ALLDIGI
Alldigi Tech Limited
Alldigi Tech Limited (ALLDIGI) financial statements and selected valuation metrics through 30 June 2026.
Services›Services›Commercial Services & Supplies›Business Process Outsourcing (BPO)/ Knowledge Process Outsourcing (KPO)
alldigitech.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-19
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Alldigi (Alldigi Tech) runs outsourced customer-service and business process management operations, and sells managed payroll services and HR software, to enterprise clients in India and abroad.
Company snapshot
6thBy market cap
Ranked among 7 companies in Business Process Outsourcing (BPO)/ Knowledge Process Outsourcing (KPO).
Segment mix
Reportable segments as of 2024-09-30 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 73.4% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Customer Experience Management (CXM) | 73.4% | 191 Cr | 28 Cr | — |
| Employee Experience Management (EXM) | 26.6% | 69 Cr | 21 Cr | — |
What we see
- ✓87% of operating profit came in as cash over the last three years — profits are backed by real cash.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 112 Cr | 120 Cr | 130 Cr | 129 Cr | 131 Cr | 139 Cr | 146 Cr | 144 Cr | 147 Cr | 153 Cr | 155 Cr | 150 Cr |
| Operating expenses (approx.) | 87 Cr | 89 Cr | 94 Cr | 98 Cr | 101 Cr | 107 Cr | 111 Cr | 107 Cr | 111 Cr | 107 Cr | 111 Cr | 109 Cr |
| EBITDA | 25 Cr | 30 Cr | 35 Cr | 31 Cr | 31 Cr | 32 Cr | 35 Cr | 37 Cr | 36 Cr | 46 Cr | 44 Cr | 41 Cr |
| OPM % | 22.6% | 25.4% | 27.2% | 24.0% | 23.4% | 23.3% | 24.1% | 25.4% | 24.4% | 30.0% | 28.2% | 27.5% |
| Other income | 2 Cr | 0.75 Cr | 2 Cr | 3 Cr | -0.25 Cr | 4 Cr | 5 Cr | 3 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr |
| Interest | 0.77 Cr | 0.90 Cr | 1 Cr | 0.92 Cr | 1 Cr | 0.97 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 4 Cr |
| Depreciation | 8 Cr | 9 Cr | 10 Cr | 10 Cr | 10 Cr | 11 Cr | 12 Cr | 13 Cr | 15 Cr | 14 Cr | 16 Cr | 16 Cr |
| Profit before tax | 20 Cr | 21 Cr | 26 Cr | 40 Cr | 20 Cr | 24 Cr | 25 Cr | 24 Cr | 21 Cr | 28 Cr | 23 Cr | 25 Cr |
| Tax % | 16.8% | 46.3% | 19.8% | 20.6% | 39.4% | 18.6% | 23.7% | 38.3% | 16.1% | 25.0% | -22.9% | 26.5% |
| Net profit | 16 Cr | 11 Cr | 21 Cr | 32 Cr | 12 Cr | 20 Cr | 19 Cr | 15 Cr | 18 Cr | 21 Cr | 29 Cr | 18 Cr |
| EPS (₹) | ₹10.66 | ₹7.39 | ₹13.60 | ₹20.97 | ₹7.97 | ₹13.07 | ₹12.67 | ₹9.77 | ₹11.56 | ₹13.68 | ₹18.95 | ₹11.89 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 318 Cr | 325 Cr | 261 Cr | 294 Cr | 277 Cr | 317 Cr | 390 Cr | 469 Cr | 546 Cr | 599 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 255 Cr | 264 Cr | 222 Cr | 219 Cr | 211 Cr | 237 Cr | 302 Cr | 354 Cr | 417 Cr | 437 Cr | Sign in free for the trailing twelve months |
| EBITDA | 63 Cr | 61 Cr | 40 Cr | 75 Cr | 66 Cr | 80 Cr | 88 Cr | 116 Cr | 130 Cr | 162 Cr | Sign in free for the trailing twelve months |
| OPM % | 19.7% | 18.8% | 15.2% | 25.6% | 23.8% | 25.3% | 22.6% | 24.6% | 23.7% | 27.1% | Sign in free for the trailing twelve months |
| Other income | 7 Cr | 7 Cr | 7 Cr | 4 Cr | 4 Cr | 6 Cr | 8 Cr | 7 Cr | 11 Cr | 9 Cr | Sign in free for the trailing twelve months |
| Interest | 1 Cr | 0.33 Cr | 0.49 Cr | 2 Cr | 2 Cr | 2 Cr | 4 Cr | 4 Cr | 5 Cr | 9 Cr | Sign in free for the trailing twelve months |
| Depreciation | 6 Cr | 5 Cr | 5 Cr | 20 Cr | 23 Cr | 23 Cr | 28 Cr | 34 Cr | 43 Cr | 59 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 63 Cr | 64 Cr | 29 Cr | 57 Cr | 44 Cr | 61 Cr | 65 Cr | 85 Cr | 110 Cr | 96 Cr | Sign in free for the trailing twelve months |
| Tax % | 2.5% | 6.4% | 45.6% | 21.5% | 19.7% | 41.7% | 24.3% | 24.8% | 24.3% | 14.7% | Sign in free for the trailing twelve months |
| Net profit | 62 Cr | 60 Cr | 16 Cr | 45 Cr | 35 Cr | 36 Cr | 49 Cr | 64 Cr | 83 Cr | 82 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹40.50 | ₹38.02 | ₹10.28 | ₹29.48 | ₹23.05 | ₹23.39 | ₹32.06 | ₹42.00 | ₹54.66 | ₹53.96 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | 256.2% | 62.4% | 71.4% | 82.2% | 111.2% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 15 Cr | 15 Cr | 15 Cr | 15 Cr | 15 Cr | 15 Cr | 15 Cr | 15 Cr | 15 Cr | 15 Cr |
| Reserves | 134 Cr | 192 Cr | 203 Cr | 213 Cr | 250 Cr | 194 Cr | 214 Cr | 230 Cr | 244 Cr | 236 Cr |
| Borrowings | 0.25 Cr | 0.65 Cr | 0.45 Cr | 0.18 Cr | 0.01 Cr | — | — | — | — | — |
| Other liabilities | 27 Cr | 33 Cr | 27 Cr | 61 Cr | 54 Cr | 85 Cr | 104 Cr | 122 Cr | 160 Cr | 268 Cr |
| Total liabilities | 176 Cr | 242 Cr | 245 Cr | 289 Cr | 319 Cr | 294 Cr | 334 Cr | 368 Cr | 419 Cr | 519 Cr |
| Fixed assets (net) | 7 Cr | 10 Cr | 10 Cr | 9 Cr | 7 Cr | 9 Cr | 12 Cr | 22 Cr | 26 Cr | 197 Cr |
| CWIP | 0.28 Cr | — | 0 Cr | 0.15 Cr | 1 Cr | 0 Cr | 12 Cr | — | 2 Cr | 0.40 Cr |
| Investments | 61 Cr | 73 Cr | 82 Cr | 33 Cr | 50 Cr | 47 Cr | 47 Cr | 56 Cr | 83 Cr | 59 Cr |
| Loans & advances | — | — | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 29 Cr | 0 Cr | 0 Cr | 0 Cr |
| Trade receivables | 37 Cr | 41 Cr | 35 Cr | 45 Cr | 42 Cr | 57 Cr | 59 Cr | 66 Cr | 72 Cr | 69 Cr |
| Cash & bank | 29 Cr | 66 Cr | 72 Cr | 124 Cr | 149 Cr | 81 Cr | 90 Cr | 82 Cr | 82 Cr | 85 Cr |
| Other assets | 43 Cr | 51 Cr | 45 Cr | 78 Cr | 70 Cr | 99 Cr | 84 Cr | 142 Cr | 155 Cr | 109 Cr |
| Total assets | 176 Cr | 242 Cr | 245 Cr | 289 Cr | 319 Cr | 294 Cr | 334 Cr | 368 Cr | 419 Cr | 519 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 70 Cr | 53 Cr | 20 Cr | 62 Cr | 70 Cr | 64 Cr | 71 Cr | 91 Cr | 118 Cr | 144 Cr |
| Cash from investing | -42 Cr | -14 Cr | -10 Cr | 26 Cr | -21 Cr | -21 Cr | -17 Cr | -30 Cr | -22 Cr | -15 Cr |
| Cash from financing | -9 Cr | 0.10 Cr | -10 Cr | -34 Cr | -19 Cr | -112 Cr | -52 Cr | -71 Cr | -97 Cr | -127 Cr |
| Net cash flow | 19 Cr | 39 Cr | -0.13 Cr | 54 Cr | 24 Cr | -67 Cr | 9 Cr | -8 Cr | -0.32 Cr | 3 Cr |
| Free cash flow (OCF − Capex) | 65 Cr | 46 Cr | 13 Cr | 59 Cr | 62 Cr | 50 Cr | 56 Cr | 73 Cr | 101 Cr | 116 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 43.0% | 30.7% | 13.4% | 26.1% | 17.4% | 30.2% | 29.7% | 36.2% | 44.2% | 41.9% |
| ROE % | 41.3% | 28.7% | 7.2% | 19.7% | 13.2% | 17.0% | 21.3% | 26.1% | 32.1% | 32.8% |
| Debtor days | 42 | 46 | 49 | 56 | 55 | 66 | 55 | 51 | 48 | 42 |
| Inventory days | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days payable | 8 | 9 | 11 | 31 | 26 | 29 | 36 | 33 | 30 | 35 |
| Cash conversion cycle | 34 | 37 | 38 | 25 | 30 | 37 | 20 | 19 | 18 | 7 |
| OCF / EBITDA % | 112.1% | 86.5% | 50.9% | 82.5% | 105.9% | 79.4% | 80.6% | 78.6% | 91.4% | 88.9% |
| OCF / EBITDA % (3 years) | — | — | 87.7% | 76.8% | 84.1% | 88.4% | 87.3% | 79.5% | 84.1% | 86.8% |
| Debt / equity | 0.0017 | 0.0031 | 0.0021 | 0.0008 | 0.0000 | — | — | — | 0.14 | — |
| Current ratio | 5.25 | 6.21 | 8.63 | 5.13 | 6.28 | 4.09 | 3.30 | 2.90 | 2.69 | 2.61 |
| Net debt / EBITDA | -0.45 | — | -1.80 | -1.65 | -2.26 | -1.01 | -1.02 | -0.71 | -0.63 | -0.52 |