AMBIKCO
Ambika Cotton Mills Limited
Textile and apparel company producing fabrics and garments
Consumer Discretionary›Textiles›Textiles & Apparels›Other Textile Products
acmills.in(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Ambika Cotton Mills (Ambika) is a Coimbatore-based spinner that makes premium compact cotton yarn, used for finer shirting fabric, and sells about three-quarters of it to export customers, including international brands.
Company snapshot
30thBy market cap
Ranked among 100 companies in Other Textile Products.
Segment mix
Reportable segments as of 2020-06-30 (Standalone). Revenue share = segment revenue ÷ total revenue.
Largest segment: 100.0% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| TEXTILES | 100.0% | 99 Cr | 5 Cr | 662 Cr |
| WINDMILL | 6.1% | 6 Cr | 3 Cr | 22 Cr |
Shares add up to 106% because segment revenues are before inter-segment eliminations.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 199 Cr | 196 Cr | 206 Cr | 209 Cr | 200 Cr | 156 Cr | 136 Cr | 192 Cr | 200 Cr | 174 Cr | 215 Cr | 258 Cr |
| Operating expenses (approx.) | 173 Cr | 169 Cr | 175 Cr | 175 Cr | 177 Cr | 134 Cr | 113 Cr | 165 Cr | 173 Cr | 149 Cr | 180 Cr | 219 Cr |
| EBITDA | 26 Cr | 27 Cr | 30 Cr | 34 Cr | 23 Cr | 22 Cr | 24 Cr | 27 Cr | 27 Cr | 25 Cr | 36 Cr | 39 Cr |
| OPM % | 13.3% | 13.9% | 14.8% | 16.2% | 11.7% | 14.4% | 17.3% | 14.0% | 13.4% | 14.4% | 16.5% | 15.3% |
| Other income | 4 Cr | 4 Cr | 4 Cr | 7 Cr | 7 Cr | 6 Cr | 7 Cr | 3 Cr | 3 Cr | 3 Cr | 6 Cr | 3 Cr |
| Interest | 5 Cr | 6 Cr | 5 Cr | 5 Cr | 5 Cr | 3 Cr | 3 Cr | 4 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr |
| Depreciation | 7 Cr | 7 Cr | 7 Cr | 6 Cr | 5 Cr | 6 Cr | 6 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr |
| Profit before tax | 18 Cr | 18 Cr | 22 Cr | 30 Cr | 20 Cr | 20 Cr | 22 Cr | 21 Cr | 22 Cr | 20 Cr | 33 Cr | 35 Cr |
| Tax % | 28.2% | 28.5% | 26.4% | 27.9% | 29.4% | 27.2% | 27.2% | 25.3% | 26.2% | 25.4% | 25.5% | 25.6% |
| Net profit | 13 Cr | 13 Cr | 16 Cr | 22 Cr | 14 Cr | 14 Cr | 16 Cr | 16 Cr | 16 Cr | 15 Cr | 25 Cr | 26 Cr |
| EPS (₹) | ₹22.92 | ₹22.74 | ₹28.10 | ₹37.61 | ₹24.58 | ₹24.95 | ₹27.70 | ₹27.81 | ₹27.85 | ₹26.50 | ₹42.85 | ₹44.89 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 529 Cr | 584 Cr | 656 Cr | 623 Cr | 633 Cr | 921 Cr | 848 Cr | 823 Cr | 702 Cr | 781 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 424 Cr | 472 Cr | 532 Cr | 518 Cr | 508 Cr | 651 Cr | 673 Cr | 714 Cr | 599 Cr | 667 Cr | Sign in free for the trailing twelve months |
| EBITDA | 104 Cr | 112 Cr | 124 Cr | 105 Cr | 125 Cr | 270 Cr | 175 Cr | 109 Cr | 103 Cr | 114 Cr | Sign in free for the trailing twelve months |
| OPM % | 19.8% | 19.2% | 18.9% | 16.9% | 19.8% | 29.3% | 20.6% | 13.3% | 14.7% | 14.6% | Sign in free for the trailing twelve months |
| Other income | 0.83 Cr | 1 Cr | 1 Cr | 0.76 Cr | 0.33 Cr | 5 Cr | 14 Cr | 23 Cr | 27 Cr | 15 Cr | Sign in free for the trailing twelve months |
| Interest | 4 Cr | 5 Cr | 9 Cr | 9 Cr | 6 Cr | 1 Cr | 6 Cr | 19 Cr | 16 Cr | 13 Cr | Sign in free for the trailing twelve months |
| Depreciation | 29 Cr | 29 Cr | 29 Cr | 28 Cr | 29 Cr | 29 Cr | 30 Cr | 28 Cr | 22 Cr | 21 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 72 Cr | 80 Cr | 87 Cr | 69 Cr | 90 Cr | 244 Cr | 152 Cr | 85 Cr | 91 Cr | 96 Cr | Sign in free for the trailing twelve months |
| Tax % | 22.7% | 23.3% | 27.2% | 24.4% | 24.8% | 26.3% | 26.6% | 26.1% | 27.9% | 25.6% | Sign in free for the trailing twelve months |
| Net profit | 56 Cr | 61 Cr | 63 Cr | 52 Cr | 68 Cr | 180 Cr | 112 Cr | 63 Cr | 66 Cr | 72 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹95.55 | ₹106.67 | ₹110.36 | ₹91.27 | ₹118.68 | ₹314.21 | ₹195.45 | ₹110.00 | ₹114.83 | ₹125.00 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 12.6% | 11.1% | 17.9% | 31.8% | 30.5% | 29.6% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr |
| Reserves | 369 Cr | 423 Cr | 469 Cr | 500 Cr | 559 Cr | 719 Cr | 811 Cr | 853 Cr | 898 Cr | 949 Cr |
| Borrowings | 7 Cr | 28 Cr | 89 Cr | 69 Cr | 0.10 Cr | — | — | 82 Cr | 51 Cr | — |
| Other liabilities | 94 Cr | 107 Cr | 50 Cr | 51 Cr | 64 Cr | 99 Cr | 164 Cr | 129 Cr | 196 Cr | 150 Cr |
| Total liabilities | 476 Cr | 565 Cr | 613 Cr | 626 Cr | 629 Cr | 824 Cr | 980 Cr | 1,069 Cr | 1,151 Cr | 1,104 Cr |
| Fixed assets (net) | 254 Cr | 259 Cr | 260 Cr | 246 Cr | 245 Cr | 227 Cr | 215 Cr | 232 Cr | 241 Cr | 286 Cr |
| CWIP | 0 Cr | 0.31 Cr | 1 Cr | 6 Cr | 4 Cr | 0.03 Cr | 0.01 Cr | 3 Cr | 8 Cr | 5 Cr |
| Investments | 0.26 Cr | 0.31 Cr | 0.33 Cr | 0.20 Cr | 0.39 Cr | 0.43 Cr | 0.44 Cr | 0.62 Cr | 15 Cr | 30 Cr |
| Inventories | 151 Cr | 240 Cr | 272 Cr | 303 Cr | 313 Cr | 229 Cr | 397 Cr | 525 Cr | 568 Cr | 519 Cr |
| Trade receivables | 41 Cr | 14 Cr | 13 Cr | 18 Cr | 13 Cr | 46 Cr | 39 Cr | 25 Cr | 26 Cr | 32 Cr |
| Cash & bank | 10 Cr | 5 Cr | 6 Cr | 7 Cr | 2 Cr | 280 Cr | 169 Cr | 49 Cr | 87 Cr | 168 Cr |
| Other assets | 19 Cr | 47 Cr | 61 Cr | 46 Cr | 52 Cr | 41 Cr | 159 Cr | 234 Cr | 207 Cr | 65 Cr |
| Total assets | 476 Cr | 565 Cr | 613 Cr | 626 Cr | 629 Cr | 824 Cr | 980 Cr | 1,069 Cr | 1,151 Cr | 1,104 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 67 Cr | 16 Cr | 10 Cr | 50 Cr | 105 Cr | 302 Cr | -80 Cr | -138 Cr | 129 Cr | 228 Cr |
| Cash from investing | -28 Cr | -32 Cr | -46 Cr | -3 Cr | -26 Cr | -3 Cr | -4 Cr | -26 Cr | -23 Cr | -62 Cr |
| Cash from financing | -32 Cr | 10 Cr | 37 Cr | -46 Cr | -84 Cr | -21 Cr | -26 Cr | 43 Cr | -67 Cr | -85 Cr |
| Net cash flow | 6 Cr | -5 Cr | 1 Cr | 0.86 Cr | -5 Cr | 277 Cr | -110 Cr | -121 Cr | 39 Cr | 81 Cr |
| Free cash flow (OCF − Capex) | 38 Cr | -19 Cr | -20 Cr | 31 Cr | 81 Cr | 293 Cr | -98 Cr | -189 Cr | 102 Cr | 166 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 19.9% | 18.5% | 17.1% | 13.6% | 17.1% | 33.8% | 19.5% | 11.1% | 11.2% | 11.4% |
| ROE % | 14.9% | 14.2% | 13.3% | 10.3% | 12.0% | 24.8% | 13.7% | 7.3% | 7.3% | 7.5% |
| Debtor days | 28 | 8 | 7 | 11 | 8 | 18 | 17 | 11 | 13 | 15 |
| Inventory days | 164 | 226 | 234 | 257 | 321 | 157 | 219 | 356 | 420 | 399 |
| Days payable | 49 | 57 | 6 | 8 | 24 | 41 | 68 | 57 | 107 | 73 |
| Cash conversion cycle | 144 | 177 | 235 | 260 | 305 | 134 | 168 | 310 | 326 | 341 |
| OCF / EBITDA % | 64.2% | 14.5% | 8.5% | 47.0% | 84.0% | 111.9% | -45.7% | -126.1% | 124.9% | 199.9% |
| OCF / EBITDA % (3 years) | — | — | 27.5% | 22.4% | 46.6% | 91.2% | 57.4% | 15.2% | -22.8% | 67.2% |
| Debt / equity | 0.02 | 0.07 | 0.19 | 0.14 | 0.0002 | — | — | 0.10 | 0.06 | — |
| Current ratio | 3.14 | 2.86 | 3.33 | 4.02 | 9.72 | 8.21 | 5.53 | 4.48 | 4.18 | 6.61 |
| Net debt / EBITDA | -0.02 | 0.21 | 0.67 | 0.60 | -0.01 | -1.04 | -0.97 | 0.31 | -0.35 | -1.47 |