₹26.40 | ₹27.28 | ₹43.34 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | 0.0% | 13.6% | 18.9% | 20.2% | 13.3% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 24 Cr | 24 Cr | 24 Cr | 25 Cr | 25 Cr | 50 Cr | 55 Cr | 56 Cr | 56 Cr | 56 Cr |
| Reserves | 680 Cr | 814 Cr | 940 Cr | 1,331 Cr | 1,670 Cr | 2,214 Cr | 2,950 Cr | 3,549 Cr | 4,153 Cr | 5,241 Cr |
| Borrowings | 569 Cr | 673 Cr | 710 Cr | 727 Cr | 441 Cr | 581 Cr | 873 Cr | 1,125 Cr | 615 Cr | 452 Cr |
| Other liabilities | 572 Cr | 670 Cr | 1,100 Cr | 1,087 Cr | 1,125 Cr | 1,408 Cr | 1,973 Cr | 2,458 Cr | 2,773 Cr | 3,084 Cr |
| Total liabilities | 1,845 Cr | 2,181 Cr | 2,774 Cr | 3,266 Cr | 3,399 Cr | 4,452 Cr | 5,852 Cr | 7,187 Cr | 7,596 Cr | 8,833 Cr |
| Fixed assets (net) | 631 Cr | 849 Cr | 1,008 Cr | 1,471 Cr | 1,501 Cr | 1,604 Cr | 2,349 Cr | 3,031 Cr | 3,370 Cr | 3,740 Cr |
| CWIP | 122 Cr | 46 Cr | 27 Cr | 10 Cr | 108 Cr | 504 Cr | 374 Cr | 203 Cr | 336 Cr | 328 Cr |
| Investments | 0.44 Cr | 1 Cr | 49 Cr | 2 Cr | 1 Cr | 91 Cr | 233 Cr | 103 Cr | 126 Cr | 49 Cr |
| Loans & advances | — | — | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 4 Cr | 4 Cr | 4 Cr |
| Inventories | 470 Cr | 591 Cr | 784 Cr | 784 Cr | 760 Cr | 847 Cr | 1,480 Cr | 1,638 Cr | 1,623 Cr | 1,445 Cr |
| Trade receivables | 295 Cr | 432 Cr | 543 Cr | 476 Cr | 131 Cr | 342 Cr | 0 Cr | 139 Cr | 267 Cr | 351 Cr |
| Cash & bank | 1 Cr | 7 Cr | 47 Cr | 44 Cr | 16 Cr | 164 Cr | 123 Cr | 345 Cr | 369 Cr | 644 Cr |
| Other assets | 325 Cr | 255 Cr | 314 Cr | 477 Cr | 880 Cr | 899 Cr | 1,291 Cr | 1,725 Cr | 1,501 Cr | 2,273 Cr |
| Total assets | 1,845 Cr | 2,181 Cr | 2,774 Cr | 3,266 Cr | 3,399 Cr | 4,452 Cr | 5,852 Cr | 7,187 Cr | 7,596 Cr | 8,833 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 315 Cr | 91 Cr | 358 Cr | 510 Cr | 977 Cr | 652 Cr | 690 Cr | 1,112 Cr | 1,213 Cr | 2,103 Cr |
| Cash from investing | -170 Cr | -165 Cr | -264 Cr | -435 Cr | -647 Cr | -530 Cr | -876 Cr | -916 Cr | -375 Cr | -1,394 Cr |
| Cash from financing | -145 Cr | 79 Cr | -53 Cr | -78 Cr | -359 Cr | 26 Cr | 145 Cr | 27 Cr | -815 Cr | -438 Cr |
| Net cash flow | 0.22 Cr | 5 Cr | 41 Cr | -3 Cr | -28 Cr | 148 Cr | -41 Cr | 222 Cr | 24 Cr | 275 Cr |
| Free cash flow (OCF − Capex) | 138 Cr | -81 Cr | 121 Cr | 200 Cr | 690 Cr | 55 Cr | -172 Cr | 417 Cr | 491 Cr | 1,407 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 22.6% | 21.9% | 20.3% | 18.5% | 26.9% | 28.8% | 24.0% | 23.1% | 22.7% | 29.3% |
| ROE % | 21.6% | 19.1% | 15.4% | 16.4% | 19.6% | 22.6% | 21.4% | 20.3% | 18.0% | 22.7% |
| Debtor days | 25 | 29 | 28 | 23 | 6 | 10 | 0 | 3 | 5 | 6 |
| Inventory days | 54 | 47 | 45 | 43 | 39 | 28 | 38 | 39 | 36 | 30 |
| Days payable | 45 | 30 | 40 | 42 | 40 | 35 | 41 | 47 | 49 | 49 |
| Cash conversion cycle | 33 | 46 | 33 | 24 | 4 | 2 | -3 | -5 | -9 | -13 |
| OCF / EBITDA % | 94.7% | 24.3% | 91.0% | 106.7% | 144.0% | 68.9% | 67.6% | 93.2% | 101.2% | 116.7% |
| OCF / EBITDA % (3 years) | — | — | 69.4% | 76.9% | 119.1% | 101.8% | 87.7% | 77.7% | 88.3% | 105.6% |
| Debt / equity | 0.81 | 0.80 | 0.74 | 0.54 | 0.26 | 0.26 | 0.29 | 0.31 | 0.15 | 0.09 |
| Current ratio | 0.97 | 1.01 | 1.01 | 1.18 | 1.19 | 1.28 | 1.16 | 1.34 | 1.21 | 1.34 |
| Net debt / EBITDA | 1.70 | — | 1.69 | 1.43 | 0.63 | 0.44 | 0.73 | 0.65 | 0.21 | -0.11 |