Key metrics
Price as of 2026-07-20
Stock price
₹80.61
Market cap
808 Cr
Stock P/E
17.5
P/B
2.29
Dividend yield
1.9%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Only standalone filings are available for this company.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 161 Cr | 150 Cr | 172 Cr | 164 Cr | 138 Cr | 166 Cr | 463 Cr | 198 Cr | 186 Cr | 186 Cr | 197 Cr | 202 Cr |
| Operating expenses (approx.) | 148 Cr | 132 Cr | 148 Cr | 145 Cr | 127 Cr | 149 Cr | 413 Cr | 178 Cr | 173 Cr | 173 Cr | 176 Cr | 183 Cr |
| EBITDA | 14 Cr | 18 Cr | 24 Cr | 19 Cr | 11 Cr | 17 Cr | 50 Cr | 20 Cr | 14 Cr | 13 Cr | 21 Cr | 19 Cr |
| OPM % | 8.7% | 12.0% | 13.9% | 11.7% | 7.7% | 10.2% | 10.9% | 10.1% | 7.3% | 6.9% | 10.6% | 9.2% |
| Other income | 3 Cr | 2 Cr | 4 Cr | 3 Cr | 4 Cr | 3 Cr | 8 Cr | 1 Cr | 3 Cr | 0.98 Cr | 4 Cr | -1 Cr |
| Interest | 0.02 Cr | 0.09 Cr | 0.14 Cr | 0.10 Cr | 0.14 Cr | 0.16 Cr | 0.59 Cr | 0.03 Cr | 0.21 Cr | 0.08 Cr | 0.08 Cr | 0.11 Cr |
| Depreciation | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 6 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr |
| Profit before tax | 15 Cr | 18 Cr | 25 Cr | 20 Cr | 12 Cr | 18 Cr | 44 Cr | 17 Cr | 11 Cr | 10 Cr | 18 Cr | 16 Cr |
| Tax % | 23.8% | 22.6% | 24.5% | 22.1% | 22.5% | 17.3% | 20.2% | 27.9% | 24.2% | 23.3% | 24.6% | 24.7% |
| Net profit | 12 Cr | 14 Cr | 19 Cr | 15 Cr | 10 Cr | 15 Cr | 35 Cr | 12 Cr | 8 Cr | 8 Cr | 13 Cr | 12 Cr |
| EPS (₹) | ₹2.35 | ₹2.76 | ₹3.81 | ₹3.06 | ₹1.90 | ₹3.00 | ₹6.96 | ₹2.49 | ₹1.66 | ₹0.76 | ₹1.34 | ₹1.17 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 321 Cr | 307 Cr | 432 Cr | 487 Cr | 527 Cr | 647 Cr | 662 Cr | 772 Cr | Sign in for TTM |
| Operating expenses (approx.) | 291 Cr | 284 Cr | 387 Cr | 440 Cr | 476 Cr | 572 Cr | 591 Cr | 706 Cr | Sign in for TTM |
| EBITDA | 30 Cr | 23 Cr | 45 Cr | 47 Cr | 51 Cr | 75 Cr | 70 Cr | 66 Cr | Sign in for TTM |
| OPM % | 9.2% | 7.4% | 10.3% | 9.6% | 9.7% | 11.6% | 10.6% | 8.6% | Sign in for TTM |
| Other income | 5 Cr | 4 Cr | 11 Cr | 5 Cr | 6 Cr | 12 Cr | 9 Cr | 4 Cr | Sign in for TTM |
| Interest | 0.17 Cr | 0.79 Cr | 1 Cr | 0.96 Cr | 0.22 Cr | 0.35 Cr | 0.62 Cr | 0.47 Cr | Sign in for TTM |
| Depreciation | 2 Cr | 7 Cr | 15 Cr | 12 Cr | 10 Cr | 9 Cr | 9 Cr | 11 Cr | Sign in for TTM |
| Profit before tax | 32 Cr | 19 Cr | 39 Cr | 39 Cr | 47 Cr | 78 Cr | 61 Cr | 54 Cr | Sign in for TTM |
| Tax % | 27.9% | 25.3% | 26.2% | 21.9% | 23.8% | 23.3% | 22.4% | 24.3% | Sign in for TTM |
| Net profit | 23 Cr | 14 Cr | 28 Cr | 31 Cr | 36 Cr | 60 Cr | 47 Cr | 41 Cr | Sign in for TTM |
| EPS (₹) | ₹9.33 | ₹5.71 | ₹5.67 | ₹6.10 | ₹7.22 | ₹11.98 | ₹9.45 | ₹4.10 | Sign in for TTM |
| Dividend payout % | — | — | — | 24.7% | 24.2% | 16.7% | 26.4% | 36.5% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 13 Cr | 13 Cr | 25 Cr | 25 Cr | 25 Cr | 25 Cr | 25 Cr | 50 Cr |
| Reserves | 152 Cr | 150 Cr | 166 Cr | 189 Cr | 216 Cr | 266 Cr | 301 Cr | 302 Cr |
| Borrowings | 4 Cr | 45 Cr | 14 Cr | 3 Cr | — | 2 Cr | 10 Cr | — |
| Other liabilities | 71 Cr | 120 Cr | 128 Cr | 130 Cr | 164 Cr | 152 Cr | 170 Cr | 205 Cr |
| Total liabilities | 240 Cr | 326 Cr | 333 Cr | 347 Cr | 405 Cr | 446 Cr | 507 Cr | 557 Cr |
| Fixed assets (net) | 21 Cr | 83 Cr | 71 Cr | 60 Cr | 52 Cr | 48 Cr | 50 Cr | 48 Cr |
| CWIP | 34 Cr | 0.0000 Cr | 0.0000 Cr | 0.10 Cr | 0.0000 Cr | 0.45 Cr | 0.27 Cr | 0.0000 Cr |
| Investments | 39 Cr | 80 Cr | 31 Cr | 43 Cr | 91 Cr | 97 Cr | 106 Cr | 84 Cr |
| Other assets | 153 Cr | 225 Cr | 239 Cr | 259 Cr | 308 Cr | 337 Cr | 377 Cr | 452 Cr |
| Total assets | 240 Cr | 326 Cr | 333 Cr | 347 Cr | 405 Cr | 446 Cr | 507 Cr | 557 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 29 Cr | 54 Cr | 13 Cr | 37 Cr | -3 Cr |
| Cash from investing | — | — | — | -8 Cr | -43 Cr | 0.92 Cr | -20 Cr | 18 Cr |
| Cash from financing | — | — | — | -19 Cr | -12 Cr | -9 Cr | -5 Cr | -26 Cr |
| Net cash flow | — | — | — | 2 Cr | -2 Cr | 5 Cr | 12 Cr | -11 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 27 Cr | 52 Cr | 8 Cr | 17 Cr | -11 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 16.5% | 7.6% | 14.4% | 16.1% | 17.2% | 22.7% | 18.3% | 15.5% |
| ROE % | 14.2% | 8.8% | 14.9% | 14.3% | 15.0% | 20.6% | 14.5% | 11.7% |
| Debtor days | 85 | 96 | 90 | 102 | 118 | 107 | — | — |
| Inventory days | 64 | 94 | 91 | 83 | 70 | 56 | 59 | 105 |
| Days payable | 87 | 159 | 135 | 126 | 147 | 105 | — | — |
| Cash conversion cycle | 61 | 31 | 47 | 58 | 41 | 59 | 59 | 105 |
| Debt / equity | 0.03 | 0.27 | 0.07 | 0.01 | 0.00 | 0.0069 | 0.03 | 0.00 |
| Current ratio | 2.03 | 1.38 | 1.70 | 1.98 | 1.91 | 2.20 | 2.11 | 2.22 |
| Net debt / EBITDA | -0.10 | 1.88 | 0.26 | -0.01 | -0.04 | -0.07 | -0.13 | -0.12 |
Compare with peers
Loading peers…