ANTGRAPHIC
Antarctica Limited
Antarctica Limited (ANTGRAPHIC) financial statements and selected valuation metrics through 30 June 2026.
Industrials›Capital Goods›Industrial Products›Packaging
antarctica-packaging.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Antarctica Limited is a small Ahmedabad-based trading company whose revenue is now reported mainly under an "Agriculture & Others" segment, after earlier lines in printing and stationery and in commodities went quiet.
Company snapshot
33rdBy market cap
Ranked among 33 companies in Packaging.
What we see
- ✗Net margin is very thin at 2.0% — little room for error if costs rise.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.17 Cr | 0.22 Cr | 0.24 Cr | 0.21 Cr | 0.14 Cr | 0.40 Cr | 7 Cr | 5 Cr | 5 Cr | 22 Cr | 30 Cr | 40 Cr |
| Operating expenses (approx.) | 0.21 Cr | 0.27 Cr | 0.27 Cr | 0.43 Cr | 0.34 Cr | 0.58 Cr | 5 Cr | 4 Cr | 4 Cr | 22 Cr | 31 Cr | 40 Cr |
| EBITDA | -0.03 Cr | -0.05 Cr | -0.03 Cr | -0.22 Cr | -0.20 Cr | -0.18 Cr | 2 Cr | 1 Cr | 0.98 Cr | 0.02 Cr | -0.34 Cr | 0.59 Cr |
| OPM % | -20.3% | -23.9% | -12.7% | -105.5% | -145.2% | -46.1% | 25.6% | 20.3% | 19.6% | 0.1% | -1.1% | 1.5% |
| Other income | 0.0002 Cr | 0.0001 Cr | 0.0001 Cr | 0 Cr | 0.0037 Cr | 0 Cr | 0.0024 Cr | 0 Cr | 0.0001 Cr | 0.50 Cr | 0.31 Cr | 0 Cr |
| Interest | 0 Cr | 0.0015 Cr | 0.0010 Cr | 0.0010 Cr | 0.0032 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Depreciation | 0.04 Cr | 0.04 Cr | 0.04 Cr | 0.0058 Cr | 0.02 Cr | 0.02 Cr | 1 Cr | 0.27 Cr | 0.20 Cr | 0.23 Cr | 0.23 Cr | 0 Cr |
| Profit before tax | -0.04 Cr | -0.09 Cr | -0.07 Cr | -0.23 Cr | -0.23 Cr | -0.20 Cr | 0.65 Cr | 0.74 Cr | 0.78 Cr | 0.29 Cr | -0.26 Cr | 0.59 Cr |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 6.7% | 49.0% | 25.2% | 68.8% | 6.3% |
| Net profit | -0.04 Cr | -0.09 Cr | -0.07 Cr | -0.23 Cr | -0.23 Cr | -0.20 Cr | 0.65 Cr | 0.69 Cr | 0.40 Cr | 0.22 Cr | -0.08 Cr | 0.55 Cr |
| EPS (₹) | ₹0.00 | ₹-0.01 | ₹0.00 | ₹-0.02 | ₹-0.01 | ₹0.02 | ₹0.08 | ₹0.04 | ₹0.06 | ₹0.02 | ₹0.02 | ₹0.04 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2 Cr | 2 Cr | 2 Cr | 1 Cr | 1 Cr | 1 Cr | 0.68 Cr | 0.84 Cr | 25 Cr | 63 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 2 Cr | 2 Cr | 2 Cr | 1 Cr | 1 Cr | 0.92 Cr | 0.67 Cr | 1 Cr | 24 Cr | 61 Cr | Sign in free for the trailing twelve months |
| EBITDA | 0.19 Cr | 0.34 Cr | -0.0054 Cr | 0.16 Cr | -0.02 Cr | 0.11 Cr | 0.0058 Cr | -0.34 Cr | 0.82 Cr | 2 Cr | Sign in free for the trailing twelve months |
| OPM % | 8.2% | 15.2% | -0.3% | 12.3% | -1.9% | 10.9% | 0.9% | -40.5% | 3.3% | 2.7% | Sign in free for the trailing twelve months |
| Other income | 0.0043 Cr | 0.02 Cr | 0.0015 Cr | 0.0025 Cr | 0.16 Cr | 0.02 Cr | 0.02 Cr | 0.0004 Cr | 0.0062 Cr | 0.81 Cr | Sign in free for the trailing twelve months |
| Interest | 0.0045 Cr | 0.0047 Cr | 0.0061 Cr | 0.0056 Cr | 0.0039 Cr | 0.0024 Cr | 0.0006 Cr | 0.0035 Cr | 0.0032 Cr | 0 Cr | Sign in free for the trailing twelve months |
| Depreciation | 0.14 Cr | 0.15 Cr | 0.12 Cr | 0.12 Cr | 0.12 Cr | 0.11 Cr | 0.12 Cr | 0.12 Cr | 1 Cr | 0.93 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 0.05 Cr | 0.21 Cr | -0.13 Cr | 0.04 Cr | 0.02 Cr | 0.01 Cr | -0.0050 Cr | -0.43 Cr | -0.32 Cr | 2 Cr | Sign in free for the trailing twelve months |
| Tax % | -22.9% | -2.7% | -8.5% | 12.6% | -5.0% | -22.8% | 0.0% | 0.0% | 0.0% | 17.8% | Sign in free for the trailing twelve months |
| Net profit | 0.07 Cr | 0.21 Cr | -0.14 Cr | 0.04 Cr | 0.02 Cr | 0.02 Cr | -0.0050 Cr | -0.43 Cr | -0.32 Cr | 1 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹0.00 | ₹0.01 | ₹-0.02 | ₹0.00 | ₹0.00 | ₹0.00 | ₹0.00 | ₹-0.03 | ₹-0.06 | ₹0.08 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | — | 0.0% | — | — | — | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 16 Cr | 16 Cr | 16 Cr | 16 Cr | 16 Cr | 16 Cr | 16 Cr | 16 Cr | 16 Cr | 16 Cr |
| Reserves | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 0.79 Cr | 0.46 Cr | 2 Cr |
| Borrowings | 2 Cr | 2 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 5 Cr | 9 Cr |
| Other liabilities | 0.76 Cr | 0.83 Cr | 0.73 Cr | 0.60 Cr | 0.39 Cr | 0.32 Cr | 0.30 Cr | 0.12 Cr | 29 Cr | 28 Cr |
| Total liabilities | 19 Cr | 20 Cr | 20 Cr | 20 Cr | 20 Cr | 20 Cr | 20 Cr | 19 Cr | 51 Cr | 55 Cr |
| Fixed assets (net) | 7 Cr | 7 Cr | 7 Cr | 7 Cr | 7 Cr | 7 Cr | 6 Cr | 6 Cr | 5 Cr | 4 Cr |
| CWIP | — | — | — | — | — | — | 0 Cr | 0 Cr | — | — |
| Investments | — | — | — | — | — | — | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Inventories | 3 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 5 Cr | 5 Cr | 5 Cr | 4 Cr | 3 Cr |
| Trade receivables | 4 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 34 Cr | 25 Cr |
| Cash & bank | 0.27 Cr | 0.22 Cr | 0.19 Cr | 0.21 Cr | 0.22 Cr | 0.30 Cr | 0.01 Cr | 0.05 Cr | 0.12 Cr | 0.09 Cr |
| Other assets | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 3 Cr | 8 Cr | 22 Cr |
| Total assets | 19 Cr | 20 Cr | 20 Cr | 20 Cr | 20 Cr | 20 Cr | 20 Cr | 19 Cr | 51 Cr | 55 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 0.03 Cr | -0.58 Cr | -0.19 Cr | -0.19 Cr | -0.17 Cr | -0.11 Cr | -0.03 Cr | 0.04 Cr | -2 Cr | -4 Cr |
| Cash from investing | -0.0013 Cr | -0.09 Cr | -0.07 Cr | -0.03 Cr | 0.01 Cr | 0.26 Cr | -0.01 Cr | 0.17 Cr | -0.24 Cr | 0 Cr |
| Cash from financing | -0.03 Cr | 0.61 Cr | 0.23 Cr | 0.24 Cr | 0.17 Cr | -0.06 Cr | 0.15 Cr | -0.22 Cr | 2 Cr | -4 Cr |
| Net cash flow | 0.0051 Cr | -0.05 Cr | -0.03 Cr | 0.02 Cr | 0.01 Cr | 0.09 Cr | 0.10 Cr | -0.0064 Cr | -0.20 Cr | -8 Cr |
| Free cash flow (OCF − Capex) | 0.03 Cr | -0.75 Cr | -0.28 Cr | -0.20 Cr | -0.18 Cr | -0.11 Cr | -0.05 Cr | -0.02 Cr | -2 Cr | -4 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 0.3% | 1.1% | -0.6% | 0.2% | 0.1% | 0.1% | -0.0% | -2.2% | -1.5% | 5.9% |
| ROE % | 0.4% | 1.2% | -0.8% | 0.2% | 0.1% | 0.1% | -0.0% | -2.6% | -2.0% | 7.4% |
| Debtor days | 694 | 810 | 1161 | 1373 | 1673 | 1766 | 2515 | 2068 | 489 | 142 |
| Inventory days | 1629 | 1517 | 2779 | 3571 | 4439 | 4755 | 6823 | 6760 | 58 | 5548 |
| Days payable | 42 | 54 | 131 | 118 | 107 | 56 | 60 | 76 | 244 | 17193 |
| Cash conversion cycle | 2282 | 2274 | 3809 | 4825 | 6006 | 6465 | 9278 | 8752 | 303 | -11503 |
| OCF / EBITDA % | 16.4% | -169.0% | — | -119.2% | — | -97.3% | n.m. | — | -279.2% | n.m. |
| OCF / EBITDA % (3 years) | — | — | -138.9% | -192.5% | -407.7% | -187.6% | -320.9% | — | n.m. | n.m. |
| Debt / equity | 0.10 | 0.14 | 0.15 | 0.17 | 0.18 | 0.17 | 0.18 | 0.17 | 0.32 | 0.54 |
| Current ratio | 12.92 | 13.02 | 15.26 | 19.92 | 24.68 | 30.46 | 33.48 | 81.90 | 1.28 | 1.51 |
| Net debt / EBITDA | 7.33 | 6.08 | — | — | — | — | 523.84 | — | 6.19 | 5.46 |