AIRAN
Airan Limited
Airan Limited (AIRAN) financial statements and selected valuation metrics through 30 June 2026.
Information Technology›Information Technology›IT - Services›IT Enabled Services
airanlimited.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Stock price
₹14.77
Market cap
185 Cr
Stock P/E
11.8
P/B
1.18
ROE (FY26)
0.4%
ROCE (FY26)
9.8%
Operating margin (FY26)
8.1%
Debt / equity (FY26)
0.0066
OCF / EBITDA (FY26)
44.9%
OCF / EBITDA (3Y)
58.5%
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Airan provides IT-enabled services (ITES, business services delivered with technology) from Ahmedabad, India, to customers in India and overseas, through a parent company and six subsidiaries.
Company snapshot
44thBy market cap
Ranked among 56 companies in IT Enabled Services.
What we see
Positives
- ✓Debt-to-equity of 0.01x — the company is largely funded by its own money, not borrowed funds.
1 more signal from the filings.Sign in free to see them all
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 27 Cr | 25 Cr | 30 Cr | 26 Cr | 26 Cr | 27 Cr | 27 Cr | 26 Cr | 26 Cr | 29 Cr | 31 Cr | 27 Cr |
| Operating expenses (approx.) | 22 Cr | 21 Cr | 22 Cr | 21 Cr | 23 Cr | 21 Cr | 23 Cr | 22 Cr | 24 Cr | 27 Cr | 26 Cr | 23 Cr |
| EBITDA | 5 Cr | 4 Cr | 8 Cr | 5 Cr | 3 Cr | 6 Cr | 5 Cr | 4 Cr | 3 Cr | 3 Cr | 5 Cr | 3 Cr |
| OPM % | 17.5% | 17.7% | 26.5% | 19.8% | 10.5% | 20.9% | 16.8% | 15.2% | 9.9% | 9.2% | 16.6% | 12.9% |
| Other income | 0.61 Cr | 0.97 Cr | 0.36 Cr | 22 Cr | -1 Cr | -3 Cr | -7 Cr | 2 Cr | -0.20 Cr | 9 Cr | -3 Cr | 6 Cr |
| Interest | 0.09 Cr | 0.05 Cr | 0.02 Cr | 0.02 Cr | -0.02 Cr | 0.01 Cr | 0.08 Cr | 0.04 Cr | 0.03 Cr | 0.03 Cr | 0.02 Cr | 0.04 Cr |
| Depreciation | 1 Cr | 2 Cr | 1 Cr | 1 Cr | 1 Cr | 2 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr |
| Profit before tax | 4 Cr | 4 Cr | 7 Cr | 26 Cr | 0.08 Cr | 1 Cr | -3 Cr | 4 Cr | 1 Cr | 10 Cr | 1 Cr | 8 Cr |
| Tax % | 17.2% | 17.3% | 30.0% | 15.4% | 2004.7% | -70.8% | -5.7% | 23.2% | 29.9% | 19.0% | -63.3% | 20.1% |
| Net profit | 3 Cr | 3 Cr | 5 Cr | 22 Cr | -2 Cr | 2 Cr | -3 Cr | 3 Cr | 0.77 Cr | 8 Cr | 2 Cr | 7 Cr |
| EPS (₹) | ₹0.25 | ₹0.25 | ₹0.35 | ₹1.74 | ₹-0.13 | ₹0.14 | ₹-0.28 | ₹0.25 | ₹0.06 | ₹0.62 | — | ₹0.52 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 49 Cr | 58 Cr | 66 Cr | 87 Cr | 97 Cr | 105 Cr | 106 Cr | 112 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 40 Cr | 47 Cr | 56 Cr | 75 Cr | 81 Cr | 86 Cr | 88 Cr | 98 Cr | Sign in free for the trailing twelve months |
| EBITDA | 9 Cr | 11 Cr | 10 Cr | 12 Cr | 17 Cr | 20 Cr | 18 Cr | 14 Cr | Sign in free for the trailing twelve months |
| OPM % | 18.1% | 19.0% | 15.7% | 13.6% | 17.1% | 18.6% | 17.0% | 12.8% | Sign in free for the trailing twelve months |
| Other income | 3 Cr | 2 Cr | 2 Cr | 6 Cr | 3 Cr | 3 Cr | 11 Cr | 7 Cr | Sign in free for the trailing twelve months |
| Interest | 0.92 Cr | 0.71 Cr | 0.72 Cr | 0.49 Cr | 0.61 Cr | 0.31 Cr | 0.08 Cr | 0.12 Cr | Sign in free for the trailing twelve months |
| Depreciation | 5 Cr | 4 Cr | 4 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 6 Cr | 8 Cr | 8 Cr | 12 Cr | 14 Cr | 17 Cr | 24 Cr | 16 Cr | Sign in free for the trailing twelve months |
| Tax % | 29.0% | 16.3% | 23.0% | 17.5% | 22.4% | 23.6% | 20.9% | 24.2% | Sign in free for the trailing twelve months |
| Net profit | 4 Cr | 7 Cr | 6 Cr | 10 Cr | 11 Cr | 13 Cr | 19 Cr | 12 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹0.34 | ₹0.54 | ₹0.47 | ₹0.80 | ₹0.84 | ₹0.98 | ₹1.46 | — | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | Sign in free for the trailing twelve months |
Sign in free for the trailing twelve months
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 13 Cr | 25 Cr | 25 Cr | 25 Cr | 25 Cr | 25 Cr | 25 Cr | 25 Cr |
| Reserves | 63 Cr | 57 Cr | 63 Cr | 79 Cr | 89 Cr | 101 Cr | 119 Cr | 131 Cr |
| Borrowings | 11 Cr | 11 Cr | 10 Cr | 5 Cr | 5 Cr | 0.76 Cr | 2 Cr | 1 Cr |
| Other liabilities | 11 Cr | 12 Cr | 19 Cr | 18 Cr | 21 Cr | 23 Cr | 23 Cr | 27 Cr |
| Total liabilities | 97 Cr | 105 Cr | 117 Cr | 135 Cr | 148 Cr | 158 Cr | 179 Cr | 193 Cr |
| Fixed assets (net) | 55 Cr | 57 Cr | 61 Cr | 59 Cr | 75 Cr | 79 Cr | 78 Cr | 74 Cr |
| CWIP | — | 0.09 Cr | — | — | 0.35 Cr | 2 Cr | 2 Cr | 2 Cr |
| Investments | 6 Cr | 1.00 Cr | 1 Cr | 11 Cr | 8 Cr | 8 Cr | 15 Cr | 33 Cr |
| Loans & advances | — | — | — | — | 19 Cr | 22 Cr | 24 Cr | 31 Cr |
| Trade receivables | 9 Cr | 15 Cr | 22 Cr | 18 Cr | 19 Cr | 31 Cr | 23 Cr | 28 Cr |
| Cash & bank | 0.24 Cr | 0.15 Cr | 0.28 Cr | 0.02 Cr | 0.15 Cr | 3 Cr | 3 Cr | 6 Cr |
| Other assets | 26 Cr | 31 Cr | 32 Cr | 46 Cr | 26 Cr | 14 Cr | 34 Cr | 20 Cr |
| Total assets | 97 Cr | 105 Cr | 117 Cr | 135 Cr | 148 Cr | 158 Cr | 179 Cr | 193 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 6 Cr | -0.21 Cr | 11 Cr | 11 Cr | 23 Cr | 3 Cr | 21 Cr | 6 Cr |
| Cash from investing | 1 Cr | 0.58 Cr | -10 Cr | -8 Cr | -16 Cr | -9 Cr | -3 Cr | -17 Cr |
| Cash from financing | -6 Cr | -0.73 Cr | -2 Cr | 9 Cr | -1 Cr | -4 Cr | 1 Cr | -0.55 Cr |
| Net cash flow | 2 Cr | -0.36 Cr | -0.92 Cr | 12 Cr | 6 Cr | -11 Cr | 20 Cr | -12 Cr |
| Free cash flow (OCF − Capex) | 2 Cr | -7 Cr | 2 Cr | 7 Cr | 1 Cr | -10 Cr | 16 Cr | -69 Cr |
Ratios
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 7.9% | 9.4% | 8.5% | 10.8% | 11.4% | 12.7% | 15.3% | 9.8% |
| ROE % | 5.5% | 8.2% | 6.6% | 9.0% | 8.5% | 9.3% | 12.0% | 0.4% |
| Debtor days | 70 | 96 | 123 | 77 | 72 | 109 | 79 | 91 |
| Inventory days | — | — | — | — | 0 | 0 | 0 | 0 |
| Days payable | 2 | 4 | 20 | 11 | 10 | 10 | 9 | 11 |
| Cash conversion cycle | 69 | 92 | 102 | 66 | 62 | 99 | 70 | 80 |
| OCF / EBITDA % | 72.9% | -1.9% | 107.8% | 93.7% | 138.0% | 14.1% | 117.3% | 44.9% |
| OCF / EBITDA % (3 years) | — | — | 57.8% | 66.5% | 116.4% | 76.6% | 86.4% | 58.5% |
| Debt / equity | 0.15 | 0.13 | 0.11 | 0.05 | 0.04 | 0.0060 | 0.02 | 0.0066 |
| Current ratio | 5.60 | 4.71 | 2.53 | 5.05 | 4.28 | 4.74 | 5.00 | 5.33 |
| Net debt / EBITDA | 1.23 | — | — | — | 0.28 | -0.09 | -0.02 | -0.33 |