AKASH
Akash Infra-Projects Limited
Construction company with fuel and grocery business
Industrials›Construction›Construction›Civil Construction
akashinfra.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Akash Infra-Projects (Akash Infra) is a Gandhinagar, Gujarat-based construction company that executes road construction projects, and it also runs a smaller fuel and grocery business.
Company snapshot
87thBy market cap
Ranked among 90 companies in Civil Construction.
Segment mix
Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 57.2% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Construction | 44.3% | 6 Cr | 0.94 Cr | 0 Cr |
| Fuel and Grocery | 57.2% | 8 Cr | 0.14 Cr | 0 Cr |
| Other unallocated income | 0.1% | 0.02 Cr | -0.0009 Cr | 0 Cr |
Shares add up to 102% because segment revenues are before inter-segment eliminations.
What we see
- ✗Net margin is very thin at 0.8% — little room for error if costs rise.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 15 Cr | 5 Cr | 15 Cr | 15 Cr | 9 Cr | 14 Cr | 20 Cr | 21 Cr | 12 Cr | 11 Cr | 38 Cr | 39 Cr |
| Operating expenses (approx.) | 14 Cr | 7 Cr | 11 Cr | 13 Cr | 10 Cr | 13 Cr | 16 Cr | 20 Cr | 12 Cr | 9 Cr | 34 Cr | 38 Cr |
| EBITDA | 0.91 Cr | -1 Cr | 4 Cr | 1 Cr | -0.88 Cr | 1 Cr | 4 Cr | 1 Cr | 0.27 Cr | 2 Cr | 3 Cr | 1 Cr |
| OPM % | 6.2% | -23.2% | 24.6% | 10.1% | -9.6% | 8.3% | 21.8% | 6.2% | 2.3% | 16.3% | 9.1% | 3.7% |
| Other income | 0.76 Cr | 0.14 Cr | 1 Cr | 0.17 Cr | 0.24 Cr | 0.22 Cr | 0.17 Cr | 0.23 Cr | 0.20 Cr | 0.36 Cr | 0.26 Cr | 0.14 Cr |
| Interest | 1 Cr | 0.85 Cr | 1 Cr | 1.00 Cr | 0.99 Cr | 0.97 Cr | 2 Cr | 1.00 Cr | 1 Cr | 0.91 Cr | 2 Cr | 0.94 Cr |
| Depreciation | 0.22 Cr | 0.22 Cr | 0.35 Cr | 0.30 Cr | 0.29 Cr | 0.29 Cr | 0.28 Cr | 0.29 Cr | 0.29 Cr | 0.30 Cr | 0.31 Cr | 0.27 Cr |
| Profit before tax | 0.44 Cr | -2 Cr | 4 Cr | 0.36 Cr | -2 Cr | 0.11 Cr | 2 Cr | 0.24 Cr | -0.90 Cr | 0.92 Cr | 0.64 Cr | 0.36 Cr |
| Tax % | 3.6% | -0.5% | 10.9% | 2.1% | 0.3% | 45.0% | 3.7% | 28.1% | -20.9% | 1.2% | -0.9% | 46.7% |
| Net profit | 0.42 Cr | -2 Cr | 3 Cr | 0.35 Cr | -2 Cr | 0.06 Cr | 2 Cr | 0.18 Cr | -1 Cr | 0.91 Cr | 0.65 Cr | 0.19 Cr |
| EPS (₹) | ₹0.27 | ₹-1.26 | ₹1.85 | ₹0.20 | ₹-1.13 | ₹0.03 | ₹0.48 | ₹0.10 | ₹-0.65 | ₹0.54 | ₹0.38 | ₹0.11 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 92 Cr | 73 Cr | 67 Cr | 79 Cr | 62 Cr | 60 Cr | 58 Cr | 82 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 89 Cr | 67 Cr | 63 Cr | 89 Cr | 56 Cr | 56 Cr | 52 Cr | 75 Cr | Sign in free for the trailing twelve months |
| EBITDA | 4 Cr | 5 Cr | 4 Cr | -10 Cr | 6 Cr | 3 Cr | 6 Cr | 7 Cr | Sign in free for the trailing twelve months |
| OPM % | 4.0% | 7.3% | 6.6% | -12.5% | 10.0% | 5.4% | 10.6% | 8.3% | Sign in free for the trailing twelve months |
| Other income | 5 Cr | 0.78 Cr | 2 Cr | 17 Cr | 1 Cr | 2 Cr | 0.75 Cr | 1 Cr | Sign in free for the trailing twelve months |
| Interest | 3 Cr | 3 Cr | 4 Cr | 3 Cr | 4 Cr | 4 Cr | 5 Cr | 5 Cr | Sign in free for the trailing twelve months |
| Depreciation | 3 Cr | 2 Cr | 2 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 2 Cr | 0.77 Cr | 1 Cr | 2 Cr | 2 Cr | 0.63 Cr | 1 Cr | 0.91 Cr | Sign in free for the trailing twelve months |
| Tax % | 9.8% | 18.8% | 12.1% | -1.1% | 19.6% | 64.4% | 13.6% | 28.7% | Sign in free for the trailing twelve months |
| Net profit | 2 Cr | 0.62 Cr | 1 Cr | 2 Cr | 1 Cr | 0.23 Cr | 0.89 Cr | 0.65 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹1.03 | ₹0.40 | ₹0.67 | ₹1.35 | ₹0.86 | ₹0.15 | ₹0.30 | ₹0.38 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | 0.0% | 7.3% | 12.2% | 0.0% | 0.0% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 17 Cr | 17 Cr | 17 Cr | 17 Cr | 17 Cr | 17 Cr | 17 Cr | 17 Cr |
| Reserves | 62 Cr | 62 Cr | 63 Cr | 63 Cr | 67 Cr | 67 Cr | 68 Cr | 68 Cr |
| Borrowings | 23 Cr | 19 Cr | 24 Cr | 23 Cr | 61 Cr | 88 Cr | 84 Cr | 90 Cr |
| Other liabilities | 46 Cr | 28 Cr | 34 Cr | 45 Cr | 48 Cr | 38 Cr | 39 Cr | 44 Cr |
| Total liabilities | 149 Cr | 127 Cr | 138 Cr | 147 Cr | 192 Cr | 210 Cr | 208 Cr | 220 Cr |
| Fixed assets (net) | 10 Cr | 8 Cr | 6 Cr | 6 Cr | 5 Cr | 4 Cr | 4 Cr | 3 Cr |
| CWIP | — | — | 0.23 Cr | — | — | 0 Cr | 0 Cr | — |
| Investments | 3 Cr | 3 Cr | 3 Cr | 0.33 Cr | 3 Cr | 6 Cr | 5 Cr | 3 Cr |
| Inventories | 17 Cr | 25 Cr | 30 Cr | 11 Cr | 38 Cr | 31 Cr | 36 Cr | 35 Cr |
| Trade receivables | 80 Cr | 53 Cr | 66 Cr | 107 Cr | 123 Cr | 153 Cr | 149 Cr | 162 Cr |
| Cash & bank | 4 Cr | 0.37 Cr | 0.16 Cr | 0.19 Cr | 0.59 Cr | 0.39 Cr | 1 Cr | 0.94 Cr |
| Other assets | 35 Cr | 36 Cr | 32 Cr | 23 Cr | 21 Cr | 15 Cr | 13 Cr | 15 Cr |
| Total assets | 149 Cr | 127 Cr | 138 Cr | 147 Cr | 192 Cr | 210 Cr | 208 Cr | 220 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | -1 Cr | 2 Cr | -2 Cr | -1 Cr | -33 Cr | -23 Cr | 10 Cr | -2 Cr |
| Cash from investing | 3 Cr | 2 Cr | 0.25 Cr | 5 Cr | 0.51 Cr | -1 Cr | 0.40 Cr | 1 Cr |
| Cash from financing | 1 Cr | -7 Cr | 2 Cr | -4 Cr | 33 Cr | 24 Cr | -9 Cr | 0.28 Cr |
| Net cash flow | 3 Cr | -3 Cr | -0.21 Cr | 0.03 Cr | 0.40 Cr | -0.20 Cr | 0.62 Cr | -0.07 Cr |
| Free cash flow (OCF − Capex) | -1 Cr | 2 Cr | -3 Cr | -2 Cr | -34 Cr | -23 Cr | 9 Cr | -2 Cr |
Ratios
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 5.0% | 3.7% | 4.7% | 5.5% | 4.3% | 2.8% | 3.4% | 3.6% |
| ROE % | 2.2% | 0.8% | 1.4% | 2.9% | 1.7% | 0.3% | 0.7% | 0.8% |
| Debtor days | 315 | 266 | 356 | 494 | 726 | 936 | 937 | 722 |
| Inventory days | 93 | 184 | 228 | 103 | 245 | 308 | 809 | 223 |
| Days payable | 171 | 113 | 159 | 279 | 221 | 218 | 541 | 159 |
| Cash conversion cycle | 237 | 337 | 425 | 319 | 750 | 1027 | 1206 | 785 |
| OCF / EBITDA % | -33.2% | 38.1% | -53.6% | — | -541.6% | -701.7% | 154.9% | -22.6% |
| OCF / EBITDA % (3 years) | — | — | -11.8% | — | n.m. | — | -299.2% | -90.6% |
| Debt / equity | 0.29 | 0.25 | 0.30 | 0.29 | 0.73 | 1.05 | 0.99 | 1.06 |
| Current ratio | 2.22 | 3.05 | 2.90 | 2.72 | 1.92 | 1.75 | 1.77 | 1.73 |
| Net debt / EBITDA | 5.27 | — | — | — | 9.70 | 27.18 | 13.48 | 13.17 |