ANUP
The Anup Engineering Limited
Static process equipment for oil, gas, petrochemicals and other industries
Industrials›Capital Goods›Industrial Manufacturing›Industrial Products
anupengg.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Anup Engineering (The Anup Engineering) manufactures heat exchangers, pressure vessels, towers, reactors, tanks, silos and centrifuges for process industries such as oil and gas, refineries, petrochemicals, fertilizer, power, nuclear and hydrogen.
Company snapshot
30thBy market cap
Ranked among 69 companies in Industrial Products.
What we see
- ✓Debt-to-equity of 0.16x — the company is largely funded by its own money, not borrowed funds.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Mar 2023 | Jun 2023 | Sept 2023 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 144 Cr | 125 Cr | 140 Cr | 146 Cr | 193 Cr | 172 Cr | 222 Cr | 175 Cr | 232 Cr | 207 Cr | 208 Cr | 125 Cr |
| Operating expenses (approx.) | 114 Cr | 97 Cr | 108 Cr | 113 Cr | 150 Cr | 133 Cr | 172 Cr | 135 Cr | 181 Cr | 163 Cr | 170 Cr | 116 Cr |
| EBITDA | 30 Cr | 28 Cr | 31 Cr | 33 Cr | 43 Cr | 39 Cr | 50 Cr | 40 Cr | 51 Cr | 44 Cr | 38 Cr | 9 Cr |
| OPM % | 20.9% | 22.4% | 22.4% | 22.6% | 22.4% | 22.7% | 22.4% | 23.0% | 22.2% | 21.3% | 18.4% | 7.6% |
| Other income | 0.46 Cr | 0.49 Cr | 2 Cr | 3 Cr | 1 Cr | 0.81 Cr | 0.69 Cr | 2 Cr | 0.36 Cr | 0.19 Cr | 0.25 Cr | 0.52 Cr |
| Interest | 0.31 Cr | 0.04 Cr | 0.16 Cr | 1 Cr | 0.95 Cr | 0.74 Cr | 0.63 Cr | 0.87 Cr | 2 Cr | 4 Cr | 2 Cr | 2 Cr |
| Depreciation | 4 Cr | 3 Cr | 4 Cr | 5 Cr | 6 Cr | 6 Cr | 6 Cr | 7 Cr | 7 Cr | 7 Cr | 8 Cr | 7 Cr |
| Profit before tax | 27 Cr | 25 Cr | 29 Cr | 29 Cr | 38 Cr | 33 Cr | 43 Cr | 35 Cr | 43 Cr | 32 Cr | 29 Cr | 0.93 Cr |
| Tax % | 27.4% | 25.7% | 25.6% | 17.4% | 14.2% | 7.9% | 27.3% | 25.6% | 25.5% | 20.9% | 7.6% | 39.0% |
| Net profit | 19 Cr | 19 Cr | 22 Cr | 24 Cr | 33 Cr | 30 Cr | 32 Cr | 26 Cr | 32 Cr | 26 Cr | 27 Cr | 0.57 Cr |
| EPS (₹) | ₹19.15 | ₹18.74 | ₹21.92 | ₹12.07 | ₹16.26 | ₹15.11 | ₹15.75 | ₹13.11 | ₹16.01 | ₹12.75 | ₹13.25 | ₹0.28 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 245 Cr | 279 Cr | 288 Cr | 411 Cr | 733 Cr | 822 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 177 Cr | 210 Cr | 218 Cr | 329 Cr | 443 Cr | 648 Cr | Sign in free for the trailing twelve months |
| EBITDA | 69 Cr | 69 Cr | 70 Cr | 83 Cr | 290 Cr | 174 Cr | Sign in free for the trailing twelve months |
| OPM % | 28.0% | 24.6% | 24.3% | 20.1% | 39.6% | 21.2% | Sign in free for the trailing twelve months |
| Other income | 4 Cr | 4 Cr | 4 Cr | 1 Cr | 5 Cr | 3 Cr | Sign in free for the trailing twelve months |
| Interest | 0.76 Cr | 0.34 Cr | 1 Cr | 1 Cr | 24 Cr | 9 Cr | Sign in free for the trailing twelve months |
| Depreciation | 9 Cr | 11 Cr | 12 Cr | 13 Cr | 128 Cr | 28 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 63 Cr | 61 Cr | 61 Cr | 70 Cr | 143 Cr | 139 Cr | Sign in free for the trailing twelve months |
| Tax % | 31.8% | 12.9% | -1.5% | 26.5% | 17.4% | 20.8% | Sign in free for the trailing twelve months |
| Net profit | 43 Cr | 54 Cr | 62 Cr | 51 Cr | 118 Cr | 110 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹42.13 | ₹52.51 | ₹62.83 | ₹52.01 | ₹59.25 | ₹55.12 | Sign in free for the trailing twelve months |
| Dividend payout % | — | 13.1% | 11.0% | 15.2% | 33.1% | 30.4% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 20 Cr | 20 Cr |
| Reserves | 313 Cr | 327 Cr | 384 Cr | 428 Cr | 592 Cr | 671 Cr |
| Borrowings | — | — | — | 34 Cr | 29 Cr | 108 Cr |
| Other liabilities | 99 Cr | 94 Cr | 132 Cr | 171 Cr | 285 Cr | 172 Cr |
| Total liabilities | 422 Cr | 431 Cr | 525 Cr | 643 Cr | 926 Cr | 971 Cr |
| Fixed assets (net) | 144 Cr | 188 Cr | 183 Cr | 201 Cr | 340 Cr | 328 Cr |
| CWIP | 12 Cr | 2 Cr | 31 Cr | 87 Cr | 10 Cr | 2 Cr |
| Investments | 44 Cr | 0.47 Cr | 0 Cr | 0 Cr | 11 Cr | 0 Cr |
| Inventories | 106 Cr | 67 Cr | 90 Cr | 127 Cr | 147 Cr | 101 Cr |
| Trade receivables | 64 Cr | 110 Cr | 125 Cr | 149 Cr | 284 Cr | 416 Cr |
| Cash & bank | 2 Cr | 4 Cr | 9 Cr | 31 Cr | 3 Cr | 4 Cr |
| Other assets | 49 Cr | 60 Cr | 87 Cr | 49 Cr | 132 Cr | 120 Cr |
| Total assets | 422 Cr | 431 Cr | 525 Cr | 643 Cr | 926 Cr | 971 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operating activity | 32 Cr | 53 Cr | 74 Cr | 30 Cr | -148 Cr | 2 Cr |
| Cash from investing | -14 Cr | -12 Cr | -61 Cr | -33 Cr | 22 Cr | -36 Cr |
| Cash from financing | -16 Cr | -38 Cr | -7 Cr | 25 Cr | -30 Cr | 36 Cr |
| Net cash flow | 2 Cr | 3 Cr | 6 Cr | 22 Cr | -156 Cr | 2 Cr |
| Free cash flow (OCF − Capex) | 14 Cr | 13 Cr | 32 Cr | -45 Cr | -192 Cr | -51 Cr |
Ratios
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| ROCE % | 19.7% | 18.3% | 15.8% | 15.1% | 26.0% | 18.5% |
| ROE % | 13.3% | 15.9% | 15.8% | 11.8% | 19.3% | 16.0% |
| Debtor days | 96 | 144 | 158 | 131 | 141 | 184 |
| Inventory days | 271 | 173 | 202 | 198 | 131 | 98 |
| Days payable | 59 | 70 | 97 | 103 | 78 | 83 |
| Cash conversion cycle | 308 | 247 | 263 | 227 | 193 | 199 |
| OCF / EBITDA % | 46.0% | 77.1% | 105.8% | 36.3% | -50.9% | 1.2% |
| OCF / EBITDA % (3 years) | — | — | 76.5% | 70.9% | — | — |
| Debt / equity | — | — | — | 0.08 | 0.05 | 0.16 |
| Current ratio | 2.57 | 2.67 | 2.34 | 2.05 | 1.90 | 2.47 |
| Net debt / EBITDA | -0.03 | -0.06 | -0.14 | 0.04 | 0.09 | 0.60 |