AGSTRA
AGS Transact Technologies Limited
AGS Transact Technologies Limited (AGSTRA) financial statements and selected valuation metrics through 31 December 2024.
Financial Services›Financial Services›Financial Technology (Fintech)›Financial Technology (Fintech)
Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
AGS Transact Technologies earns most of its revenue from payment solutions, with banking automation and other automation solutions making up the rest.
Company snapshot
12thBy market cap
Ranked among 12 companies in Financial Technology (Fintech).
Segment mix
Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 85.5% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| (a) Payment Solutions | 85.5% | 770 Cr | 0.39 Cr | — |
| (b) Banking Automation Solutions | 13.3% | 119 Cr | -7 Cr | — |
| (c) Other Automation Solutions | 1.3% | 12 Cr | -28 Cr | — |
What we see
- ✓Debt-to-equity of 0.00x — the company is largely funded by its own money, not borrowed funds.
- ✗Net margin is negative — the company is spending more than it earns right now.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 399 Cr | 418 Cr | 414 Cr | 415 Cr | 425 Cr | 371 Cr | 377 Cr | 374 Cr | 349 Cr | 340 Cr | 352 Cr | 210 Cr |
| Operating expenses (approx.) | 324 Cr | 305 Cr | 305 Cr | 315 Cr | 351 Cr | 288 Cr | 369 Cr | 316 Cr | 300 Cr | 246 Cr | 263 Cr | 384 Cr |
| EBITDA | 75 Cr | 113 Cr | 109 Cr | 101 Cr | 73 Cr | 83 Cr | 7 Cr | 58 Cr | 49 Cr | 93 Cr | 88 Cr | -174 Cr |
| OPM % | 18.9% | 27.0% | 26.3% | 24.3% | 17.3% | 22.4% | 2.0% | 15.4% | 14.1% | 27.5% | 25.1% | -83.1% |
| Other income | 6 Cr | 10 Cr | 7 Cr | 9 Cr | 10 Cr | 8 Cr | 12 Cr | 10 Cr | 8 Cr | 12 Cr | 16 Cr | 4 Cr |
| Interest | 72 Cr | 35 Cr | 34 Cr | 35 Cr | 39 Cr | 37 Cr | 37 Cr | 38 Cr | 37 Cr | 36 Cr | 36 Cr | 38 Cr |
| Depreciation | 65 Cr | 59 Cr | 58 Cr | 56 Cr | 57 Cr | 54 Cr | 54 Cr | 53 Cr | 53 Cr | 49 Cr | 48 Cr | 44 Cr |
| Profit before tax | -56 Cr | 28 Cr | 23 Cr | 19 Cr | -13 Cr | 1 Cr | -71 Cr | -23 Cr | -32 Cr | 20 Cr | 21 Cr | -252 Cr |
| Tax % | 13.6% | 31.5% | 10.5% | 35.1% | -20.0% | 36.1% | 14.5% | 32.4% | 86.3% | 32.1% | 26.8% | 22.9% |
| Net profit | -48 Cr | 19 Cr | 21 Cr | 12 Cr | -15 Cr | 0.64 Cr | -61 Cr | -15 Cr | -4 Cr | 14 Cr | 15 Cr | -194 Cr |
| EPS (₹) | ₹-4.06 | ₹1.60 | ₹1.72 | ₹1.04 | ₹-1.28 | ₹0.05 | ₹-5.05 | ₹-1.28 | ₹-0.37 | ₹1.14 | ₹1.25 | ₹-15.99 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 1,806 Cr | 1,800 Cr | 1,759 Cr | 1,772 Cr | 1,671 Cr | 1,471 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 1,381 Cr | 1,338 Cr | 1,320 Cr | 1,361 Cr | 1,276 Cr | 1,273 Cr | Sign in free for the trailing twelve months |
| EBITDA | 425 Cr | 462 Cr | 439 Cr | 411 Cr | 396 Cr | 197 Cr | Sign in free for the trailing twelve months |
| OPM % | 23.5% | 25.7% | 24.9% | 23.2% | 23.7% | 13.4% | Sign in free for the trailing twelve months |
| Other income | 18 Cr | 33 Cr | 38 Cr | 25 Cr | 36 Cr | 38 Cr | Sign in free for the trailing twelve months |
| Interest | 137 Cr | 130 Cr | 133 Cr | 250 Cr | 144 Cr | 148 Cr | Sign in free for the trailing twelve months |
| Depreciation | 227 Cr | 245 Cr | 260 Cr | 252 Cr | 231 Cr | 213 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 79 Cr | 120 Cr | 82 Cr | -67 Cr | 58 Cr | -125 Cr | Sign in free for the trailing twelve months |
| Tax % | 16.1% | 30.5% | 33.5% | -23.9% | 35.8% | 36.1% | Sign in free for the trailing twelve months |
| Net profit | 66 Cr | 83 Cr | 55 Cr | -82 Cr | 37 Cr | -80 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹5.58 | ₹7.00 | ₹4.62 | ₹-6.93 | ₹3.07 | ₹-6.64 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | — | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|
| Equity capital | 119 Cr | 119 Cr | 119 Cr | 120 Cr | 120 Cr | 121 Cr |
| Reserves | 306 Cr | 380 Cr | 440 Cr | 362 Cr | 415 Cr | 341 Cr |
| Borrowings | 608 Cr | 679 Cr | 1,233 Cr | 712 Cr | 1,231 Cr | 1,120 Cr |
| Other liabilities | 1,022 Cr | 1,064 Cr | 1,122 Cr | 1,159 Cr | 517 Cr | 510 Cr |
| Total liabilities | 2,054 Cr | 2,241 Cr | 2,914 Cr | 2,353 Cr | 2,283 Cr | 2,091 Cr |
| Fixed assets (net) | 545 Cr | 600 Cr | 603 Cr | 542 Cr | 759 Cr | 678 Cr |
| CWIP | 50 Cr | 87 Cr | 47 Cr | 43 Cr | 34 Cr | 22 Cr |
| Investments | — | 2 Cr | 10 Cr | 0.0080 Cr | 0.88 Cr | 2 Cr |
| Loans & advances | — | — | — | — | 31 Cr | 0 Cr |
| Inventories | 92 Cr | 64 Cr | 72 Cr | 65 Cr | 74 Cr | 88 Cr |
| Trade receivables | 561 Cr | 616 Cr | 809 Cr | 915 Cr | 904 Cr | 731 Cr |
| Cash & bank | 27 Cr | 11 Cr | 592 Cr | 30 Cr | 16 Cr | 34 Cr |
| Other assets | 779 Cr | 862 Cr | 780 Cr | 757 Cr | 464 Cr | 536 Cr |
| Total assets | 2,054 Cr | 2,241 Cr | 2,914 Cr | 2,353 Cr | 2,283 Cr | 2,091 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|
| Cash from operating activity | 486 Cr | 446 Cr | 418 Cr | 325 Cr | 249 Cr | 349 Cr |
| Cash from investing | -165 Cr | -291 Cr | -156 Cr | -12 Cr | -126 Cr | -15 Cr |
| Cash from financing | -315 Cr | -172 Cr | 320 Cr | -875 Cr | -137 Cr | -316 Cr |
| Net cash flow | 6 Cr | -16 Cr | 582 Cr | -562 Cr | -14 Cr | 18 Cr |
| Free cash flow (OCF − Capex) | 324 Cr | 224 Cr | 296 Cr | 238 Cr | 140 Cr | 297 Cr |
Ratios
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|
| ROCE % | 20.9% | 21.2% | 12.0% | 15.4% | 11.4% | 1.4% |
| ROE % | 15.6% | 16.6% | 9.8% | -17.1% | 6.9% | -17.3% |
| Debtor days | 113 | 125 | 167 | 188 | 197 | 181 |
| Inventory days | 117 | 100 | 123 | 117 | 166 | 302 |
| Days payable | 471 | 566 | 728 | 922 | 824 | 1132 |
| Cash conversion cycle | -241 | -341 | -438 | -617 | -461 | -649 |
| Debt / equity | 1.43 | 1.36 | 2.21 | 1.48 | 2.30 | 2.43 |
| Current ratio | 0.85 | 0.84 | 1.40 | 1.05 | 1.27 | 1.10 |
| Net debt / EBITDA | 1.37 | 1.45 | 1.46 | — | 3.07 | 5.50 |