APEX
Apex Frozen Foods Limited
Shrimp and seafood processor with hatchery and cold-storage operations
Fast Moving Consumer Goods›Fast Moving Consumer Goods›Food Products›Seafood
apexfrozenfoods.in(opens the company website in a new tab)Key metrics
Price as of 2026-10-19
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Apex Frozen Foods (Apex) processes and exports frozen shrimp, including ready-to-cook and ready-to-eat products, to overseas buyers mainly in the United States and Europe.
Company snapshot
1stBy market cap
Ranked among 2 companies in Seafood.
What we see
- ✓129% of operating profit came in as cash over the last three years — profits are backed by real cash.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 241 Cr | 148 Cr | 162 Cr | 186 Cr | 200 Cr | 231 Cr | 197 Cr | 258 Cr | 238 Cr | 264 Cr | 168 Cr | 257 Cr |
| Operating expenses (approx.) | 222 Cr | 140 Cr | 160 Cr | 175 Cr | 196 Cr | 227 Cr | 191 Cr | 243 Cr | 227 Cr | 251 Cr | 155 Cr | 226 Cr |
| EBITDA | 19 Cr | 8 Cr | 1 Cr | 11 Cr | 4 Cr | 4 Cr | 7 Cr | 15 Cr | 11 Cr | 13 Cr | 13 Cr | 30 Cr |
| OPM % | 7.7% | 5.7% | 0.8% | 5.7% | 2.0% | 1.7% | 3.3% | 6.0% | 4.8% | 5.1% | 7.6% | 11.8% |
| Other income | 0.99 Cr | 0.52 Cr | 1 Cr | 0.39 Cr | 0.66 Cr | 2 Cr | 1 Cr | 3 Cr | 6 Cr | 4 Cr | 4 Cr | 3 Cr |
| Interest | 3 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 3 Cr | 0.88 Cr | 2 Cr | 0.99 Cr | 1 Cr | 0.65 Cr | 0.25 Cr |
| Depreciation | 5 Cr | 3 Cr | 0.92 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 3 Cr | 5 Cr | 4 Cr |
| Profit before tax | 11 Cr | 4 Cr | -0.49 Cr | 5 Cr | -2 Cr | -0.21 Cr | 3 Cr | 13 Cr | 16 Cr | 13 Cr | 11 Cr | 29 Cr |
| Tax % | 26.5% | 17.3% | 26.7% | 24.6% | 18.7% | -5.1% | 30.5% | 29.8% | 24.1% | 24.4% | 29.6% | 24.2% |
| Net profit | 8 Cr | 3 Cr | -0.36 Cr | 4 Cr | -2 Cr | -0.22 Cr | 2 Cr | 9 Cr | 12 Cr | 10 Cr | 8 Cr | 22 Cr |
| EPS (₹) | ₹2.67 | ₹0.95 | ₹-0.12 | ₹1.22 | ₹-0.53 | ₹-0.07 | ₹0.63 | ₹2.91 | ₹3.80 | ₹3.23 | ₹2.49 | ₹6.93 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 699 Cr | 999 Cr | 875 Cr | 827 Cr | 818 Cr | 914 Cr | 1,070 Cr | 804 Cr | 814 Cr | 931 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 654 Cr | 889 Cr | 785 Cr | 740 Cr | 728 Cr | 835 Cr | 987 Cr | 763 Cr | 788 Cr | 876 Cr | Sign in free for the trailing twelve months |
| EBITDA | 44 Cr | 110 Cr | 90 Cr | 87 Cr | 91 Cr | 79 Cr | 83 Cr | 41 Cr | 25 Cr | 56 Cr | Sign in free for the trailing twelve months |
| OPM % | 6.3% | 11.0% | 10.2% | 10.5% | 11.1% | 8.7% | 7.8% | 5.1% | 3.1% | 6.0% | Sign in free for the trailing twelve months |
| Other income | 11 Cr | 20 Cr | 21 Cr | 19 Cr | 8 Cr | 13 Cr | 2 Cr | 3 Cr | 5 Cr | 17 Cr | Sign in free for the trailing twelve months |
| Interest | 11 Cr | 9 Cr | 7 Cr | 11 Cr | 16 Cr | 17 Cr | 15 Cr | 10 Cr | 9 Cr | 4 Cr | Sign in free for the trailing twelve months |
| Depreciation | 6 Cr | 9 Cr | 11 Cr | 15 Cr | 22 Cr | 19 Cr | 19 Cr | 15 Cr | 15 Cr | 15 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 37 Cr | 113 Cr | 94 Cr | 81 Cr | 61 Cr | 56 Cr | 51 Cr | 20 Cr | 6 Cr | 53 Cr | Sign in free for the trailing twelve months |
| Tax % | 32.9% | 29.7% | 35.1% | 24.9% | 26.9% | 26.9% | 29.1% | 25.4% | 30.9% | 26.7% | Sign in free for the trailing twelve months |
| Net profit | 25 Cr | 79 Cr | 61 Cr | 61 Cr | 44 Cr | 41 Cr | 36 Cr | 15 Cr | 4 Cr | 39 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹10.47 | ₹26.63 | ₹19.45 | ₹19.41 | ₹14.17 | ₹13.15 | ₹11.48 | ₹4.67 | ₹1.24 | ₹12.43 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | 0.0% | 21.8% | 53.5% | 161.2% | 16.1% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 24 Cr | 31 Cr | 31 Cr | 31 Cr | 31 Cr | 31 Cr | 31 Cr | 31 Cr | 31 Cr | 31 Cr |
| Reserves | 85 Cr | 271 Cr | 324 Cr | 365 Cr | 409 Cr | 444 Cr | 459 Cr | 466 Cr | 463 Cr | 497 Cr |
| Borrowings | 106 Cr | 81 Cr | 103 Cr | 144 Cr | 166 Cr | 165 Cr | 91 Cr | 107 Cr | 73 Cr | 6 Cr |
| Other liabilities | 62 Cr | 48 Cr | 52 Cr | 87 Cr | 51 Cr | 39 Cr | 33 Cr | 29 Cr | 46 Cr | 59 Cr |
| Total liabilities | 277 Cr | 431 Cr | 510 Cr | 627 Cr | 657 Cr | 679 Cr | 614 Cr | 633 Cr | 613 Cr | 593 Cr |
| Fixed assets (net) | 83 Cr | 111 Cr | 115 Cr | 267 Cr | 250 Cr | 236 Cr | 242 Cr | 254 Cr | 243 Cr | 239 Cr |
| CWIP | 0.78 Cr | 21 Cr | 116 Cr | 3 Cr | 15 Cr | 22 Cr | 18 Cr | 4 Cr | 4 Cr | 2 Cr |
| Investments | — | — | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Loans & advances | — | — | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0.14 Cr | 0.23 Cr |
| Inventories | 64 Cr | 102 Cr | 106 Cr | 184 Cr | 161 Cr | 203 Cr | 180 Cr | 194 Cr | 188 Cr | 167 Cr |
| Trade receivables | 83 Cr | 67 Cr | 94 Cr | 79 Cr | 155 Cr | 137 Cr | 112 Cr | 107 Cr | 127 Cr | 109 Cr |
| Cash & bank | 5 Cr | 64 Cr | 7 Cr | 7 Cr | 10 Cr | 7 Cr | 2 Cr | 3 Cr | 2 Cr | 18 Cr |
| Other assets | 42 Cr | 66 Cr | 72 Cr | 87 Cr | 65 Cr | 74 Cr | 60 Cr | 72 Cr | 50 Cr | 58 Cr |
| Total assets | 277 Cr | 431 Cr | 510 Cr | 627 Cr | 657 Cr | 679 Cr | 614 Cr | 633 Cr | 613 Cr | 593 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 14 Cr | 33 Cr | 49 Cr | 58 Cr | 13 Cr | 28 Cr | 121 Cr | 11 Cr | 50 Cr | 96 Cr |
| Cash from investing | -29 Cr | -58 Cr | -114 Cr | -44 Cr | -14 Cr | -10 Cr | -22 Cr | -8 Cr | -2 Cr | -2 Cr |
| Cash from financing | 17 Cr | 85 Cr | 7 Cr | -14 Cr | 4 Cr | -20 Cr | -99 Cr | -2 Cr | -49 Cr | -78 Cr |
| Net cash flow | 3 Cr | 60 Cr | -58 Cr | 0.57 Cr | 3 Cr | -2 Cr | 0.65 Cr | 1 Cr | -0.83 Cr | 16 Cr |
| Free cash flow (OCF − Capex) | -12 Cr | -24 Cr | -61 Cr | 20 Cr | 13 Cr | 18 Cr | 99 Cr | -1 Cr | 45 Cr | 89 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 22.6% | 31.7% | 21.9% | 16.9% | 12.6% | 11.5% | 11.3% | 4.9% | 2.5% | 10.8% |
| ROE % | 23.0% | 26.2% | 17.1% | 15.3% | 10.1% | 8.6% | 7.3% | 2.9% | 0.8% | 7.4% |
| Debtor days | 43 | 25 | 39 | 35 | 69 | 55 | 38 | 49 | 57 | 42 |
| Inventory days | 43 | 50 | 66 | 103 | 111 | 112 | 91 | 122 | 118 | 107 |
| Days payable | 21 | 13 | 20 | 25 | 21 | 12 | 9 | 6 | 16 | 19 |
| Cash conversion cycle | 66 | 61 | 85 | 113 | 159 | 155 | 120 | 164 | 158 | 131 |
| OCF / EBITDA % | 32.4% | 30.0% | 54.7% | 67.0% | 14.2% | 35.8% | 145.9% | 27.1% | 199.3% | 172.4% |
| OCF / EBITDA % (3 years) | — | — | 39.5% | 48.9% | 44.9% | 38.7% | 64.2% | 79.0% | 122.1% | 128.8% |
| Debt / equity | 0.97 | 0.27 | 0.29 | 0.36 | 0.38 | 0.35 | 0.18 | 0.22 | 0.15 | 0.01 |
| Current ratio | 1.36 | 2.45 | 1.82 | 1.62 | 2.04 | 2.39 | 2.99 | 3.01 | 3.39 | 5.96 |
| Net debt / EBITDA | 2.28 | — | 1.07 | 1.57 | 1.72 | 1.99 | 1.07 | 2.52 | 2.80 | -0.23 |