Key metrics
Price as of 2026-07-20
Stock price
₹7.90
Market cap
214 Cr
Stock P/E
10.3
P/B
0.63
Dividend yield
1.3%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 49 Cr | 43 Cr | 53 Cr | 91 Cr | 62 Cr | 64 Cr | 73 Cr | 102 Cr | 91 Cr | 80 Cr | 72 Cr | 101 Cr |
| Operating expenses (approx.) | 43 Cr | 39 Cr | 49 Cr | 80 Cr | 54 Cr | 59 Cr | 66 Cr | 86 Cr | 95 Cr | 77 Cr | 66 Cr | 93 Cr |
| EBITDA | 5 Cr | 5 Cr | 4 Cr | 12 Cr | 8 Cr | 5 Cr | 7 Cr | 16 Cr | -5 Cr | 3 Cr | 6 Cr | 8 Cr |
| OPM % | 11.0% | 10.7% | 6.8% | 12.7% | 13.3% | 8.4% | 9.1% | 15.7% | -5.0% | 4.3% | 8.1% | 7.7% |
| Other income | 2 Cr | 2 Cr | 6 Cr | 1 Cr | 3 Cr | 4 Cr | 2 Cr | 9 Cr | 17 Cr | 6 Cr | 4 Cr | 3 Cr |
| Interest | 0.25 Cr | 0.60 Cr | 0.56 Cr | -0.29 Cr | 0.86 Cr | 0.95 Cr | 0.97 Cr | 1 Cr | 0.59 Cr | 0.84 Cr | 0.77 Cr | 0.58 Cr |
| Depreciation | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 4 Cr | 3 Cr | 3 Cr | 4 Cr | 3 Cr |
| Profit before tax | 6 Cr | 5 Cr | 7 Cr | 10 Cr | 9 Cr | 6 Cr | 5 Cr | 11 Cr | 9 Cr | 5 Cr | 6 Cr | 4 Cr |
| Tax % | 13.7% | 44.5% | -18.0% | 34.5% | 12.1% | 40.4% | -7.4% | 53.7% | 30.1% | 7.5% | -41.4% | 36.8% |
| Net profit | 5 Cr | 3 Cr | 8 Cr | 6 Cr | 8 Cr | 4 Cr | 5 Cr | 5 Cr | 6 Cr | 4 Cr | 8 Cr | 2 Cr |
| EPS (₹) | ₹0.21 | ₹0.09 | ₹0.36 | ₹0.29 | ₹0.27 | ₹0.12 | ₹0.19 | ₹0.16 | ₹0.19 | ₹0.16 | ₹0.28 | ₹0.08 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 129 Cr | 156 Cr | 115 Cr | 128 Cr | 312 Cr | 236 Cr | 301 Cr | 343 Cr | Sign in for TTM |
| Operating expenses (approx.) | 102 Cr | 127 Cr | 98 Cr | 109 Cr | 350 Cr | 212 Cr | 256 Cr | 304 Cr | Sign in for TTM |
| EBITDA | 27 Cr | 29 Cr | 17 Cr | 19 Cr | -38 Cr | 24 Cr | 45 Cr | 39 Cr | Sign in for TTM |
| OPM % | 21.1% | 18.7% | 14.9% | 14.6% | -12.3% | 10.1% | 15.0% | 11.4% | Sign in for TTM |
| Other income | 9 Cr | 7 Cr | 3 Cr | 9 Cr | 10 Cr | 12 Cr | 18 Cr | 30 Cr | Sign in for TTM |
| Interest | 1 Cr | 1 Cr | 2 Cr | 2 Cr | 2 Cr | 1 Cr | 4 Cr | 3 Cr | Sign in for TTM |
| Depreciation | 4 Cr | 5 Cr | 4 Cr | 9 Cr | 8 Cr | 8 Cr | 10 Cr | 14 Cr | Sign in for TTM |
| Profit before tax | 22 Cr | 23 Cr | 15 Cr | 8 Cr | -38 Cr | 27 Cr | 31 Cr | 23 Cr | Sign in for TTM |
| Tax % | 35.2% | 38.0% | 24.0% | 65.8% | 8.4% | 18.5% | 30.0% | 8.6% | Sign in for TTM |
| Net profit | 14 Cr | 14 Cr | 11 Cr | 3 Cr | -35 Cr | 22 Cr | 22 Cr | 21 Cr | Sign in for TTM |
| EPS (₹) | ₹1.96 | ₹0.98 | ₹0.77 | ₹0.16 | ₹-2.07 | ₹0.96 | ₹0.73 | ₹0.70 | Sign in for TTM |
| Dividend payout % | — | — | — | 99.6% | — | 0.0% | 0.0% | 0.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 22 Cr | 27 Cr | 27 Cr | 27 Cr |
| Reserves | 59 Cr | 0.0000 Cr | 84 Cr | 119 Cr | 139 Cr | 249 Cr | 292 Cr | 314 Cr |
| Borrowings | — | — | 14 Cr | — | 13 Cr | 44 Cr | 7 Cr | 11 Cr |
| Other liabilities | 118 Cr | — | 53 Cr | — | 108 Cr | 191 Cr | 98 Cr | 109 Cr |
| Total liabilities | 133 Cr | — | 165 Cr | — | 302 Cr | 531 Cr | 425 Cr | 462 Cr |
| Fixed assets (net) | — | — | 19 Cr | — | 18 Cr | 17 Cr | 18 Cr | 18 Cr |
| CWIP | — | — | 0.11 Cr | — | 0.33 Cr | 9 Cr | 0.0000 Cr | 0.0000 Cr |
| Investments | — | — | 0.56 Cr | — | 11 Cr | 21 Cr | 36 Cr | 12 Cr |
| Other assets | — | — | 91 Cr | — | 213 Cr | 261 Cr | 222 Cr | 224 Cr |
| Total assets | 133 Cr | — | 165 Cr | — | 302 Cr | 531 Cr | 425 Cr | 462 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 2 Cr | -49 Cr | 10 Cr | 34 Cr | -22 Cr |
| Cash from investing | — | — | — | -27 Cr | -19 Cr | -80 Cr | -37 Cr | 45 Cr |
| Cash from financing | — | — | — | 41 Cr | 63 Cr | 122 Cr | -35 Cr | 4 Cr |
| Net cash flow | — | — | — | 15 Cr | -6 Cr | 51 Cr | -38 Cr | 27 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -0.82 Cr | -61 Cr | -63 Cr | 34 Cr | -22 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 30.9% | 167.9% | 11.4% | 7.5% | -24.1% | 4.8% | 10.7% | 7.3% |
| ROE % | 19.0% | 98.0% | 11.3% | 1.8% | -18.6% | 7.3% | 6.2% | 6.1% |
| Debtor days | — | — | 110 | — | 80 | 111 | — | — |
| Inventory days | — | — | 14 | — | 6 | 10 | 9 | 35 |
| Days payable | — | — | 38 | — | 31 | 49 | — | — |
| Cash conversion cycle | — | — | 86 | — | 55 | 73 | 9 | 35 |
| Debt / equity | — | — | 0.15 | — | 0.08 | 0.16 | 0.02 | 0.03 |
| Current ratio | — | — | 2.46 | — | 2.09 | 1.16 | 2.16 | 1.96 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.55 | 0.00 | — | -0.89 | -0.12 | -0.64 |
Compare with peers
Loading peers…