ANDHRAPAP
ANDHRA PAPER LIMITED
Paper and pulp manufacturer with integrated mill operations
Commodities›Forest Materials›Paper, Forest & Jute Products›Paper & Paper Products
andhrapaper.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Andhra Paper makes and sells pulp, paper and paperboards from two manufacturing units, Rajahmundry and Kadiyam.
Company snapshot
4thBy market cap
Ranked among 22 companies in Paper & Paper Products.
What we see
- ✓Debt-to-equity of 0.12x — the company is largely funded by its own money, not borrowed funds.
- ✗Net margin is very thin at 1.1% — little room for error if costs rise.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 482 Cr | 477 Cr | 364 Cr | 316 Cr | 432 Cr | 386 Cr | 407 Cr | 393 Cr | 362 Cr | 419 Cr | 527 Cr | 394 Cr |
| Operating expenses (approx.) | 351 Cr | 367 Cr | 329 Cr | 282 Cr | 380 Cr | 357 Cr | 387 Cr | 360 Cr | 369 Cr | 403 Cr | 502 Cr | 345 Cr |
| EBITDA | 131 Cr | 110 Cr | 35 Cr | 34 Cr | 52 Cr | 28 Cr | 20 Cr | 34 Cr | -7 Cr | 15 Cr | 25 Cr | 49 Cr |
| OPM % | 27.2% | 23.0% | 9.7% | 10.7% | 12.1% | 7.3% | 5.0% | 8.5% | -1.9% | 3.7% | 4.8% | 12.4% |
| Other income | 21 Cr | 24 Cr | 28 Cr | 25 Cr | 30 Cr | 15 Cr | 18 Cr | 27 Cr | 10 Cr | 29 Cr | 17 Cr | 22 Cr |
| Interest | 1 Cr | 0.83 Cr | 0.83 Cr | 2 Cr | 4 Cr | 5 Cr | 7 Cr | 6 Cr | 4 Cr | 5 Cr | 4 Cr | 3 Cr |
| Depreciation | 17 Cr | 17 Cr | 17 Cr | 21 Cr | 21 Cr | 22 Cr | 25 Cr | 26 Cr | 27 Cr | 27 Cr | 27 Cr | 27 Cr |
| Profit before tax | 135 Cr | 116 Cr | 46 Cr | 36 Cr | 58 Cr | 17 Cr | 6 Cr | 29 Cr | -28 Cr | 12 Cr | 12 Cr | 41 Cr |
| Tax % | 25.4% | 29.0% | 15.7% | 23.2% | 27.8% | 31.8% | -27.3% | 27.0% | 27.0% | 19.1% | 34.3% | 25.2% |
| Net profit | 100 Cr | 82 Cr | 38 Cr | 28 Cr | 42 Cr | 12 Cr | 8 Cr | 21 Cr | -20 Cr | 10 Cr | 8 Cr | 30 Cr |
| EPS (₹) | ₹25.22 | ₹20.74 | ₹9.66 | ₹6.96 | ₹2.10 | ₹0.59 | ₹0.39 | ₹1.07 | ₹-1.02 | ₹0.50 | ₹0.39 | ₹1.52 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,231 Cr | 1,280 Cr | 1,427 Cr | 1,270 Cr | 887 Cr | 1,380 Cr | 2,098 Cr | 1,801 Cr | 1,541 Cr | 1,701 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 1,061 Cr | 1,058 Cr | 1,049 Cr | 967 Cr | 826 Cr | 1,159 Cr | 1,363 Cr | 1,370 Cr | 1,407 Cr | 1,634 Cr | Sign in free for the trailing twelve months |
| EBITDA | 170 Cr | 221 Cr | 379 Cr | 302 Cr | 61 Cr | 221 Cr | 735 Cr | 431 Cr | 135 Cr | 67 Cr | Sign in free for the trailing twelve months |
| OPM % | 13.8% | 17.3% | 26.5% | 23.8% | 6.9% | 16.0% | 35.0% | 23.9% | 8.7% | 4.0% | Sign in free for the trailing twelve months |
| Other income | 6 Cr | 5 Cr | 15 Cr | 15 Cr | 15 Cr | 45 Cr | 52 Cr | 95 Cr | 89 Cr | 84 Cr | Sign in free for the trailing twelve months |
| Interest | 34 Cr | 26 Cr | 9 Cr | 5 Cr | 5 Cr | 5 Cr | 7 Cr | 4 Cr | 18 Cr | 18 Cr | Sign in free for the trailing twelve months |
| Depreciation | 70 Cr | 66 Cr | 68 Cr | 76 Cr | 73 Cr | 72 Cr | 63 Cr | 66 Cr | 88 Cr | 107 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 44 Cr | 126 Cr | 311 Cr | 236 Cr | -6 Cr | 188 Cr | 701 Cr | 456 Cr | 117 Cr | 25 Cr | Sign in free for the trailing twelve months |
| Tax % | 26.8% | 34.3% | 35.7% | 9.7% | 25.8% | 25.8% | 25.5% | 25.4% | 24.1% | 26.6% | Sign in free for the trailing twelve months |
| Net profit | 32 Cr | 83 Cr | 200 Cr | 213 Cr | -5 Cr | 140 Cr | 522 Cr | 340 Cr | 89 Cr | 19 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹8.15 | ₹20.89 | ₹50.31 | ₹53.54 | ₹-1.16 | ₹35.14 | ₹131.37 | ₹85.43 | ₹4.47 | ₹0.94 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | — | 14.2% | 5.7% | 14.6% | 44.7% | 106.8% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 40 Cr | 40 Cr | 40 Cr | 40 Cr | 40 Cr | 40 Cr | 40 Cr | 40 Cr | 40 Cr | 40 Cr |
| Reserves | 438 Cr | 524 Cr | 724 Cr | 936 Cr | 935 Cr | 1,054 Cr | 1,542 Cr | 1,853 Cr | 1,901 Cr | 1,900 Cr |
| Borrowings | 234 Cr | 181 Cr | 13 Cr | 8 Cr | 29 Cr | 59 Cr | 55 Cr | 114 Cr | 283 Cr | 232 Cr |
| Other liabilities | 442 Cr | 352 Cr | 410 Cr | 337 Cr | 328 Cr | 345 Cr | 368 Cr | 443 Cr | 381 Cr | 367 Cr |
| Total liabilities | 1,155 Cr | 1,097 Cr | 1,186 Cr | 1,321 Cr | 1,333 Cr | 1,498 Cr | 2,005 Cr | 2,451 Cr | 2,605 Cr | 2,538 Cr |
| Fixed assets (net) | 793 Cr | 738 Cr | 705 Cr | 678 Cr | 617 Cr | 582 Cr | 575 Cr | 794 Cr | 1,023 Cr | 1,000 Cr |
| CWIP | 3 Cr | 4 Cr | 8 Cr | 2 Cr | 8 Cr | 8 Cr | 29 Cr | 114 Cr | 30 Cr | 279 Cr |
| Investments | 10 Cr | 15 Cr | 16 Cr | 44 Cr | 219 Cr | 383 Cr | 887 Cr | 1,029 Cr | 909 Cr | 650 Cr |
| Loans & advances | — | — | 21 Cr | 41 Cr | 62 Cr | 104 Cr | 16 Cr | 1 Cr | 1 Cr | 0.32 Cr |
| Inventories | 184 Cr | 155 Cr | 157 Cr | 223 Cr | 164 Cr | 145 Cr | 174 Cr | 237 Cr | 322 Cr | 263 Cr |
| Trade receivables | 68 Cr | 70 Cr | 74 Cr | 41 Cr | 76 Cr | 103 Cr | 148 Cr | 61 Cr | 109 Cr | 156 Cr |
| Cash & bank | 7 Cr | 16 Cr | 15 Cr | 14 Cr | 15 Cr | 25 Cr | 21 Cr | 11 Cr | 4 Cr | 16 Cr |
| Other assets | 91 Cr | 99 Cr | 191 Cr | 278 Cr | 172 Cr | 149 Cr | 155 Cr | 204 Cr | 207 Cr | 174 Cr |
| Total assets | 1,155 Cr | 1,097 Cr | 1,186 Cr | 1,321 Cr | 1,333 Cr | 1,498 Cr | 2,005 Cr | 2,451 Cr | 2,605 Cr | 2,538 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 172 Cr | 215 Cr | 310 Cr | 177 Cr | -123 Cr | 202 Cr | 536 Cr | 319 Cr | -55 Cr | 105 Cr |
| Cash from investing | -29 Cr | -31 Cr | -110 Cr | -167 Cr | 113 Cr | -181 Cr | -499 Cr | -334 Cr | -61 Cr | 2 Cr |
| Cash from financing | -145 Cr | -175 Cr | -201 Cr | -11 Cr | 11 Cr | -12 Cr | -41 Cr | 5 Cr | 109 Cr | -94 Cr |
| Net cash flow | -3 Cr | 9 Cr | -1 Cr | -0.64 Cr | 1 Cr | 9 Cr | -3 Cr | -10 Cr | -7 Cr | 12 Cr |
| Free cash flow (OCF − Capex) | 141 Cr | 182 Cr | 268 Cr | 149 Cr | -123 Cr | 163 Cr | 421 Cr | -12 Cr | -320 Cr | -194 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 10.9% | 20.5% | 41.2% | 24.5% | -0.2% | 16.8% | 43.3% | 22.9% | 6.1% | 2.0% |
| ROE % | 6.8% | 14.7% | 26.2% | 21.8% | -0.5% | 12.8% | 33.0% | 17.9% | 4.6% | 1.0% |
| Debtor days | 20 | 20 | 19 | 12 | 31 | 27 | 26 | 12 | 26 | 33 |
| Inventory days | 137 | 117 | 119 | 186 | 197 | 113 | 77 | 100 | 120 | 87 |
| Days payable | 103 | 100 | 130 | 108 | 156 | 127 | 87 | 96 | 71 | 53 |
| Cash conversion cycle | 54 | 37 | 8 | 90 | 72 | 13 | 15 | 16 | 75 | 68 |
| OCF / EBITDA % | 101.0% | 97.1% | 81.9% | 58.6% | -202.1% | 91.6% | 72.9% | 74.0% | -41.2% | 155.3% |
| OCF / EBITDA % (3 years) | — | — | 90.5% | 77.8% | 49.1% | 43.9% | 60.5% | 76.2% | 61.5% | 58.1% |
| Debt / equity | 0.49 | 0.32 | 0.02 | 0.0080 | 0.03 | 0.05 | 0.03 | 0.06 | 0.15 | 0.12 |
| Current ratio | 0.67 | 0.80 | 1.49 | 2.55 | 2.21 | 2.38 | 3.40 | 3.06 | 2.97 | 2.95 |
| Net debt / EBITDA | 1.34 | 0.74 | -0.0056 | -0.02 | 0.23 | 0.15 | 0.05 | 0.24 | 2.07 | 3.21 |