ANGELONE
Angel One Limited
Angel One Limited (ANGELONE) financial statements and selected valuation metrics through 30 September 2026.
Financial Services›Financial Services›Capital Markets›Stockbroking & Allied
angelone.in(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Angel One is a technology-led stockbroker and financial-services company in India that offers share broking, margin funding, mutual fund and insurance distribution, loan distribution and wealth management to retail and wealthy clients.
Company snapshot
5thBy market cap
Ranked among 31 companies in Stockbroking & Allied.
Segment mix
Reportable segments as of 2023-03-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 100.4% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Broking and related services | 100.4% | 3,015 Cr | 1,186 Cr | — |
| Finance and Investing activities | 0.2% | 7 Cr | 6 Cr | — |
| Health and allied fitness activities | — | 0 Cr | -0.28 Cr | — |
What we see
- ✓Net margin of 17.8% — the business keeps a healthy share of every rupee it earns.
- ✗Operating cash flow is negative even though the company shows a profit — the business may not be generating real cash yet.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | — | — | — | — | — | — | — | — | — | — | — | — |
| Other income | 2 Cr | 1 Cr | 5 Cr | 1 Cr | 2 Cr | 2 Cr | 3 Cr | 2 Cr | 3 Cr | 8 Cr | 4 Cr | 5 Cr |
| Net operating income | 2 Cr | 1 Cr | 5 Cr | 1 Cr | 2 Cr | 2 Cr | 3 Cr | 2 Cr | 3 Cr | 8 Cr | 4 Cr | 5 Cr |
| Employee cost | 142 Cr | 159 Cr | 201 Cr | 230 Cr | 237 Cr | 187 Cr | 274 Cr | 274 Cr | 274 Cr | 244 Cr | 269 Cr | 256 Cr |
| Other expenses | 320 Cr | 424 Cr | 490 Cr | 371 Cr | 334 Cr | 380 Cr | 424 Cr | 343 Cr | 347 Cr | 415 Cr | 473 Cr | 344 Cr |
| Provisions & contingencies | — | — | — | — | — | — | — | — | — | — | — | — |
| Depreciation | 13 Cr | 17 Cr | 23 Cr | 26 Cr | 27 Cr | 29 Cr | 30 Cr | 31 Cr | 31 Cr | 33 Cr | 35 Cr | 35 Cr |
| Profit before tax | 351 Cr | 459 Cr | 397 Cr | 572 Cr | 387 Cr | 236 Cr | 164 Cr | 294 Cr | 373 Cr | 440 Cr | 325 Cr | 458 Cr |
| Tax % | 25.8% | 25.9% | 26.2% | 26.0% | 27.3% | 26.0% | 30.4% | 28.0% | 28.1% | 27.2% | 28.7% | 26.9% |
| Net profit | 260 Cr | 340 Cr | 293 Cr | 423 Cr | 281 Cr | 175 Cr | 114 Cr | 212 Cr | 269 Cr | 320 Cr | 231 Cr | 335 Cr |
| EPS (₹) | ₹31.02 | ₹40.48 | ₹32.55 | ₹46.98 | ₹31.25 | ₹19.33 | ₹12.66 | ₹23.39 | ₹29.59 | ₹3.52 | ₹2.54 | ₹3.67 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | — | — | — | — | — | — | — | — | — | — | Sign in free for the trailing twelve months |
| Other income | 15 Cr | 16 Cr | 26 Cr | 30 Cr | 35 Cr | 46 Cr | 20 Cr | 8 Cr | 9 Cr | 16 Cr | Sign in free for the trailing twelve months |
| Net operating income | 15 Cr | 16 Cr | 26 Cr | 30 Cr | 35 Cr | 46 Cr | 20 Cr | 8 Cr | 9 Cr | 16 Cr | Sign in free for the trailing twelve months |
| Employee cost | 123 Cr | 122 Cr | 159 Cr | 160 Cr | 172 Cr | 281 Cr | 398 Cr | 556 Cr | 855 Cr | 1,067 Cr | Sign in free for the trailing twelve months |
| Other expenses | 308 Cr | 128 Cr | 152 Cr | 138 Cr | 261 Cr | 535 Cr | 667 Cr | 1,204 Cr | 1,575 Cr | 1,528 Cr | Sign in free for the trailing twelve months |
| Provisions & contingencies | — | — | — | — | — | — | — | — | — | — | Sign in free for the trailing twelve months |
| Depreciation | 12 Cr | 19 Cr | 19 Cr | 21 Cr | 18 Cr | 19 Cr | 30 Cr | 50 Cr | 103 Cr | 125 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 50 Cr | 160 Cr | 128 Cr | 119 Cr | 410 Cr | 836 Cr | 1,192 Cr | 1,514 Cr | 1,592 Cr | 1,272 Cr | Sign in free for the trailing twelve months |
| Tax % | 33.9% | 31.4% | 34.9% | 26.9% | 27.6% | 25.3% | 25.3% | 25.6% | 26.4% | 28.0% | Sign in free for the trailing twelve months |
| Net profit | 31 Cr | 107 Cr | 80 Cr | 82 Cr | 297 Cr | 625 Cr | 890 Cr | 1,126 Cr | 1,172 Cr | 915 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹4.32 | ₹14.91 | ₹11.09 | ₹11.44 | ₹38.59 | ₹75.72 | ₹106.88 | ₹134.21 | ₹130.05 | ₹10.09 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 14.4% | 33.4% | 42.2% | 28.8% | 16.9% | 48.5% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 14 Cr | 72 Cr | 72 Cr | 72 Cr | 82 Cr | 83 Cr | 83 Cr | 84 Cr | 90 Cr | 91 Cr |
| Reserves | 375 Cr | 402 Cr | 459 Cr | 519 Cr | 1,049 Cr | 1,502 Cr | 2,078 Cr | 2,955 Cr | 5,531 Cr | 6,027 Cr |
| Borrowings | 770 Cr | — | — | — | 1,171 Cr | 1,258 Cr | 787 Cr | 2,535 Cr | 3,383 Cr | 7,879 Cr |
| Other liabilities | 643 Cr | 1,905 Cr | 1,677 Cr | 1,599 Cr | 2,511 Cr | 4,378 Cr | 4,529 Cr | 7,680 Cr | 7,867 Cr | 9,876 Cr |
| Total liabilities | 1,803 Cr | 2,379 Cr | 2,209 Cr | 2,190 Cr | 4,814 Cr | 7,220 Cr | 7,478 Cr | 13,254 Cr | 16,889 Cr | 23,904 Cr |
| Fixed assets (net) | 114 Cr | 107 Cr | 106 Cr | 104 Cr | 106 Cr | 142 Cr | 150 Cr | 356 Cr | 420 Cr | 377 Cr |
| CWIP | — | — | — | — | 0 Cr | 12 Cr | 62 Cr | 0 Cr | 0 Cr | 0.64 Cr |
| Investments | 50 Cr | 7 Cr | 15 Cr | 35 Cr | 9 Cr | 22 Cr | 113 Cr | 3 Cr | 205 Cr | 260 Cr |
| Loans & advances | — | — | — | — | 1,128 Cr | 1,358 Cr | 1,005 Cr | 1,484 Cr | 3,699 Cr | 5,128 Cr |
| Inventories | 0.18 Cr | 0.06 Cr | 0.04 Cr | 0.04 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Trade receivables | 858 Cr | 157 Cr | 215 Cr | 39 Cr | 228 Cr | 565 Cr | 375 Cr | 487 Cr | 300 Cr | 434 Cr |
| Cash & bank | — | 123 Cr | 447 Cr | 613 Cr | 588 Cr | 422 Cr | 133 Cr | 1,043 Cr | 759 Cr | 162 Cr |
| Other assets | 781 Cr | 1,986 Cr | 1,426 Cr | 1,399 Cr | 2,755 Cr | 4,699 Cr | 5,640 Cr | 9,880 Cr | 11,506 Cr | 17,541 Cr |
| Total assets | 1,803 Cr | 2,379 Cr | 2,209 Cr | 2,190 Cr | 4,814 Cr | 7,220 Cr | 7,478 Cr | 13,254 Cr | 16,889 Cr | 23,904 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | -210 Cr | -297 Cr | 709 Cr | 643 Cr | -944 Cr | 558 Cr | 803 Cr | -330 Cr | -1,860 Cr | -4,142 Cr |
| Cash from investing | -49 Cr | 41 Cr | -19 Cr | -28 Cr | 25 Cr | -52 Cr | -185 Cr | -91 Cr | -341 Cr | -111 Cr |
| Cash from financing | 350 Cr | 232 Cr | -365 Cr | -449 Cr | 894 Cr | -165 Cr | -907 Cr | 1,331 Cr | 1,917 Cr | 3,656 Cr |
| Net cash flow | 91 Cr | -23 Cr | 324 Cr | 166 Cr | -25 Cr | 340 Cr | -289 Cr | 910 Cr | -284 Cr | -597 Cr |
| Free cash flow (OCF − Capex) | -222 Cr | -303 Cr | 697 Cr | 631 Cr | -959 Cr | 488 Cr | 689 Cr | -537 Cr | -2,024 Cr | -4,223 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 8.9% | 53.8% | 37.0% | 28.3% | 19.5% | 32.0% | 43.4% | 29.6% | 20.9% | 12.2% |
| ROE % | 8.0% | 22.6% | 15.0% | 13.9% | 26.2% | 39.4% | 41.2% | 37.0% | 20.8% | 14.9% |
| Debtor days | 589 | 75 | 103 | 20 | 66 | 91 | 45 | 42 | 21 | 31 |
| Inventory days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days payable | 365 | 293 | 306 | 473 | — | — | — | — | — | — |
| Cash conversion cycle | 224 | -218 | -203 | -454 | 66 | 91 | 45 | 42 | 21 | 31 |
| Debt / equity | 1.98 | — | — | — | 1.04 | 0.79 | 0.36 | 0.83 | 0.60 | 1.29 |
| Current ratio | — | — | — | — | — | — | — | — | — | — |
| Net debt / EBITDA | 7.69 | -0.48 | -2.36 | -3.87 | 1.35 | 0.95 | 0.51 | 0.88 | 1.32 | 4.24 |