AKUMS
Akums Drugs and Pharmaceuticals Limited
Multi-segment pharmaceutical manufacturer offering CDMO, API and formulations
Healthcare›Healthcare›Pharmaceuticals & Biotechnology›Pharmaceuticals
akums.in(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Akums (Akums Drugs and Pharmaceuticals) makes medicines under contract for other pharma companies, including large Indian firms and multinationals, and also sells its own branded medicines, active pharmaceutical ingredients (APIs) and generics.
Company snapshot
42ndBy market cap
Ranked among 119 companies in Pharmaceuticals.
Segment mix
Reportable segments as of 2024-09-30 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 82.8% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| API | 7.8% | 81 Cr | -21 Cr | 457 Cr |
| Branded and generic formulations | 16.9% | 175 Cr | 17 Cr | 250 Cr |
| CDMO | 82.8% | 855 Cr | 95 Cr | 2,717 Cr |
Shares add up to 108% because segment revenues are before inter-segment eliminations.
What we see
- ✓193% of operating profit came in as cash over the last three years — profits are backed by real cash.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,019 Cr | 1,033 Cr | 1,010 Cr | 1,056 Cr | 1,024 Cr | 1,018 Cr | 1,160 Cr | 1,158 Cr | 1,167 Cr |
| Operating expenses (approx.) | 891 Cr | 912 Cr | 889 Cr | 962 Cr | 895 Cr | 923 Cr | 1,013 Cr | 1,006 Cr | 992 Cr |
| EBITDA | 128 Cr | 121 Cr | 121 Cr | 94 Cr | 129 Cr | 94 Cr | 147 Cr | 152 Cr | 175 Cr |
| OPM % | 12.6% | 11.7% | 12.0% | 8.9% | 12.6% | 9.3% | 12.7% | 13.1% | 15.0% |
| Other income | 7 Cr | 13 Cr | 15 Cr | 18 Cr | 27 Cr | 32 Cr | 34 Cr | 35 Cr | 30 Cr |
| Interest | 13 Cr | 12 Cr | 5 Cr | 5 Cr | 23 Cr | 23 Cr | 24 Cr | 24 Cr | 25 Cr |
| Depreciation | 34 Cr | 35 Cr | 45 Cr | 40 Cr | 37 Cr | 38 Cr | 40 Cr | 40 Cr | 41 Cr |
| Profit before tax | 87 Cr | 92 Cr | 91 Cr | 75 Cr | 96 Cr | 66 Cr | 100 Cr | 121 Cr | 139 Cr |
| Tax % | 30.0% | 27.2% | 27.2% | -99.1% | 32.4% | 35.0% | 32.0% | 32.9% | 27.5% |
| Net profit | 61 Cr | 67 Cr | 66 Cr | 150 Cr | 65 Cr | 43 Cr | 68 Cr | 81 Cr | 101 Cr |
| EPS (₹) | ₹4.21 | ₹4.37 | ₹4.26 | ₹9.64 | ₹4.15 | ₹2.66 | ₹4.33 | ₹5.53 | ₹6.53 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
| Sales | 3,672 Cr | 3,655 Cr | 4,178 Cr | 4,118 Cr | 4,359 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 3,764 Cr | 3,317 Cr | 4,055 Cr | 3,654 Cr | 3,837 Cr | Sign in free for the trailing twelve months |
| EBITDA | -92 Cr | 338 Cr | 123 Cr | 464 Cr | 522 Cr | Sign in free for the trailing twelve months |
| OPM % | -2.5% | 9.2% | 2.9% | 11.3% | 12.0% | Sign in free for the trailing twelve months |
| Other income | 23 Cr | 46 Cr | 34 Cr | 52 Cr | 129 Cr | Sign in free for the trailing twelve months |
| Interest | 17 Cr | 46 Cr | 51 Cr | 35 Cr | 94 Cr | Sign in free for the trailing twelve months |
| Depreciation | 95 Cr | 113 Cr | 126 Cr | 153 Cr | 155 Cr | Sign in free for the trailing twelve months |
| Profit before tax | -193 Cr | 150 Cr | -45 Cr | 345 Cr | 382 Cr | Sign in free for the trailing twelve months |
| Tax % | -29.9% | 34.9% | 101.7% | 0.4% | 32.9% | Sign in free for the trailing twelve months |
| Net profit | -251 Cr | 98 Cr | 0.79 Cr | 344 Cr | 256 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹-17.65 | ₹6.63 | ₹-0.28 | ₹22.60 | ₹16.67 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | 0.0% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 14 Cr | 29 Cr | 29 Cr | 31 Cr | 31 Cr |
| Reserves | 608 Cr | 689 Cr | 681 Cr | 3,016 Cr | 3,283 Cr |
| Borrowings | 358 Cr | 537 Cr | 492 Cr | 14 Cr | 73 Cr |
| Other liabilities | 2,086 Cr | 2,006 Cr | 2,304 Cr | 1,036 Cr | 2,043 Cr |
| Total liabilities | 3,069 Cr | 3,267 Cr | 3,516 Cr | 4,113 Cr | 5,447 Cr |
| Fixed assets (net) | 932 Cr | 963 Cr | 1,065 Cr | 1,390 Cr | 1,448 Cr |
| CWIP | 31 Cr | 103 Cr | 195 Cr | 160 Cr | 177 Cr |
| Investments | 0.39 Cr | 0.14 Cr | 0.14 Cr | 0.14 Cr | 0.14 Cr |
| Inventories | 722 Cr | 730 Cr | 630 Cr | 681 Cr | 756 Cr |
| Trade receivables | 884 Cr | 845 Cr | 834 Cr | 770 Cr | 797 Cr |
| Cash & bank | 55 Cr | 52 Cr | 111 Cr | 101 Cr | 386 Cr |
| Other assets | 444 Cr | 574 Cr | 681 Cr | 1,011 Cr | 1,884 Cr |
| Total assets | 3,069 Cr | 3,267 Cr | 3,516 Cr | 4,113 Cr | 5,447 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Cash from operating activity | 32 Cr | 177 Cr | 498 Cr | 465 Cr | 1,181 Cr |
| Cash from investing | -235 Cr | -305 Cr | -330 Cr | -548 Cr | -930 Cr |
| Cash from financing | 236 Cr | 125 Cr | -108 Cr | 73 Cr | 34 Cr |
| Net cash flow | 33 Cr | -4 Cr | 60 Cr | -10 Cr | 285 Cr |
| Free cash flow (OCF − Capex) | -226 Cr | -152 Cr | 187 Cr | 193 Cr | 951 Cr |
Ratios
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| ROCE % | -18.0% | 15.6% | 0.4% | 12.3% | 14.0% |
| ROE % | -40.4% | 13.1% | -0.6% | 11.0% | 7.7% |
| Debtor days | 88 | 84 | 73 | 68 | 67 |
| Inventory days | 129 | 131 | 101 | 110 | 120 |
| Days payable | 105 | 102 | 85 | 104 | 95 |
| Cash conversion cycle | 111 | 113 | 89 | 74 | 91 |
| OCF / EBITDA % | — | 52.3% | n.m. | 100.2% | 226.3% |
| OCF / EBITDA % (3 years) | — | — | 191.4% | 123.2% | 193.3% |
| Debt / equity | 0.58 | 0.75 | 0.69 | 0.0045 | 0.02 |
| Current ratio | 1.46 | 1.48 | 1.60 | 2.55 | 3.25 |
| Net debt / EBITDA | — | 1.44 | 3.09 | -0.19 | -0.60 |