Key metrics

Price as of 2026-07-20

Stock price
₹12.22
Market cap
6,068 Cr
P/B
12.22
Dividend yield
0.0%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricSept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026
Sales1,359 Cr1,253 Cr1,469 Cr1,006 Cr886 Cr864 Cr953 Cr932 Cr941 Cr858 Cr983 Cr993 Cr
Operating expenses (approx.)1,323 Cr1,259 Cr1,456 Cr986 Cr931 Cr899 Cr797 Cr912 Cr937 Cr858 Cr966 Cr936 Cr
EBITDA36 Cr-5 Cr13 Cr21 Cr-45 Cr-35 Cr156 Cr20 Cr5 Cr0.31 Cr17 Cr57 Cr
OPM %2.6%-0.4%0.9%2.1%-5.1%-4.0%16.4%2.2%0.5%0.0%1.7%5.8%
Other income10 Cr0.02 Cr8 Cr6 Cr13 Cr7 Cr85 Cr7 Cr54 Cr0.68 Cr13 Cr5 Cr
Interest142 Cr144 Cr156 Cr156 Cr158 Cr158 Cr156 Cr156 Cr157 Cr153 Cr149 Cr151 Cr
Depreciation79 Cr79 Cr77 Cr77 Cr72 Cr75 Cr75 Cr68 Cr68 Cr65 Cr61 Cr67 Cr
Profit before tax-175 Cr-229 Cr-220 Cr-207 Cr-262 Cr-268 Cr-74 Cr-171 Cr-162 Cr-217 Cr-193 Cr-138 Cr
Tax %0.0%-0.5%1.9%0.0%0.0%-1.8%-0.2%0.0%0.0%0.0%0.5%0.0%
Net profit-175 Cr-230 Cr-216 Cr-207 Cr-262 Cr-273 Cr-74 Cr-172 Cr-163 Cr-218 Cr-193 Cr-138 Cr
EPS (₹)₹-0.35₹-0.46₹-0.43₹-0.42₹-0.53₹-0.55₹-0.15₹-0.35₹-0.33₹-0.44₹-0.39₹-0.28

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales3,352 Cr3,329 Cr3,848 Cr7,310 Cr6,937 Cr5,510 Cr3,709 Cr3,715 CrSign in for TTM
Operating expenses (approx.)-3,564 Cr4,161 Cr7,516 Cr6,700 Cr7,015 Cr5,461 Cr3,593 Cr3,581 CrSign in for TTM
EBITDA6,916 Cr-832 Cr-3,669 Cr610 Cr-78 Cr49 Cr116 Cr134 CrSign in for TTM
OPM %206.3%-25.0%-95.4%8.3%-1.1%0.9%3.1%3.6%Sign in for TTM
Other income19 Cr39 Cr27 Cr45 Cr65 Cr23 Cr111 Cr74 CrSign in for TTM
Interest4,309 Cr114 Cr489 Cr476 Cr501 Cr596 Cr628 Cr615 CrSign in for TTM
Depreciation550 Cr542 Cr295 Cr342 Cr365 Cr325 Cr298 Cr263 CrSign in for TTM
Profit before tax2,076 Cr-1,487 Cr-4,453 Cr-208 Cr-879 Cr-849 Cr-810 Cr-744 CrSign in for TTM
Tax %-0.0%0.2%-27.4%0.4%-0.1%0.3%-0.6%0.1%Sign in for TTM
Net profit2,076 Cr-1,485 Cr-5,673 Cr-209 Cr-880 Cr-847 Cr-816 Cr-744 CrSign in for TTM
EPS (₹)₹15.17₹9.05₹-15.19₹-0.42₹-1.77₹-1.71₹-1.64₹-1.50Sign in for TTM
Dividend payout %Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital1,369 Cr221 Cr497 Cr497 Cr497 Cr497 Cr497 Cr497 Cr
Reserves-15,963 Cr-12,529 Cr-18,153 Cr-18,404 Cr-19,397 Cr-20,272 Cr-21,127 Cr-22,024 Cr
Borrowings23,803 Cr24,151 Cr26,008 Cr1,552 Cr489 Cr
Other liabilities8,831 Cr2,210 Cr1,175 Cr25,808 Cr27,514 Cr
Total liabilities18,016 Cr7,461 Cr7,407 Cr6,730 Cr6,475 Cr
Fixed assets (net)14,717 Cr5,319 Cr5,010 Cr4,560 Cr4,491 Cr
CWIP0.53 Cr15 Cr18 Cr35 Cr98 Cr
Investments96 Cr0.05 Cr0.05 Cr0.05 Cr0.05 Cr
Other assets944 Cr1,808 Cr1,792 Cr1,500 Cr1,439 Cr
Total assets18,016 Cr7,461 Cr7,407 Cr6,730 Cr6,475 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity185 Cr813 Cr-1,161 Cr116 Cr419 Cr
Cash from investing-68 Cr-13 Cr-170 Cr276 Cr-126 Cr
Cash from financing-293 Cr-687 Cr1,364 Cr-348 Cr-266 Cr
Net cash flow-177 Cr114 Cr33 Cr44 Cr28 Cr
Free cash flow (OCF − Capex)78 Cr769 Cr-1,197 Cr37 Cr177 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %69.3%-8.4%-4.4%
ROE %151.7%
Debtor days261831
Inventory days697894168175
Days payable17412249
Cash conversion cycle-78-2676168175
Debt / equity0.00
Current ratio0.040.410.660.520.61
Net debt / EBITDA3.440.00533.7513.193.43

Compare with peers

Loading peers…