AHLWEST
Asian Hotels (West) Limited
Hotels and hospitality assets operator in India
Consumer Discretionary›Consumer Services›Leisure Services›Hotels & Resorts
asianhotelswest.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Asian Hotels (West) runs hotels and earns its revenue from guest rooms, food and beverages, banquets and other hospitality services.
Company snapshot
23rdBy market cap
Ranked among 37 companies in Hotels & Resorts.
What we see
- ✓92% of operating profit came in as cash over the last three years — profits are backed by real cash.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 110 Cr | 98 Cr | 109 Cr | 90 Cr | 96 Cr | 110 Cr | 115 Cr | 89 Cr | 114 Cr | 111 Cr | 122 Cr | 98 Cr |
| Operating expenses (approx.) | 59 Cr | 61 Cr | 67 Cr | 51 Cr | 58 Cr | 61 Cr | 69 Cr | 55 Cr | 59 Cr | 62 Cr | 67 Cr | 58 Cr |
| EBITDA | 51 Cr | 37 Cr | 42 Cr | 38 Cr | 38 Cr | 49 Cr | 46 Cr | 34 Cr | 55 Cr | 49 Cr | 54 Cr | 39 Cr |
| OPM % | 46.5% | 38.0% | 39.0% | 42.6% | 39.4% | 44.1% | 39.8% | 38.0% | 48.5% | 44.0% | 44.5% | 40.3% |
| Other income | 2 Cr | 5 Cr | 5 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 3 Cr |
| Interest | 20 Cr | 28 Cr | 86 Cr | 19 Cr | 18 Cr | 18 Cr | 13 Cr | 14 Cr | 13 Cr | 12 Cr | 14 Cr | 11 Cr |
| Depreciation | 9 Cr | 9 Cr | 10 Cr | 9 Cr | 9 Cr | 13 Cr | 10 Cr | 11 Cr | 12 Cr | 10 Cr | 10 Cr | 11 Cr |
| Profit before tax | 24 Cr | 5 Cr | -48 Cr | 13 Cr | 13 Cr | 1 Cr | 17 Cr | 11 Cr | 32 Cr | 29 Cr | 12 Cr | 20 Cr |
| Tax % | -0.0% | 64.7% | 18.9% | -37.3% | -37.6% | -272.9% | 105.5% | 28.4% | 24.1% | 24.4% | 13.1% | 30.3% |
| Net profit | 24 Cr | 2 Cr | -39 Cr | 18 Cr | 18 Cr | 5 Cr | -0.95 Cr | 8 Cr | 24 Cr | 22 Cr | 11 Cr | 14 Cr |
| EPS (₹) | ₹20.74 | ₹1.44 | ₹-33.36 | ₹15.09 | ₹15.50 | ₹4.38 | ₹-0.81 | — | ₹20.95 | ₹18.58 | ₹9.30 | ₹12.26 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 364 Cr | 391 Cr | — | 431 Cr | 131 Cr | 159 Cr | 347 Cr | 400 Cr | 411 Cr | 435 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 256 Cr | 269 Cr | — | 273 Cr | 132 Cr | 136 Cr | 202 Cr | 229 Cr | 240 Cr | 243 Cr | Sign in free for the trailing twelve months |
| EBITDA | 108 Cr | 122 Cr | — | 158 Cr | -0.61 Cr | 23 Cr | 145 Cr | 170 Cr | 170 Cr | 192 Cr | Sign in free for the trailing twelve months |
| OPM % | 29.7% | 31.2% | — | 36.7% | -0.5% | 14.4% | 41.8% | 42.6% | 41.5% | 44.1% | Sign in free for the trailing twelve months |
| Other income | 18 Cr | 16 Cr | — | 10 Cr | 11 Cr | 11 Cr | 10 Cr | 14 Cr | 10 Cr | 10 Cr | Sign in free for the trailing twelve months |
| Interest | 102 Cr | 91 Cr | — | 107 Cr | 108 Cr | 93 Cr | 89 Cr | 153 Cr | 68 Cr | 54 Cr | Sign in free for the trailing twelve months |
| Depreciation | 55 Cr | 56 Cr | — | 52 Cr | 52 Cr | 61 Cr | 38 Cr | 38 Cr | 41 Cr | 43 Cr | Sign in free for the trailing twelve months |
| Profit before tax | -31 Cr | -10 Cr | — | 9 Cr | -149 Cr | -120 Cr | 28 Cr | -7 Cr | 45 Cr | 85 Cr | Sign in free for the trailing twelve months |
| Tax % | -1.8% | -18.5% | — | 89.3% | 0.4% | 1.7% | -17.1% | 183.2% | 10.7% | 23.1% | Sign in free for the trailing twelve months |
| Net profit | -31 Cr | -11 Cr | — | 0.99 Cr | -149 Cr | -118 Cr | 32 Cr | 6 Cr | 40 Cr | 65 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹-22.33 | ₹-7.77 | — | ₹0.85 | ₹-127.74 | ₹-100.85 | ₹27.84 | ₹4.73 | ₹34.16 | ₹55.77 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 11 Cr | 11 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr |
| Reserves | 124 Cr | 115 Cr | 110 Cr | 99 Cr | -49 Cr | -132 Cr | -135 Cr | -129 Cr | -90 Cr | -25 Cr |
| Borrowings | 769 Cr | 768 Cr | 779 Cr | 757 Cr | 796 Cr | 795 Cr | 745 Cr | 778 Cr | 687 Cr | 604 Cr |
| Other liabilities | 205 Cr | 211 Cr | 211 Cr | 305 Cr | 306 Cr | 323 Cr | 371 Cr | 346 Cr | 360 Cr | 387 Cr |
| Total liabilities | 1,122 Cr | 1,115 Cr | 1,112 Cr | 1,173 Cr | 1,064 Cr | 998 Cr | 993 Cr | 1,006 Cr | 968 Cr | 977 Cr |
| Fixed assets (net) | 921 Cr | 884 Cr | 847 Cr | 796 Cr | 746 Cr | 702 Cr | 660 Cr | 631 Cr | 614 Cr | 620 Cr |
| CWIP | 9 Cr | 3 Cr | 1 Cr | 0.93 Cr | 5 Cr | 5 Cr | 1 Cr | 2 Cr | 3 Cr | 0 Cr |
| Investments | 0.05 Cr | 8 Cr | 0.54 Cr | 0.02 Cr | 180 Cr | 177 Cr | 167 Cr | 163 Cr | 0.07 Cr | 148 Cr |
| Loans & advances | — | — | — | — | 0.04 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Inventories | 8 Cr | 7 Cr | 9 Cr | 8 Cr | 6 Cr | 5 Cr | 6 Cr | 6 Cr | 5 Cr | 5 Cr |
| Trade receivables | 19 Cr | 22 Cr | 20 Cr | 14 Cr | 10 Cr | 11 Cr | 20 Cr | 16 Cr | 15 Cr | 18 Cr |
| Cash & bank | 13 Cr | 28 Cr | 12 Cr | 18 Cr | 7 Cr | 9 Cr | 39 Cr | 57 Cr | 45 Cr | 103 Cr |
| Other assets | 152 Cr | 163 Cr | 222 Cr | 335 Cr | 109 Cr | 89 Cr | 100 Cr | 131 Cr | 286 Cr | 84 Cr |
| Total assets | 1,122 Cr | 1,115 Cr | 1,112 Cr | 1,173 Cr | 1,064 Cr | 998 Cr | 993 Cr | 1,006 Cr | 968 Cr | 977 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 83 Cr | 144 Cr | 169 Cr | 152 Cr | 18 Cr | 70 Cr | 155 Cr | 152 Cr | 138 Cr | 203 Cr |
| Cash from investing | -24 Cr | -31 Cr | -131 Cr | -23 Cr | 31 Cr | 22 Cr | -4 Cr | -9 Cr | 2 Cr | -24 Cr |
| Cash from financing | -58 Cr | -96 Cr | -56 Cr | -123 Cr | -61 Cr | -94 Cr | -117 Cr | -124 Cr | -151 Cr | -121 Cr |
| Net cash flow | 0.86 Cr | 17 Cr | -18 Cr | 6 Cr | -11 Cr | -2 Cr | 34 Cr | 18 Cr | -12 Cr | 57 Cr |
| Free cash flow (OCF − Capex) | 60 Cr | 121 Cr | 159 Cr | 131 Cr | 18 Cr | 69 Cr | 150 Cr | 145 Cr | 138 Cr | 149 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 7.7% | 9.0% | — | 13.4% | -6.9% | -5.6% | 17.2% | 20.0% | 21.3% | 25.3% |
| ROE % | -21.1% | -8.3% | — | 0.9% | — | — | — | — | — | — |
| Debtor days | 19 | 21 | — | 12 | 29 | 24 | 20 | 14 | 14 | 15 |
| Inventory days | 75 | 58 | — | 65 | 158 | 90 | 53 | 59 | 43 | 47 |
| Days payable | 190 | 222 | — | 242 | 734 | 1289 | 479 | 185 | 239 | 283 |
| Cash conversion cycle | -95 | -144 | — | -165 | -547 | -1175 | -405 | -112 | -182 | -222 |
| OCF / EBITDA % | 76.5% | 117.9% | — | 96.0% | — | 308.0% | 106.8% | 89.0% | 80.9% | 105.7% |
| OCF / EBITDA % (3 years) | — | — | — | — | — | 133.3% | 145.5% | 111.4% | 91.5% | 92.4% |
| Debt / equity | 5.67 | 6.09 | 6.40 | 6.83 | 0.00 | 0.00 | 0.00 | 0.00 | -0.12 | 0.00 |
| Current ratio | — | — | 1.21 | 1.05 | 0.19 | 0.13 | 0.23 | 0.25 | 0.18 | 0.27 |
| Net debt / EBITDA | 6.99 | — | — | — | — | 34.39 | 4.86 | 4.23 | 3.77 | 2.61 |