Airo Lam limited
Airo Lam limited (AIROLAM) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
airolam.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-02
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024Standalone only | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 49 Cr | 50 Cr | 57 Cr | 51 Cr | 52 Cr | 52 Cr | 54 Cr | 56 Cr | 54 Cr | 70 Cr | 58 Cr | 66 Cr |
| Operating expenses (approx.) | 43 Cr | 46 Cr | 52 Cr | 46 Cr | 48 Cr | 34 Cr | 51 Cr | 50 Cr | 49 Cr | 65 Cr | 55 Cr | 61 Cr |
| EBITDA | 5 Cr | 4 Cr | 5 Cr | 5 Cr | 5 Cr | 18 Cr | 3 Cr | 6 Cr | 5 Cr | 5 Cr | 3 Cr | 5 Cr |
| OPM % | 11.1% | 8.1% | 8.9% | 9.2% | 8.6% | 35.2% | 6.3% | 10.7% | 8.9% | 7.5% | 5.6% | 7.2% |
| Other income | 0.17 Cr | 0.58 Cr | 0.07 Cr | 0.63 Cr | 2 Cr | -0.06 Cr | 0.21 Cr | 0.81 Cr | 0.39 Cr | 0.18 Cr | 0.77 Cr | 0.17 Cr |
| Interest | 1 Cr | 1 Cr | 1 Cr | 2 Cr | 2 Cr | 0.31 Cr | 1 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr |
| Depreciation | 0.84 Cr | 0.85 Cr | 0.88 Cr | 1 Cr | 1 Cr | 21 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr |
| Profit before tax | 4 Cr | 3 Cr | 3 Cr | 2 Cr | 3 Cr | -4 Cr | 1 Cr | 3 Cr | 2 Cr | 2 Cr | 0.63 Cr | 2 Cr |
| Tax % | 27.6% | 35.4% | 37.6% | 29.8% | 33.5% | 10.8% | 20.7% | 17.9% | 32.1% | 25.1% | 60.4% | 27.9% |
| Net profit | 3 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | -3 Cr | 1 Cr | 3 Cr | 1 Cr | 1 Cr | 0.25 Cr | 1 Cr |
| EPS (₹) | ₹1.75 | ₹1.17 | ₹1.25 | ₹1.11 | ₹1.38 | ₹-2.16 | ₹0.73 | ₹1.85 | ₹0.82 | ₹0.93 | ₹0.17 | ₹0.85 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
| Sales | 169 Cr | 199 Cr | 206 Cr | 214 Cr | 243 Cr | Sign in for TTM |
| Operating expenses (approx.) | 155 Cr | 183 Cr | 187 Cr | 201 Cr | 224 Cr | Sign in for TTM |
| EBITDA | 14 Cr | 17 Cr | 19 Cr | 14 Cr | 19 Cr | Sign in for TTM |
| OPM % | 8.2% | 8.3% | 9.3% | 6.3% | 8.0% | Sign in for TTM |
| Other income | 1 Cr | 0.70 Cr | 1 Cr | 3 Cr | 1 Cr | Sign in for TTM |
| Interest | 3 Cr | 4 Cr | 5 Cr | 7 Cr | 9 Cr | Sign in for TTM |
| Depreciation | 3 Cr | 3 Cr | 4 Cr | 5 Cr | 5 Cr | Sign in for TTM |
| Profit before tax | 9 Cr | 10 Cr | 12 Cr | 4 Cr | 7 Cr | Sign in for TTM |
| Tax % | 28.4% | 24.3% | 32.3% | 36.3% | 25.6% | Sign in for TTM |
| Net profit | 0.0001 Cr | 7 Cr | 8 Cr | 3 Cr | 5 Cr | Sign in for TTM |
| EPS (₹) | ₹4.37 | ₹4.93 | ₹5.23 | ₹1.80 | ₹3.50 | Sign in for TTM |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 15 Cr | 15 Cr | 15 Cr | 15 Cr | 15 Cr |
| Reserves | 41 Cr | 49 Cr | 55 Cr | 58 Cr | 64 Cr |
| Borrowings | — | 51 Cr | 79 Cr | 89 Cr | 82 Cr |
| Other liabilities | — | 48 Cr | 43 Cr | 55 Cr | 67 Cr |
| Total liabilities | — | 162 Cr | 192 Cr | 216 Cr | 226 Cr |
| Fixed assets (net) | — | 36 Cr | 45 Cr | 58 Cr | 55 Cr |
| CWIP | — | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Investments | — | 0 Cr | 0.34 Cr | 0.49 Cr | 0.40 Cr |
| Loans & advances | — | 5 Cr | 1 Cr | 0.28 Cr | 0.12 Cr |
| Inventories | — | 63 Cr | 76 Cr | 85 Cr | 88 Cr |
| Trade receivables | — | 49 Cr | 55 Cr | 58 Cr | 68 Cr |
| Cash & bank | — | 3 Cr | 0.33 Cr | 0.32 Cr | 0.28 Cr |
| Other assets | — | 7 Cr | 14 Cr | 14 Cr | 14 Cr |
| Total assets | — | 162 Cr | 192 Cr | 216 Cr | 226 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Cash from operating activity | -7 Cr | 9 Cr | -0.56 Cr | 14 Cr | 19 Cr |
| Cash from investing | -3 Cr | -5 Cr | -13 Cr | -18 Cr | -3 Cr |
| Cash from financing | 10 Cr | -4 Cr | 11 Cr | 4 Cr | -17 Cr |
| Net cash flow | -0.22 Cr | -0.37 Cr | -2 Cr | -0.01 Cr | -0.04 Cr |
| Free cash flow (OCF − Capex) | -10 Cr | 7 Cr | -13 Cr | -4 Cr | 17 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| ROCE % | 21.8% | 12.2% | 11.3% | 7.1% | 9.9% |
| ROE % | 0.0% | 11.6% | 0.0% | 3.7% | 7.1% |
| Debtor days | — | 90 | 97 | 99 | 102 |
| Inventory days | — | 171 | 197 | 212 | 197 |
| Days payable | — | 82 | 73 | 86 | 110 |
| Cash conversion cycle | — | 179 | 221 | 225 | 189 |
| Debt / equity | — | 0.79 | 1.13 | 1.24 | 1.06 |
| Current ratio | — | 1.57 | 1.43 | 1.35 | 1.33 |
| Net debt / EBITDA | 0.00 | 2.90 | 4.07 | 6.57 | 4.22 |